Financhill
Sell
29

SNCR Quote, Financials, Valuation and Earnings

Last price:
$9.21
Seasonality move :
13.05%
Day range:
$8.95 - $9.50
52-week range:
$5.18 - $15.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.56x
P/B ratio:
2.87x
Volume:
21.3K
Avg. volume:
78K
1-year change:
70.75%
Market cap:
$101.2M
Revenue:
$164.2M
EPS (TTM):
-$3.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $308.7M $291.7M $189.3M $173.8M $164.2M
Revenue Growth (YoY) -5.25% -5.53% -35.08% -8.23% -5.5%
 
Cost of Revenues $150.4M $121.8M $60.2M $46.5M $42.2M
Gross Profit $158.3M $169.9M $129.2M $127.3M $122M
Gross Profit Margin 51.29% 58.24% 68.23% 73.24% 74.29%
 
R&D Expenses $75.6M $77M $59.8M $49.6M $46.6M
Selling, General & Admin $112.8M $89.3M $74.2M $61.2M $65.2M
Other Inc / (Exp) $4.8M -$17K -$9.1M $3.8M -$9.1M
Operating Expenses $264.3M $208.4M $150.8M $124.7M $128.6M
Operating Income -$106M -$38.6M -$21.6M $2.6M -$6.6M
 
Net Interest Expenses $97K -- $6.4M $13.2M $13.5M
EBT. Incl. Unusual Items -$101.3M -$37.5M -$37.1M -$6.8M -$29.3M
Earnings of Discontinued Ops. -- -- $5.2M -$997K -$20.5M
Income Tax Expense $2.2M -$27.1M -$8.8M -$59K $4.7M
Net Income to Company -$103.5M -$10.4M -$23.1M -$7.7M -$54.6M
 
Minority Interest in Earnings -$1.1M -$344K $156K -$200K $36K
Net Income to Common Excl Extra Items -$104.6M -$10.7M -$22.9M -$7.9M -$54.5M
 
Basic EPS (Cont. Ops) -$30.24 -$10.44 -$8.08 -$1.81 -$6.62
Diluted EPS (Cont. Ops) -$30.24 -$10.44 -$8.08 -$1.81 -$6.62
Weighted Average Basic Share $4.5M $4.7M $7.2M $9.6M $9.7M
Weighted Average Diluted Share $4.5M $4.7M $7.2M $9.6M $9.7M
 
EBITDA -$23.2M $6.6M $3.4M $37.2M $10.5M
EBIT -$100.2M -$37M -$31.4M $5.5M -$16.9M
 
Revenue (Reported) $308.7M $291.7M $189.3M $173.8M $164.2M
Operating Income (Reported) -$106M -$38.6M -$21.6M $2.6M -$6.6M
Operating Income (Adjusted) -$100.2M -$37M -$31.4M $5.5M -$16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.6M $69.8M $59.9M $39.8M $43M
Revenue Growth (YoY) 31.46% 1.63% -14.13% -33.57% 7.98%
 
Cost of Revenues $28.5M $27.2M $22.4M $9.5M $9M
Gross Profit $40.2M $42.5M $37.5M $30.3M $34M
Gross Profit Margin 58.55% 60.94% 62.54% 76.18% 79.11%
 
R&D Expenses $20.9M $15.4M $12.9M $9.3M $10.3M
Selling, General & Admin $23.3M $28M $15.3M $20.3M $13.8M
Other Inc / (Exp) $1.5M -$3.3M $4.1M $4.4M -$5.2M
Operating Expenses $56M $51.3M $35.9M $34.1M $28.5M
Operating Income -$15.9M -$8.8M $1.5M -$3.8M $5.5M
 
Net Interest Expenses $52K $2.9M $3.4M $3.3M $5.4M
EBT. Incl. Unusual Items -$14.4M -$15.1M $2.2M -$2.7M -$5.1M
Earnings of Discontinued Ops. -- -- -- $8K --
Income Tax Expense -$8.7M -$7M $1.1M $23K $628K
Net Income to Company -$5.6M -$8.1M $1.1M -$2.7M -$5.7M
 
Minority Interest in Earnings -$60K -- -$66K -$18K $14K
Net Income to Common Excl Extra Items -$5.7M -$8.1M $1M -$2.7M -$5.7M
 
Basic EPS (Cont. Ops) -$3.24 -$0.99 -$0.09 -$0.53 -$0.56
Diluted EPS (Cont. Ops) -$3.24 -$0.99 -$0.09 -$0.53 -$0.56
Weighted Average Basic Share $4.7M $9.5M $9.6M $9.8M $10.1M
Weighted Average Diluted Share $4.7M $9.5M $9.6M $9.8M $10.1M
 
EBITDA -$2.1M -$4.2M $13M $8M $4.1M
EBIT -$14.3M -$12.5M $5.3M $430K -$282K
 
Revenue (Reported) $68.6M $69.8M $59.9M $39.8M $43M
Operating Income (Reported) -$15.9M -$8.8M $1.5M -$3.8M $5.5M
Operating Income (Adjusted) -$14.3M -$12.5M $5.3M $430K -$282K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $312.9M $276.2M $173.6M $105.6M $170.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.9M $111.4M $46.7M $8.8M $39.9M
Gross Profit $177M $164.7M $126.8M $96.7M $130.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.1M $67.2M $52M $42.8M $43.8M
Selling, General & Admin $104.2M $82.8M $55M $66.1M $51.5M
Other Inc / (Exp) $4.4M -$4.9M $8.5M -$6.1M -$10.4M
Operating Expenses $232.3M $185.5M $121.4M $111.4M $112.4M
Operating Income -$55.2M -$20.8M $5.5M -$14.7M $18.5M
 
Net Interest Expenses -- $3.2M $13.2M $13.3M $15.5M
EBT. Incl. Unusual Items -$49.2M -$28.9M $837K -$34.1M -$7.5M
Earnings of Discontinued Ops. -- -- -- -$1.6M -$18.9M
Income Tax Expense -$33.6M -$5.3M $237K -$887K $7.8M
Net Income to Company -$15.6M -$23.6M $5.8M -$35.8M -$34.2M
 
Minority Interest in Earnings -$437K $184K -$386K $66K $40K
Net Income to Common Excl Extra Items -$16M -$23.4M $5.4M -$35.7M -$34.1M
 
Basic EPS (Cont. Ops) -$11.34 -$12.96 -$0.36 -$4.67 -$3.87
Diluted EPS (Cont. Ops) -$11.34 -$12.96 -$0.36 -$4.67 -$3.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.2M $10.4M $45.1M $8.1M $24.8M
EBIT -$48.8M -$26M $12.9M -$21.7M $6.7M
 
Revenue (Reported) $312.9M $276.2M $173.6M $105.6M $170.8M
Operating Income (Reported) -$55.2M -$20.8M $5.5M -$14.7M $18.5M
Operating Income (Adjusted) -$48.8M -$26M $12.9M -$21.7M $6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $222.3M $206.8M $191M $122.8M $129.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.4M $83M $69.6M $31.9M $29.6M
Gross Profit $128.9M $123.8M $121.4M $90.9M $99.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.8M $50M $42.2M $35.3M $32.6M
Selling, General & Admin $74.2M $67.8M $48.5M $53.5M $39.8M
Other Inc / (Exp) -$1.9M -$6.8M $10.8M $822K -$477K
Operating Expenses $167M $144.1M $114.7M $101.3M $85.1M
Operating Income -$38.1M -$20.4M $6.7M -$10.4M $14.7M
 
Net Interest Expenses $239K $3.1M $9.9M $10M $12M
EBT. Incl. Unusual Items -$38.8M -$30.2M $7.6M -$19.6M $2.2M
Earnings of Discontinued Ops. -- -- -- -$1.6M --
Income Tax Expense -$29.1M -$7.3M $1.7M $850K $3.9M
Net Income to Company -$9.7M -$22.9M $6M -$22.1M -$1.7M
 
Minority Interest in Earnings -$242K $286K -$256K $10K $14K
Net Income to Common Excl Extra Items -$9.9M -$22.6M $5.7M -$22.1M -$1.7M
 
Basic EPS (Cont. Ops) -$8.10 -$10.62 -$0.18 -$3.05 -$0.31
Diluted EPS (Cont. Ops) -$8.10 -$10.62 -$0.18 -$3.05 -$0.32
Weighted Average Basic Share $13.9M $19.2M $28.8M $29.1M $30M
Weighted Average Diluted Share $13.9M $19.2M $29.1M $29.1M $30.8M
 
EBITDA -$4.6M -$892K $40.8M $11.6M $26M
EBIT -$38.5M -$27.5M $16.7M -$10.4M $13.2M
 
Revenue (Reported) $222.3M $206.8M $191M $122.8M $129.4M
Operating Income (Reported) -$38.1M -$20.4M $6.7M -$10.4M $14.7M
Operating Income (Adjusted) -$38.5M -$27.5M $16.7M -$10.4M $13.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39M $33.7M $31.5M $18.3M $24.6M
Short Term Investments $11K -- -- -- --
Accounts Receivable, Net $65.9M $47.8M $47.6M $31.7M $23.5M
Inventory -- -- -- -- --
Prepaid Expenses $38M $39.8M -- -- --
Other Current Assets -- -- $42.9M $33M $34M
Total Current Assets $142.9M $121.4M $122M $105.3M $82M
 
Property Plant And Equipment $80.5M $46.3M $33.4M $24.5M $18.5M
Long-Term Investments -- -- -- -- --
Goodwill $223M $232.8M $224.6M $182.3M $183.9M
Other Intangibles $77.6M $69.6M $60.3M $22.4M $22.2M
Other Long-Term Assets $8.1M $7.4M $5.6M $58.8M $3.7M
Total Assets $532M $482.3M $450.7M $398.1M $310.3M
 
Accounts Payable $21.6M $12.7M $11.1M $9.7M $7.5M
Accrued Expenses $27.5M $18.8M $21M $14.3M $11.7M
Current Portion Of Long-Term Debt -- $10M -- -- --
Current Portion Of Capital Lease Obligations -- $10.1M $7.5M $5.7M $6.4M
Other Current Liabilities -- -- -- $24.2M --
Total Current Liabilities $153.4M $125.1M $95.4M $80.2M $47.7M
 
Long-Term Debt -- -- $133.1M $134.6M $136.2M
Capital Leases -- -- -- -- --
Total Liabilities $443.4M $426.5M $274.9M $249.1M $212.4M
 
Common Stock $5K $5K $72.5M $68.3M $58.8M
Other Common Equity Adj -$33.3M -$28.2M -$33M -$44.1M -$25.7M
Common Equity $76.1M $43.3M $90.8M $68.1M $26.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.5M $12.5M $12.5M $12.5M $12.5M
Total Equity $88.6M $55.8M $175.8M $148.9M $97.9M
 
Total Liabilities and Equity $532M $482.3M $450.7M $398.1M $310.3M
Cash and Short Terms $39M $33.7M $31.5M $18.3M $24.6M
Total Debt -- $10M $133.1M $134.6M $136.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $46.4M $24.1M $22.6M $17.6M $25.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.7M $39.1M $45.9M $32.3M $19.3M
Inventory -- -- -- -- --
Prepaid Expenses $43.4M $47.2M $43.9M -- --
Other Current Assets -- -- -- $36M $33.4M
Total Current Assets $137.5M $110.5M $112.4M $85.9M $77.9M
 
Property Plant And Equipment $50.4M $35.8M $26M $20.1M $12.6M
Long-Term Investments -- -- -- -- --
Goodwill $227M $226.8M $203.3M $209.5M $184.8M
Other Intangibles $71.5M $63.5M $47.6M $41.6M $20.9M
Other Long-Term Assets $12.2M $7M $4.8M $4.2M $3.5M
Total Assets $498.6M $448.4M $398.9M $361.2M $299.7M
 
Accounts Payable $11.3M $6.8M $8.9M $12.9M $5.7M
Accrued Expenses $77.7M $70.3M $58.2M $44.7M $32.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $132.9M $108.6M $81.7M $74.5M $41.6M
 
Long-Term Debt -- $117.5M $134.2M $135.8M $184.5M
Capital Leases -- -- -- -- --
Total Liabilities $432.8M $270.3M $252.5M $241.2M $251.9M
 
Common Stock $5K $72.5M $68.4M $68.4M $1K
Other Common Equity Adj -$32.2M -$30.9M -$61.5M -$47.5M -$24.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.5M $12.5M $12.5M $12.5M $12.5M
Total Equity $65.8M $178.1M $146.4M $120M $47.8M
 
Total Liabilities and Equity $498.6M $448.4M $398.9M $361.2M $299.7M
Cash and Short Terms $46.4M $24.1M $22.6M $17.6M $25.2M
Total Debt $10M $117.5M $134.2M $135.8M $186.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$103.5M -$10.4M -$23.1M -$7.7M -$54.6M
Depreciation & Amoritzation $77M $42.7M $34.8M $31.8M $27.3M
Stock-Based Compensation $22.3M $11.1M $9.3M $5.5M $5.2M
Change in Accounts Receivable $10.9M $11.7M -$748K $14K $14.2M
Change in Inventories -- -- -- -- --
Cash From Operations $32.6M -$564K $4.9M $17.4M $18.8M
 
Capital Expenditures $21.2M $18M $24.5M $21.2M $19.9M
Cash Acquisitions $86.9M $11K -- $8M $23.7M
Cash From Investing $19.4M -$14.3M -$23.9M -$13.2M $3.8M
 
Dividends Paid (Ex Special Dividend) -$7.1M -- -$1.8M -$6.5M -$9.8M
Special Dividend Paid
Long-Term Debt Issued $2M $10M $141.1M -- --
Long-Term Debt Repaid -$116.2M -- -- -- --
Repurchase of Common Stock -- -- -$278.7M -$6.7M -$9.9M
Other Financing Activities -$15K -$9K -$29.4M -$83K -$249K
Cash From Financing -$121.3M $10M $16.2M -$13.3M -$20M
 
Beginning Cash (CF) $109.9M $39M $33.7M $31.5M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.3M -$4.9M -$2.8M -$9.1M $2.7M
Ending Cash (CF) $39M $33.7M $31.5M $21.9M $24.6M
 
Levered Free Cash Flow $11.4M -$18.5M -$19.5M -$3.8M -$1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.6M -$8.1M $1.1M -$2.7M -$5.7M
Depreciation & Amoritzation $12.2M $8.2M $7.7M $7.5M $4.4M
Stock-Based Compensation $4.4M $2.2M $1.8M $1.2M $3M
Change in Accounts Receivable $10.5M $4.2M -$3.3M $7.4M $671K
Change in Inventories -- -- -- -- --
Cash From Operations $7.1M -$2.6M $4.4M $6.7M $3.4M
 
Capital Expenditures $4.5M $6.2M $5M $5.5M $3.4M
Cash Acquisitions -- -- $500K -- $1.5M
Cash From Investing -$4.5M -$6.2M -$4.5M -$5.5M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$2.3M -$2.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$469K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160K -$117K -$46K
Cash From Financing -- -- -$2.5M -$2.6M -$279K
 
Beginning Cash (CF) $42.8M $32.6M $25.5M $19.3M $23.6M
Foreign Exchange Rate Adjustment $1M $368K -$317K -$298K $93K
Additions / Reductions $2.6M -$8.8M -$2.6M -$1.5M $1.5M
Ending Cash (CF) $46.4M $24.1M $22.6M $17.6M $25.2M
 
Levered Free Cash Flow $2.6M -$8.8M -$653K $1.1M -$27K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.6M -$23.6M $5.8M -$35.8M -$34.2M
Depreciation & Amoritzation $52M $35.4M $32.2M $29.7M $18.1M
Stock-Based Compensation $19.8M $3.8M $6.8M $5.4M $5.9M
Change in Accounts Receivable $19.1M $9.3M -$9.3M $14.3M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $29.4M -$3.7M $10.5M $25.5M $14.8M
 
Capital Expenditures $18.4M $22.8M $22.4M $20.8M $14.9M
Cash Acquisitions $5.1M -- $8M -- $25.2M
Cash From Investing -$9.8M -$20.8M -$14.4M -$20.8M $10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$5.9M -$9.5M -$6.9M
Special Dividend Paid
Long-Term Debt Issued $12M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$252K --
Cash From Financing $9.7M $2.7M $2.5M -$9.8M -$17.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M -$21.8M -$1.4M -$5.1M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11M -$26.4M -$11.9M $4.7M -$89K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.7M -$22.9M $6M -$22.1M -$1.7M
Depreciation & Amoritzation $33.9M $26.6M $24M $22M $12.8M
Stock-Based Compensation $14.5M $7.2M $4.7M $4.6M $5.4M
Change in Accounts Receivable $11.4M $8.9M $401K $14.7M $3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $5.6M $11.1M $19.2M $15.2M
 
Capital Expenditures $13.6M $18.4M $16.3M $15.9M $10.9M
Cash Acquisitions $11K -- $8M -- $1.5M
Cash From Investing -$11.4M -$17.8M -$8.3M -$15.9M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$4.2M -$7.2M -$4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $125M -- -- $75M
Long-Term Debt Repaid -- -$10M -- -- -$12M
Repurchase of Common Stock -- -$278.7M -$6.7M -- -$57.6M
Other Financing Activities -$9K -$18.6M -$80K -$249K -$6.8M
Cash From Financing $10M $2.7M -$11M -$7.5M -$5.4M
 
Beginning Cash (CF) $112.7M $96.1M $78.7M $56.8M $67.3M
Foreign Exchange Rate Adjustment $112K $72K -$752K -$198K -$56K
Additions / Reductions $7.2M -$9.6M -$8.2M -$4.1M $712K
Ending Cash (CF) $120M $86.5M $69.8M $52.5M $68M
 
Levered Free Cash Flow -$4.9M -$12.8M -$5.2M $3.3M $4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock