Financhill
Sell
46

SCPH Quote, Financials, Valuation and Earnings

Last price:
$3.32
Seasonality move :
-3.25%
Day range:
$3.30 - $3.47
52-week range:
$1.94 - $5.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.80x
P/B ratio:
10.87x
Volume:
284K
Avg. volume:
373.3K
1-year change:
-5.97%
Market cap:
$174.7M
Revenue:
$36.3M
EPS (TTM):
-$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $13.6M $36.3M
Revenue Growth (YoY) -- -- -- -- 167.29%
 
Cost of Revenues -- -- -- $3.8M $11.4M
Gross Profit -- -- -- $9.8M $25M
Gross Profit Margin -- -- -- 71.96% 68.73%
 
R&D Expenses $18.1M $16M $15.5M $11.8M $12.1M
Selling, General & Admin $11.8M $9.8M $20.6M $53.4M $77.6M
Other Inc / (Exp) -$4K $315K $1.4M $3.6M -$16.2M
Operating Expenses $29.9M $25.8M $36.2M $65.2M $89.7M
Operating Income -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
 
Net Interest Expenses -- -- -- $3M $4.1M
EBT. Incl. Unusual Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$28M -$36.8M -$54.8M -$85.1M
 
Basic EPS (Cont. Ops) -$1.31 -$1.02 -$1.30 -$1.42 -$1.91
Diluted EPS (Cont. Ops) -$1.31 -$1.02 -$1.30 -$1.42 -$1.91
Weighted Average Basic Share $24.6M $27.4M $28.4M $38.5M $44.5M
Weighted Average Diluted Share $24.6M $27.4M $28.4M $38.5M $44.5M
 
EBITDA -$29.2M -$25M -$33.1M -$46.7M -$77.6M
EBIT -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
 
Revenue (Reported) -- -- -- $13.6M $36.3M
Operating Income (Reported) -$29.9M -$25.8M -$36.2M -$55.4M -$64.8M
Operating Income (Adjusted) -$29.6M -$25.5M -$33.5M -$46.7M -$77.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $2.1M $6.1M $11.8M
Revenue Growth (YoY) -- -- -- 195.78% 92.59%
 
Cost of Revenues -- -- $605K $1.8M $3.5M
Gross Profit -- -- $1.5M $4.3M $8.3M
Gross Profit Margin -- -- 70.67% 70.75% 70.47%
 
R&D Expenses $4M $4.3M $2.1M $2.7M $4.6M
Selling, General & Admin $2.7M $2.9M $10.9M $17.4M $21.4M
Other Inc / (Exp) $255K $14K $990K $3M -$1.3M
Operating Expenses $6.7M $7.2M $13M $20.2M $26M
Operating Income -$6.7M -$7.2M -$11.6M -$15.9M -$17.8M
 
Net Interest Expenses -- -- $646K $1.2M $669K
EBT. Incl. Unusual Items -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
 
Basic EPS (Cont. Ops) -$0.26 -$0.28 -$0.30 -$0.36 -$0.37
Diluted EPS (Cont. Ops) -$0.26 -$0.28 -$0.30 -$0.36 -$0.37
Weighted Average Basic Share $27.3M $27.4M $37.8M $39M $53.7M
Weighted Average Diluted Share $27.3M $27.4M $37.8M $39M $53.7M
 
EBITDA -$6.4M -$7.1M -$9.1M -$12M -$18.3M
EBIT -$6.5M -$7.2M -$9.2M -$12M -$18.4M
 
Revenue (Reported) -- -- $2.1M $6.1M $11.8M
Operating Income (Reported) -$6.7M -$7.2M -$11.6M -$15.9M -$17.8M
Operating Income (Adjusted) -$6.5M -$7.2M -$9.2M -$12M -$18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $17.6M $42M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $5M $13M
Gross Profit -- -- $1.5M $12.6M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18M $16.4M $13.3M $12.4M $14M
Selling, General & Admin $12M $9.9M $28.6M $59.9M $81.6M
Other Inc / (Exp) $282K $74K $2.4M $5.6M -$20.5M
Operating Expenses $30M $26.3M $41.9M $72.3M $95.6M
Operating Income -$30M -$26.3M -$40.5M -$59.7M -$66.7M
 
Net Interest Expenses -- -- $646K $3.6M $3.6M
EBT. Incl. Unusual Items -$32.2M -$28.7M -$40.3M -$57.7M -$90.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.2M -$28.7M -$40.3M -$57.7M -$90.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$28.7M -$40.3M -$57.7M -$90.8M
 
Basic EPS (Cont. Ops) -$1.23 -$1.05 -$1.32 -$1.48 -$1.91
Diluted EPS (Cont. Ops) -$1.23 -$1.05 -$1.32 -$1.48 -$1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.2M -$25.8M -$35.1M -$49.3M -$83.8M
EBIT -$29.6M -$26.2M -$35.6M -$49.4M -$83.9M
 
Revenue (Reported) -- -- -- $17.6M $42M
Operating Income (Reported) -$30M -$26.3M -$40.5M -$59.7M -$66.7M
Operating Income (Adjusted) -$29.6M -$26.2M -$35.6M -$49.4M -$83.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $2.1M $6.1M $11.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $605K $1.8M $3.5M
Gross Profit -- -- $1.5M $4.3M $8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $4.3M $2.1M $2.7M $4.6M
Selling, General & Admin $2.7M $2.9M $10.9M $17.4M $21.4M
Other Inc / (Exp) $255K $14K $990K $3M -$1.3M
Operating Expenses $6.7M $7.2M $13M $20.2M $26M
Operating Income -$6.7M -$7.2M -$11.6M -$15.9M -$17.8M
 
Net Interest Expenses -- -- $646K $1.2M $669K
EBT. Incl. Unusual Items -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
 
Basic EPS (Cont. Ops) -$0.26 -$0.28 -$0.30 -$0.36 -$0.37
Diluted EPS (Cont. Ops) -$0.26 -$0.28 -$0.30 -$0.36 -$0.37
Weighted Average Basic Share $27.3M $27.4M $37.8M $39M $53.7M
Weighted Average Diluted Share $27.3M $27.4M $37.8M $39M $53.7M
 
EBITDA -$6.4M -$7.1M -$9.1M -$12M -$18.3M
EBIT -$6.5M -$7.2M -$9.2M -$12M -$18.4M
 
Revenue (Reported) -- -- $2.1M $6.1M $11.8M
Operating Income (Reported) -$6.7M -$7.2M -$11.6M -$15.9M -$17.8M
Operating Income (Adjusted) -$6.5M -$7.2M -$9.2M -$12M -$18.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8M $74.3M $71.1M $46.8M $75.7M
Short Term Investments $33.3M $1M $47.1M $29.2M --
Accounts Receivable, Net -- -- -- $4.5M $11.7M
Inventory -- -- $1.2M $8.8M $13.9M
Prepaid Expenses $2.6M $2.8M $2.3M $2.4M $3.5M
Other Current Assets $121K $24K $1.4M $1.2M $1M
Total Current Assets $107.8M $78.3M $123.3M $92.9M $105.8M
 
Property Plant And Equipment $908K $479K $620K $1.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $283K $267K $82K $341K
Total Assets $109M $79M $124.2M $94.5M $107.5M
 
Accounts Payable $1.7M $544K $1.5M $4M $3.9M
Accrued Expenses $2.8M $2.8M $2.5M $4.3M $5.2M
Current Portion Of Long-Term Debt $2.4M $9.8M -- -- --
Current Portion Of Capital Lease Obligations $460K $476K $567K $176K $239K
Other Current Liabilities -- $26K $42K $56K $52K
Total Current Liabilities $9.3M $14.8M $7.4M $13.1M $14.9M
 
Long-Term Debt $16.9M $7.4M $36.8M $38.8M $51.4M
Capital Leases -- -- -- -- --
Total Liabilities $26.9M $22.6M $51.8M $57.3M $94.2M
 
Common Stock $3K $3K $3K $4K $5K
Other Common Equity Adj $1K -$1K $32K -$1K --
Common Equity $82.2M $56.5M $72.4M $37.2M $13.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.2M $56.5M $72.4M $37.2M $13.3M
 
Total Liabilities and Equity $109M $79M $124.2M $94.5M $107.5M
Cash and Short Terms $105.1M $75.3M $118.2M $76M $75.7M
Total Debt -- -- -- $38.8M $51.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $75.8M $51.6M $75.5M $58.4M $57.5M
Short Term Investments $20.5M $13.8M $40.6M -- --
Accounts Receivable, Net -- -- $3M $5.8M $13.9M
Inventory -- -- $3.6M $9.6M $14.1M
Prepaid Expenses $2.6M $2.6M $2.7M $2.2M $3.5M
Other Current Assets $102K $59K $1.3M $536K $354K
Total Current Assets $99.1M $68.2M $126.7M $76.5M $89.4M
 
Property Plant And Equipment $802K $384K $514K $1.4M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $425K $283K $190K $522K $322K
Total Assets $100.3M $68.9M $127.4M $78.5M $91M
 
Accounts Payable $753K $445K $1.6M $2.7M $5M
Accrued Expenses $2.8M $2.7M $3.7M $6.2M $6.6M
Current Portion Of Long-Term Debt $4.8M $9.8M -- -- --
Current Portion Of Capital Lease Obligations $472K $356K $419K $184K $254K
Other Current Liabilities -- $71K $129K $222K $212K
Total Current Liabilities $9.6M $14.2M $7.7M $12.3M $16.3M
 
Long-Term Debt $14.5M $4.9M $37.3M $39.4M $51.1M
Capital Leases -- -- -- -- --
Total Liabilities $24.8M $19.5M $51.6M $53.9M $96.1M
 
Common Stock $3K $3K $4K $4K $5K
Other Common Equity Adj -$1K -$4K $8K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.5M $49.4M $75.8M $24.6M -$5.1M
 
Total Liabilities and Equity $100.3M $68.9M $127.4M $78.5M $91M
Cash and Short Terms $96.3M $65.4M $116.1M $58.4M $57.5M
Total Debt -- -- $37.3M $39.4M $51.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$28M -$36.8M -$54.8M -$85.1M
Depreciation & Amoritzation $399K $438K $468K $24K $20K
Stock-Based Compensation $2M $2.4M $2.8M $4.9M $5.4M
Change in Accounts Receivable -- -- -- -$4.5M -$7.3M
Change in Inventories -- -- -$1.2M -$7.6M -$5.2M
Cash From Operations -$27.7M -$27.2M -$34.6M -$59.2M -$70.5M
 
Capital Expenditures -- -- -- $40K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5M $32.1M -$45.9M $20M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $47.3M -- $46.8M
Long-Term Debt Repaid -- -$2.5M -$17.5M -- -$50M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$800K -$81K -$554K -- $19.1M
Cash From Financing $60.3M -$2.5M $77.2M $14.9M $70.1M
 
Beginning Cash (CF) $72.8M $72M $74.5M $71.2M $46.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$805K $2.4M -$3.2M -$24.4M $28.8M
Ending Cash (CF) $72M $74.5M $71.2M $46.8M $75.7M
 
Levered Free Cash Flow -$27.7M -$27.2M -$34.6M -$59.3M -$70.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
Depreciation & Amoritzation $106K $102K $105K $51K $63K
Stock-Based Compensation $521K $636K $980K $1.4M $1.3M
Change in Accounts Receivable -- -- -$3M -$1.3M -$2.1M
Change in Inventories -- -- -$2.4M -$758K -$255K
Cash From Operations -$8.6M -$7.4M -$16.5M -$17.7M -$17.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.7M -$12.8M $7M $29.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.5M -- -- -$972K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$72K -$2.5M $13.7M $15K -$972K
 
Beginning Cash (CF) $72M $74.5M $71.2M $46.8M $75.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$22.6M $4.2M $11.6M -$18.1M
Ending Cash (CF) $76M $51.8M $75.5M $58.4M $57.5M
 
Levered Free Cash Flow -$8.6M -$7.4M -$16.5M -$17.7M -$17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$32.2M -$28.7M -$40.3M -$57.7M -$90.8M
Depreciation & Amoritzation $410K $434K $471K -$30K $32K
Stock-Based Compensation $2M $2.5M $3.2M $5.3M $5.3M
Change in Accounts Receivable -- -- -$3M -$2.8M -$8.1M
Change in Inventories -- -- -$3.6M -$6M -$4.7M
Cash From Operations -$28.6M -$25.9M -$43.7M -$60.5M -$70M
 
Capital Expenditures -- -- -- $40K $21K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M $6.6M -$26.1M $42.3M -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $49.8M -$4.9M $93.4M $1.2M $69.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $498K -$24.2M $23.6M -$17M -$903K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.6M -$25.9M -$43.7M -$60.5M -$70M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$7.7M -$11.2M -$14.1M -$19.7M
Depreciation & Amoritzation $106K $102K $105K $51K $63K
Stock-Based Compensation $521K $636K $980K $1.4M $1.3M
Change in Accounts Receivable -- -- -$3M -$1.3M -$2.1M
Change in Inventories -- -- -$2.4M -$758K -$255K
Cash From Operations -$8.6M -$7.4M -$16.5M -$17.7M -$17.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.7M -$12.8M $7M $29.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.5M -- -- -$972K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$72K -$2.5M $13.7M $15K -$972K
 
Beginning Cash (CF) $72M $74.5M $71.2M $46.8M $75.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$22.6M $4.2M $11.6M -$18.1M
Ending Cash (CF) $76M $51.8M $75.5M $58.4M $57.5M
 
Levered Free Cash Flow -$8.6M -$7.4M -$16.5M -$17.7M -$17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will DigitalOcean Stock Bounce Back?
Will DigitalOcean Stock Bounce Back?

DigitalOcean (NYSE:DOCN) has run into the proverbial brick wall with…

Where Will Cognizant Stock Be In 5 Years?
Where Will Cognizant Stock Be In 5 Years?

Cognizant Technologies (NASDAQ:CTSH) is a global provider of IT services…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

NVIDIA (NASDAQ:NVDA) and Broadcom (NASDAQ:AVGO) are two of the hottest…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock