Financhill
Sell
25

SCPH Quote, Financials, Valuation and Earnings

Last price:
$2.27
Seasonality move :
-3.25%
Day range:
$2.47 - $2.64
52-week range:
$1.94 - $5.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.04x
P/B ratio:
9.36x
Volume:
81.9K
Avg. volume:
397.8K
1-year change:
-46.78%
Market cap:
$124.7M
Revenue:
$36.3M
EPS (TTM):
-$1.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $13.6M $36.3M
Revenue Growth (YoY) -- -- -- -- 167.29%
 
Cost of Revenues -- -- -- $3.8M $11.4M
Gross Profit -- -- -- $9.8M $25M
Gross Profit Margin -- -- -- 71.96% 68.73%
 
R&D Expenses $18.1M $16M $15.5M $11.8M $12.1M
Selling, General & Admin $11.8M $9.8M $20.6M $53.4M $77.6M
Other Inc / (Exp) -$4K $315K $1.4M $3.6M -$16.2M
Operating Expenses $29.9M $25.8M $36.2M $65.2M $89.7M
Operating Income -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
 
Net Interest Expenses -- -- -- $3M $4.1M
EBT. Incl. Unusual Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Basic EPS (Cont. Ops) -$1.31 -$1.02 -$1.30 -$1.42 -$1.91
Diluted EPS (Cont. Ops) -$1.31 -$1.02 -$1.30 -$1.42 -$1.91
Weighted Average Basic Share $24.6M $27.4M $28.4M $38.5M $44.5M
Weighted Average Diluted Share $24.6M $27.4M $28.4M $38.5M $44.5M
 
EBITDA -$29.2M -$25M -$33.1M -$46.7M -$77.6M
EBIT -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
 
Revenue (Reported) -- -- -- $13.6M $36.3M
Operating Income (Reported) -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
Operating Income (Adjusted) -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $6.1M $12.2M
Revenue Growth (YoY) -- -- -- -- 99.31%
 
Cost of Revenues -- -- -- $1.8M $4M
Gross Profit -- -- -- $4.3M $8.2M
Gross Profit Margin -- -- -- 70.92% 67.37%
 
R&D Expenses $3.7M $4.5M $2.3M $3.3M $3.2M
Selling, General & Admin $3.4M $2.2M $7.2M $16.2M $21.4M
Other Inc / (Exp) $9K $17K $1.4M $2.4M -$2M
Operating Expenses $7.2M $6.7M $9.5M $19.6M $24.5M
Operating Income -$7.2M -$6.7M -$9.5M -$15.3M -$16.3M
 
Net Interest Expenses -- -- -- $967K $485K
EBT. Incl. Unusual Items -$7.8M -$7.3M -$9.2M -$13.8M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$7.3M -$9.2M -$13.8M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$7.3M -$9.2M -$13.8M -$18.8M
 
Basic EPS (Cont. Ops) -$0.28 -$0.27 -$0.30 -$0.35 -$0.35
Diluted EPS (Cont. Ops) -$0.28 -$0.27 -$0.30 -$0.35 -$0.35
Weighted Average Basic Share $27.3M $27.4M $31.3M $38.8M $53.5M
Weighted Average Diluted Share $27.3M $27.4M $31.3M $38.8M $53.5M
 
EBITDA -$7M -$6.6M -$7.2M -$11.7M -$17.4M
EBIT -$7.1M -$6.7M -$7.3M -$11.7M -$17.4M
 
Revenue (Reported) -- -- -- $6.1M $12.2M
Operating Income (Reported) -$7.2M -$6.7M -$9.5M -$15.3M -$16.3M
Operating Income (Adjusted) -$7.1M -$6.7M -$7.3M -$11.7M -$17.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $13.6M $36.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $3.8M $11.4M
Gross Profit -- -- -- $9.8M $25M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.1M $16M $15.5M $11.8M $12.1M
Selling, General & Admin $11.8M $9.8M $20.6M $53.4M $77.6M
Other Inc / (Exp) -$4K $315K $1.4M $3.6M -$16.2M
Operating Expenses $29.9M $25.8M $36.2M $65.2M $89.7M
Operating Income -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
 
Net Interest Expenses -- -- -- $3M $4.1M
EBT. Incl. Unusual Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Basic EPS (Cont. Ops) -$1.32 -$1.03 -$1.30 -$1.42 -$1.90
Diluted EPS (Cont. Ops) -$1.32 -$1.03 -$1.30 -$1.42 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.2M -$25M -$33.1M -$46.5M -$77.5M
EBIT -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
 
Revenue (Reported) -- -- -- $13.6M $36.3M
Operating Income (Reported) -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
Operating Income (Adjusted) -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $13.6M $36.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.8M $11.4M --
Gross Profit -- -- $9.8M $25M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16M $15.5M $11.8M $12.1M --
Selling, General & Admin $9.8M $20.6M $53.4M $77.6M --
Other Inc / (Exp) $315K $1.4M $3.6M -$16.2M --
Operating Expenses $25.8M $36.2M $65.2M $89.7M --
Operating Income -$25.8M -$36.2M -$55.4M -$64.8M --
 
Net Interest Expenses -- -- $3M $4.1M --
EBT. Incl. Unusual Items -$28M -$36.8M -$54.8M -$85.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28M -$36.8M -$54.8M -$85.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28M -$36.8M -$54.8M -$85.1M --
 
Basic EPS (Cont. Ops) -$1.03 -$1.30 -$1.42 -$1.90 --
Diluted EPS (Cont. Ops) -$1.03 -$1.30 -$1.42 -$1.90 --
Weighted Average Basic Share $109.4M $113.4M $154M $178M --
Weighted Average Diluted Share $109.4M $113.4M $154M $178M --
 
EBITDA -$25M -$33.1M -$46.5M -$77.5M --
EBIT -$25.5M -$33.5M -$46.7M -$77.6M --
 
Revenue (Reported) -- -- $13.6M $36.3M --
Operating Income (Reported) -$25.8M -$36.2M -$55.4M -$64.8M --
Operating Income (Adjusted) -$25.5M -$33.5M -$46.7M -$77.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8M $74.3M $71.1M $46.8M $75.7M
Short Term Investments $33.3M $1M $47.1M $29.2M --
Accounts Receivable, Net -- -- -- $4.5M $11.7M
Inventory -- -- $1.2M $8.8M $13.9M
Prepaid Expenses $2.6M $2.8M $2.3M $2.4M $3.5M
Other Current Assets $121K $24K $1.4M $1.2M $1M
Total Current Assets $107.8M $78.3M $123.3M $92.9M $105.8M
 
Property Plant And Equipment $908K $479K $620K $1.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $283K $267K $82K $341K
Total Assets $109M $79M $124.2M $94.5M $107.5M
 
Accounts Payable $1.7M $544K $1.5M $4M $3.9M
Accrued Expenses $2.8M $2.8M $2.5M $4.3M $5.2M
Current Portion Of Long-Term Debt $2.4M $9.8M -- -- --
Current Portion Of Capital Lease Obligations $460K $476K $567K $176K $239K
Other Current Liabilities -- $26K $42K $56K $52K
Total Current Liabilities $9.3M $14.8M $7.4M $13.1M $14.9M
 
Long-Term Debt $16.9M $7.4M $36.8M $38.8M $51.4M
Capital Leases -- -- -- -- --
Total Liabilities $26.9M $22.6M $51.8M $57.3M $94.2M
 
Common Stock $3K $3K $3K $4K $5K
Other Common Equity Adj $1K -$1K $32K -$1K --
Common Equity $82.2M $56.5M $72.4M $37.2M $13.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.2M $56.5M $72.4M $37.2M $13.3M
 
Total Liabilities and Equity $109M $79M $124.2M $94.5M $107.5M
Cash and Short Terms $105.1M $75.3M $118.2M $76M $75.7M
Total Debt -- -- -- $38.8M $51.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8M $74.3M $71.1M $46.8M $75.7M
Short Term Investments $33.3M $1M $47.1M $29.2M --
Accounts Receivable, Net -- -- -- $4.5M $11.7M
Inventory -- -- $1.2M $8.8M $13.9M
Prepaid Expenses $2.6M $2.8M $2.3M $2.4M $3.5M
Other Current Assets $121K $24K $1.4M $1.2M $1M
Total Current Assets $107.8M $78.3M $123.3M $92.9M $105.8M
 
Property Plant And Equipment $908K $479K $620K $1.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $283K $267K $82K $341K
Total Assets $109M $79M $124.2M $94.5M $107.5M
 
Accounts Payable $1.7M $544K $1.5M $4M $3.9M
Accrued Expenses $2.8M $2.8M $2.5M $4.3M $5.2M
Current Portion Of Long-Term Debt $2.4M $9.8M -- -- --
Current Portion Of Capital Lease Obligations $460K $476K $567K $176K $239K
Other Current Liabilities -- $26K $42K $56K $52K
Total Current Liabilities $9.3M $14.8M $7.4M $13.1M $14.9M
 
Long-Term Debt $16.9M $7.4M $36.8M $38.8M $51.4M
Capital Leases -- -- -- -- --
Total Liabilities $26.9M $22.6M $51.8M $57.3M $94.2M
 
Common Stock $3K $3K $3K $4K $5K
Other Common Equity Adj $1K -$1K $32K -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.2M $56.5M $72.4M $37.2M $13.3M
 
Total Liabilities and Equity $109M $79M $124.2M $94.5M $107.5M
Cash and Short Terms $105.1M $75.3M $118.2M $76M $75.7M
Total Debt -- -- -- $38.8M $51.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Depreciation & Amoritzation $399K $438K $468K $24K $20K
Stock-Based Compensation $2M $2.4M $2.8M $4.9M $5.4M
Change in Accounts Receivable -- -- -- -$4.5M -$7.3M
Change in Inventories -- -- -$1.2M -$7.6M -$5.2M
Cash From Operations -$27.7M -$27.2M -$34.6M -$59.2M -$70.5M
 
Capital Expenditures -- -- -- $40K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M $32.1M -$45.9M $20M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $47.3M -- $46.8M
Long-Term Debt Repaid -- -$2.5M -$17.5M -- -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$800K -$81K -$554K -- $19.1M
Cash From Financing $60.3M -$2.5M $77.2M $14.9M $70.1M
 
Beginning Cash (CF) $72.8M $72M $74.5M $71.2M $46.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$805K $2.4M -$3.2M -$24.4M $28.8M
Ending Cash (CF) $72M $74.5M $71.2M $46.8M $75.7M
 
Levered Free Cash Flow -$27.7M -$27.2M -$34.6M -$59.3M -$70.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$7.3M -$9.2M -$13.8M -$18.8M
Depreciation & Amoritzation $104K $111K $120K $6K $4K
Stock-Based Compensation $127K $637K $737K $1.4M $1.3M
Change in Accounts Receivable -- -- -- -$314K -$2.6M
Change in Inventories -- -- -$1.2M -$1.7M $4.2M
Cash From Operations -$9.2M -$7.1M -$11.8M -$15.2M -$15.2M
 
Capital Expenditures -- -- -- $37K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.7M $4.5M -$43M $26.5M -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.5M -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$968K
Cash From Financing $20K -$2.5M $84.6M $467K -$631K
 
Beginning Cash (CF) $44.5M $79.5M $41.5M $35M $91.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.5M -$5.1M $29.8M $11.8M -$15.8M
Ending Cash (CF) $72M $74.5M $71.2M $46.8M $75.7M
 
Levered Free Cash Flow -$9.2M -$7.1M -$11.8M -$15.2M -$15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Depreciation & Amoritzation $399K $438K $468K $24K $20K
Stock-Based Compensation $2M $2.4M $2.8M $4.9M $5.4M
Change in Accounts Receivable -- -- -- -$4.5M -$7.3M
Change in Inventories -- -- -$1.2M -$7.6M -$5.2M
Cash From Operations -$27.7M -$27.2M -$34.6M -$59.2M -$70.5M
 
Capital Expenditures -- -- -- $40K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M $32.1M -$45.9M $20M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.5M -$17.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $60.3M -$2.5M $77.2M $14.9M $70.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$805K $2.4M -$3.2M -$24.4M $28.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.7M -$27.2M -$34.6M -$59.3M -$70.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$28M -$36.8M -$54.8M -$85.1M --
Depreciation & Amoritzation $438K $468K $24K $20K --
Stock-Based Compensation $2.4M $2.8M $4.9M $5.4M --
Change in Accounts Receivable -- -- -$4.5M -$7.3M --
Change in Inventories -- -$1.2M -$7.6M -$5.2M --
Cash From Operations -$27.2M -$34.6M -$59.2M -$70.5M --
 
Capital Expenditures -- -- $40K $21K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.1M -$45.9M $20M $29.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $46.8M --
Long-Term Debt Repaid -$2.5M -$17.5M -- -$50M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $19.1M --
Cash From Financing -$2.5M $77.2M $14.9M $70.1M --
 
Beginning Cash (CF) $302.7M $209.1M $253.1M $235.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$3.2M -$24.4M $28.8M --
Ending Cash (CF) $305.1M $205.9M $228.7M $264.1M --
 
Levered Free Cash Flow -$27.2M -$34.6M -$59.3M -$70.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock