Financhill
Sell
23

SINT Quote, Financials, Valuation and Earnings

Last price:
$2.72
Seasonality move :
-0.22%
Day range:
$2.63 - $2.78
52-week range:
$1.71 - $8.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.59x
P/B ratio:
1.11x
Volume:
86.3K
Avg. volume:
254.6K
1-year change:
-70.91%
Market cap:
$6.8M
Revenue:
$1.2M
EPS (TTM):
-$13.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -13.79% 2.02% -0.83% 103.99% 1.63%
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $119K $157K $336K $442K $435K
Gross Profit Margin 20.03% 25.91% 55.91% 36.05% 34.91%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $5.1M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $9.9M $10.8M $11.7M $13.8M $9.5M
Operating Income -$9.8M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$13,524.04 -$7,540.00 -$10,934.00 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$15,393.64 -$7,982.00 -$12,162.00 -$624.47 -$15.19
Weighted Average Basic Share $1.2K $1.2K $1.5K $18.7K $741.3K
Weighted Average Diluted Share $1.2K $1.3K $1.6K $21.8K $744.8K
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $594K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$9.8M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101K $101K $240K $309K $291K
Revenue Growth (YoY) -51.21% -- 137.62% 28.75% -5.83%
 
Cost of Revenues $61K $80K $118K $223K $246K
Gross Profit $40K $21K $122K $86K $45K
Gross Profit Margin 39.6% 20.79% 50.83% 27.83% 15.46%
 
R&D Expenses $1.6M $1.7M $2.2M $2M $1.1M
Selling, General & Admin $1.3M $1.3M $1.5M $1.4M $1.3M
Other Inc / (Exp) $161K $41K $3.2M $2.3M $63K
Operating Expenses $2.9M $2.9M $3.7M $3.3M $2.4M
Operating Income -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items -$2.6M -$2.8M -$293K -$886K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Basic EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$26.00 -$10.26 -$1.29
Diluted EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$348.00 -$21.66 -$1.29
Weighted Average Basic Share $1.2K $1.2K $11.4K $86.3K $1.8M
Weighted Average Diluted Share $1.2K $1.2K $12.8K $172.3K $1.8M
 
EBITDA -$2.5M -$2.6M $47K -$464K -$2.1M
EBIT -$2.6M -$2.8M -$291K -$884K -$2.3M
 
Revenue (Reported) $101K $101K $240K $309K $291K
Operating Income (Reported) -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.6M -$2.8M -$291K -$884K -$2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $487K $606K $740K $1.3M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $370K $468K $303K $889K $834K
Gross Profit $117K $138K $437K $679K $875K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $5.9M $7M $8.5M $4.3M
Selling, General & Admin $4.2M $4.9M $5.6M $5.3M $4.6M
Other Inc / (Exp) -$1.6M $1.1M $2.5M $4M -$4.3M
Operating Expenses $9.6M $10.8M $12.5M $13.4M $8.6M
Operating Income -$9.5M -$10.7M -$12M -$12.7M -$7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Basic EPS (Cont. Ops) -$10,173.06 -$7,642.00 -$7,364.58 -$388.78 -$13.00
Diluted EPS (Cont. Ops) -$10,353.17 -$8,484.00 -$8,719.62 -$446.80 -$13.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.3M -$8.8M -$8.4M -$7.1M -$11.2M
EBIT -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
 
Revenue (Reported) $487K $606K $740K $1.3M $1.2M
Operating Income (Reported) -$9.5M -$10.7M -$12M -$12.7M -$7.7M
Operating Income (Adjusted) -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101K $101K $240K $309K $291K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61K $80K $118K $223K $246K
Gross Profit $40K $21K $122K $86K $45K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.7M $2.2M $2M $1.1M
Selling, General & Admin $1.3M $1.3M $1.5M $1.4M $1.3M
Other Inc / (Exp) $161K $41K $3.2M $2.3M $63K
Operating Expenses $2.9M $2.9M $3.7M $3.3M $2.4M
Operating Income -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
 
Net Interest Expenses -- $6K -- -- --
EBT. Incl. Unusual Items -$2.6M -$2.8M -$293K -$886K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$2.8M -$293K -$886K -$2.3M
 
Basic EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$26.00 -$10.26 -$1.29
Diluted EPS (Cont. Ops) -$2,200.00 -$2,302.00 -$348.00 -$21.66 -$1.29
Weighted Average Basic Share $1.2K $1.2K $11.4K $86.3K $1.8M
Weighted Average Diluted Share $1.2K $1.2K $12.8K $172.3K $1.8M
 
EBITDA -$2.5M -$2.6M $47K -$464K -$2.1M
EBIT -$2.6M -$2.8M -$291K -$884K -$2.3M
 
Revenue (Reported) $101K $101K $240K $309K $291K
Operating Income (Reported) -$2.8M -$2.9M -$3.6M -$3.2M -$2.4M
Operating Income (Adjusted) -$2.6M -$2.8M -$291K -$884K -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $17.2M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23.5M $10.9M $12.6M $5.8M $6.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67K $106K $467K $483K $97K
Inventory $108K $299K $388K $707K $425K
Prepaid Expenses -- -- -- -- --
Other Current Assets $798K $721K $810K $562K $595K
Total Current Assets $25.8M $12M $14.3M $7.5M $7.6M
 
Property Plant And Equipment $2.4M $6.4M $8M $9M $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $35K $30K $25K $20K $15K
Other Long-Term Assets $442K $424K $322K $1M $554K
Total Assets $28.7M $18.9M $22.7M $17.6M $11.4M
 
Accounts Payable $397K $490K $486K $448K $438K
Accrued Expenses $1.1M $833K $1.5M $1.5M $1M
Current Portion Of Long-Term Debt $1K -- $117K $233K $131K
Current Portion Of Capital Lease Obligations $413K $513K $750K $518K $359K
Other Current Liabilities $1.3M $309K $2.3M $848K $122K
Total Current Liabilities $3.2M $2.7M $5.1M $4.1M $2.2M
 
Long-Term Debt $513K -- $33K -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $4.4M $6.7M $7.6M $5.4M
 
Common Stock $247K $247K $40K $511K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$2K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $14.5M $15.9M $9.9M $6.1M
 
Total Liabilities and Equity $28.7M $18.9M $22.7M $17.6M $11.4M
Cash and Short Terms $23.5M $10.9M $12.6M $5.8M $6.5M
Total Debt $514K $524K $150K $233K $131K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6M -$2.8M -$293K -$886K -$2.3M
Depreciation & Amoritzation $141K $199K $338K $420K $190K
Stock-Based Compensation $36K $102K $86K $50K $177K
Change in Accounts Receivable -$26K -$4K -$137K $165K $13K
Change in Inventories -$28K -$27K $110K $45K $90K
Cash From Operations -$3M -$3.2M -$4.9M -$2.7M -$1.3M
 
Capital Expenditures $191K $230K $236K $174K $63K
Cash Acquisitions -- -- -- -- --
Cash From Investing $406K -$230K -$236K -$173K -$63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -- -$42K -$47K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $706K -- $11.5M $5.3M $4.3M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$3.4M $6.4M $2.4M $2.9M
Ending Cash (CF) $23.5M $10.9M $12.6M $5.8M $6.5M
 
Levered Free Cash Flow -$3.2M -$3.4M -$5.1M -$2.9M -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.8M -$9.5M -$9.5M -$8.9M -$12.4M
Depreciation & Amoritzation $518K $708K $1.1M $1.7M $1.2M
Stock-Based Compensation $81K $375K $353K $255K $209K
Change in Accounts Receivable $38K -$39K -$159K -$118K $338K
Change in Inventories $198K -$109K -$3K -$550K $117K
Cash From Operations -$8.7M -$10.3M -$12M -$12M -$7.2M
 
Capital Expenditures $530K $3.8M $1.4M $468K $579K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$2.3M -$1.1M -$438K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $916K -- -- -- --
Long-Term Debt Repaid -- -- -$509K -$156K -$354K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $22.2M -$1K $14.8M $5.6M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M -$12.6M $1.8M -$6.9M $738K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.2M -$14.1M -$13.4M -$12.4M -$7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.6M -$2.8M -$293K -$886K -$2.3M
Depreciation & Amoritzation $141K $199K $338K $420K $190K
Stock-Based Compensation $36K $102K $86K $50K $177K
Change in Accounts Receivable -$26K -$4K -$137K $165K $13K
Change in Inventories -$28K -$27K $110K $45K $90K
Cash From Operations -$3M -$3.2M -$4.9M -$2.7M -$1.3M
 
Capital Expenditures $191K $230K $236K $174K $63K
Cash Acquisitions -- -- -- -- --
Cash From Investing $406K -$230K -$236K -$173K -$63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $510K -- -- -- --
Long-Term Debt Repaid -- -- -- -$42K -$47K
Repurchase of Common Stock -- -- -$2K -- -$86K
Other Financing Activities -- -- -- -- --
Cash From Financing $706K -- $11.5M $5.3M $4.3M
 
Beginning Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$3.4M $6.4M $2.4M $2.9M
Ending Cash (CF) $23.5M $10.9M $12.6M $5.8M $6.5M
 
Levered Free Cash Flow -$3.2M -$3.4M -$5.1M -$2.9M -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Is Apple Stock Undervalued or Overvalued?
Is Apple Stock Undervalued or Overvalued?

For many years, Apple (NASDAQ:AAPL) was just about the perfect…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 48.83% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is down 0.22% over the past day.

Sell
22
OKTA alert for May 29

Okta [OKTA] is up 0.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock