Financhill
Sell
40

SCKT Quote, Financials, Valuation and Earnings

Last price:
$1.11
Seasonality move :
5.57%
Day range:
$1.08 - $1.15
52-week range:
$0.91 - $1.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
0.49x
Volume:
22.7K
Avg. volume:
12.3K
1-year change:
-28.95%
Market cap:
$8.5M
Revenue:
$18.8M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -18.46% 47.76% -8.45% -19.8% 10.15%
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin 53.09% 53.61% 48.81% 49.68% 50.37%
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175K $242.2K $330.8K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.51 $0.58 $0.01 -$0.27 -$0.30
Diluted EPS (Cont. Ops) -$0.51 $0.48 $0.01 -$0.27 -$0.30
Weighted Average Basic Share $6M $7M $7.2M $7.2M $7.6M
Weighted Average Diluted Share $6M $8.9M $7.5M $7.2M $7.6M
 
EBITDA -$2.6M $3.9M $833.3K -$1.7M -$881.6K
EBIT -$3.2M $2.8M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.8M -$446K -$3.1M -$2.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8M $6.3M $4.3M $5M $4M
Revenue Growth (YoY) 14.03% 30.75% -31.48% 15.44% -20.33%
 
Cost of Revenues $2.2M $3.2M $2.2M $2.5M $2M
Gross Profit $2.6M $3.1M $2.1M $2.5M $2M
Gross Profit Margin 53.48% 49.7% 48.06% 50.32% 50.38%
 
R&D Expenses $931K $1.1M $1.2M $1.2M $1.1M
Selling, General & Admin $1.4M $1.6M $1.8M $1.8M $1.8M
Other Inc / (Exp) $10.1K -- -- -- --
Operating Expenses $2.3M $2.7M $3M $3M $2.9M
Operating Income $242K $463.7K -$955.4K -$485.2K -$893.7K
 
Net Interest Expenses $48.7K $45.6K $38K $72.2K $100.5K
EBT. Incl. Unusual Items $203.4K $418.1K -$993.4K -$557.4K -$994.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $490 $76.2K -- -- --
Net Income to Company $202.9K $341.9K -$993.4K -$557.4K -$994.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $202.9K $341.9K -$993.4K -$557.4K -$994.1K
 
Basic EPS (Cont. Ops) $0.03 $0.04 -$0.12 -$0.07 -$0.13
Diluted EPS (Cont. Ops) $0.03 $0.04 -$0.12 -$0.07 -$0.13
Weighted Average Basic Share $6.5M $7.2M $7.1M $7.4M $7.8M
Weighted Average Diluted Share $7.3M $7.7M $7.1M $7.4M $7.8M
 
EBITDA $416.1K $769.9K -$639.4K -$112.1K -$427.8K
EBIT $252.1K $463.7K -$955.4K -$485.2K -$893.7K
 
Revenue (Reported) $4.8M $6.3M $4.3M $5M $4M
Operating Income (Reported) $242K $463.7K -$955.4K -$485.2K -$893.7K
Operating Income (Adjusted) $252.1K $463.7K -$955.4K -$485.2K -$893.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.3M $24.7M $19.3M $17.7M $17.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $11.7M $9.9M $8.8M $8.8M
Gross Profit $8.7M $13M $9.3M $8.9M $8.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $4.1M $4.6M $4.8M $4.6M
Selling, General & Admin $5.1M $6M $6.6M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $55K -- -- --
Operating Expenses $8.3M $10.1M $11.2M $11.5M $11.8M
Operating Income $409.3K $2.9M -$1.9M -$2.7M -$2.9M
 
Net Interest Expenses $126.7K $195.8K $167.5K $276.4K $359.1K
EBT. Incl. Unusual Items -$3M $2.8M -$2M -$2.9M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.3K -$1.8M -$784.2K -$1.4M -$551K
Net Income to Company -$3M $4.6M -$1.2M -$1.5M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $4.6M -$1.2M -$1.5M -$2.7M
 
Basic EPS (Cont. Ops) -$0.46 $0.59 -$0.16 -$0.20 -$0.36
Diluted EPS (Cont. Ops) -$0.49 $0.49 -$0.16 -$0.23 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M $4.3M -$575.9K -$1.2M -$1.2M
EBIT -$2.9M $3M -$1.9M -$2.7M -$2.9M
 
Revenue (Reported) $16.3M $24.7M $19.3M $17.7M $17.8M
Operating Income (Reported) $409.3K $2.9M -$1.9M -$2.7M -$2.9M
Operating Income (Adjusted) -$2.9M $3M -$1.9M -$2.7M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.8M $6.3M $4.3M $5M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $3.2M $2.2M $2.5M $2M
Gross Profit $2.6M $3.1M $2.1M $2.5M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $931K $1.1M $1.2M $1.2M $1.1M
Selling, General & Admin $1.4M $1.6M $1.8M $1.8M $1.8M
Other Inc / (Exp) $10.1K -- -- -- --
Operating Expenses $2.3M $2.7M $3M $3M $2.9M
Operating Income $242K $463.7K -$955.4K -$485.2K -$893.7K
 
Net Interest Expenses $48.7K $45.6K $38K $72.2K $100.5K
EBT. Incl. Unusual Items $203.4K $418.1K -$993.4K -$557.4K -$994.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $490 $76.2K -- -- --
Net Income to Company $202.9K $341.9K -$993.4K -$557.4K -$994.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $202.9K $341.9K -$993.4K -$557.4K -$994.1K
 
Basic EPS (Cont. Ops) $0.03 $0.04 -$0.12 -$0.07 -$0.13
Diluted EPS (Cont. Ops) $0.03 $0.04 -$0.12 -$0.07 -$0.13
Weighted Average Basic Share $6.5M $7.2M $7.1M $7.4M $7.8M
Weighted Average Diluted Share $7.3M $7.7M $7.1M $7.4M $7.8M
 
EBITDA $416.1K $769.9K -$639.4K -$112.1K -$427.8K
EBIT $252.1K $463.7K -$955.4K -$485.2K -$893.7K
 
Revenue (Reported) $4.8M $6.3M $4.3M $5M $4M
Operating Income (Reported) $242K $463.7K -$955.4K -$485.2K -$893.7K
Operating Income (Adjusted) $252.1K $463.7K -$955.4K -$485.2K -$893.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.2M $5.6M $5.4M $4.9M
Prepaid Expenses $259.8K $333.6K $529.9K $365.1K $328K
Other Current Assets $75.6K $61.6K $87.3K $75.6K $102.7K
Total Current Assets $7.9M $14.4M $12.8M $10.7M $9.6M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $263.6K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M $1.3M
Accrued Expenses $375.5K $693K $742.5K $580K $678.8K
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M $4M
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K $532K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $6.9M
 
Long-Term Debt -- $125K -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $20M $20.3M $19.4M $18.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $2M $1.5M $3M $4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5M $5.4M $3M $2.8M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.4M $2.5M $2.1M $2.1M
Inventory $3.7M $5.2M $5.7M $5.4M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $388.2K $488.6K $556.4K $380.2K $618.7K
Total Current Assets $11.7M $14.7M $11.9M $11M $9.8M
 
Property Plant And Equipment $1.4M $1.2M $5.4M $5.8M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.9M $1.8M -- $1.5M $1.4M
Other Long-Term Assets $148.2K $351.6K $250.2K $248.7K $263.6K
Total Assets $20.6M $25.9M $27.9M $28.7M $27.2M
 
Accounts Payable $2M $2.2M $2.2M $1.7M $2.2M
Accrued Expenses $542.8K $755.9K $598.5K $636.5K $681.7K
Current Portion Of Long-Term Debt $1.8M $1.9M $1.4M $3M $4M
Current Portion Of Capital Lease Obligations $495.7K $130.1K $454.7K $494.4K $542.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $5.3M $5.3M $6.8M $7.8M
 
Long-Term Debt $500K -- -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $5.4M $8.5M $9.5M $9.9M
 
Common Stock $7.1K $7.3K $7.1K $7.6K $8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.5M $20.5M $19.4M $19.2M $17.2M
 
Total Liabilities and Equity $20.6M $25.9M $27.9M $28.7M $27.2M
Cash and Short Terms $5M $5.4M $3M $2.8M $1.7M
Total Debt $2.3M $1.9M $1.4M $3M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $4.5M $86.9K -$1.9M -$2.2M
Depreciation & Amoritzation $596.9K $1.2M $1.3M $1.4M $1.6M
Stock-Based Compensation $507.1K $693.4K $998.7K $1.2M $1.1M
Change in Accounts Receivable $724.5K -$463.7K -$83.6K $960.2K $111.6K
Change in Inventories -$16.9K -$2M -$447.2K $192.6K $467.6K
Cash From Operations $804.5K $2.1M -$111.4K $48.6K -$521.5K
 
Capital Expenditures $536.5K $691.8K $1.2M $2.2M $788.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.5K -$691.8K -$1.2M -$2.2M -$715.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M $1M -- $1.6M $973.8K
Long-Term Debt Repaid -$7.5M -$375K -$500K -$125K --
Repurchase of Common Stock -$8.5K -$2.9K -$829.6K -$351.8K -$95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $894.9K $2.5M -$1.2M $1.3M $902.3K
 
Beginning Cash (CF) $958.9K $2.1M $6.1M $3.6M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4M -$2.5M -$796.8K -$334.7K
Ending Cash (CF) $2.1M $6.1M $3.6M $2.8M $2.5M
 
Levered Free Cash Flow $268K $1.5M -$1.3M -$2.1M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $202.9K $341.9K -$993.4K -$557.4K -$994.1K
Depreciation & Amoritzation $164K $306.2K $316K $373.1K $465.9K
Stock-Based Compensation $148.8K $223.5K $295.8K $272.7K $70.6K
Change in Accounts Receivable -$294.8K -$870.2K $165.2K -$373.4K -$473.2K
Change in Inventories -$529.1K -$59.1K -$58.2K -$4.4K -$339.5K
Cash From Operations $291.2K -$452.4K $105.7K -$94.9K -$733K
 
Capital Expenditures $163.4K $134.9K $466.1K $56.4K $52.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163.4K -$134.9K -$466.1K $16.4K -$52.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -- -$125K -$125K -- --
Repurchase of Common Stock -- -- -$208.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$85.5K -$299.7K $23.8K --
 
Beginning Cash (CF) $2.1M $6.1M $3.6M $2.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$672.8K -$660.2K -$54.8K -$785.3K
Ending Cash (CF) $5M $5.4M $3M $2.8M $1.7M
 
Levered Free Cash Flow $127.9K -$587.3K -$360.4K -$151.3K -$785.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M $4.6M -$1.2M -$1.5M -$2.7M
Depreciation & Amoritzation $613.6K $1.3M $1.3M $1.5M $1.7M
Stock-Based Compensation $523.8K $768.1K $1.1M $1.1M $852.2K
Change in Accounts Receivable $407.2K -$1M $951.7K $421.7K $11.7K
Change in Inventories -$430.2K -$1.5M -$446.4K $246.5K $132.4K
Cash From Operations $1.1M $1.4M $446.7K -$152K -$1.2M
 
Capital Expenditures $545.2K $663.3K $1.5M $1.8M $784.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$545.2K -$663.3K -$1.5M -$1.7M -$784.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M -- -- -- --
Long-Term Debt Repaid -$4M -$500K -$500K -- --
Repurchase of Common Stock -- -$2.9K -$1M -$143.4K --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M -$275.5K -$1.4M $1.6M $878.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $461.8K -$2.5M -$191.5K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $601.3K $737.3K -$1.1M -$1.9M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $202.9K $341.9K -$993.4K -$557.4K -$994.1K
Depreciation & Amoritzation $164K $306.2K $316K $373.1K $465.9K
Stock-Based Compensation $148.8K $223.5K $295.8K $272.7K $70.6K
Change in Accounts Receivable -$294.8K -$870.2K $165.2K -$373.4K -$473.2K
Change in Inventories -$529.1K -$59.1K -$58.2K -$4.4K -$339.5K
Cash From Operations $291.2K -$452.4K $105.7K -$94.9K -$733K
 
Capital Expenditures $163.4K $134.9K $466.1K $56.4K $52.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163.4K -$134.9K -$466.1K $16.4K -$52.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -- -$125K -$125K -- --
Repurchase of Common Stock -- -- -$208.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$85.5K -$299.7K $23.8K --
 
Beginning Cash (CF) $2.1M $6.1M $3.6M $2.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$672.8K -$660.2K -$54.8K -$785.3K
Ending Cash (CF) $5M $5.4M $3M $2.8M $1.7M
 
Levered Free Cash Flow $127.9K -$587.3K -$360.4K -$151.3K -$785.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for May 22

Regencell Bioscience Holdings [RGC] is down 3.24% over the past day.

Buy
52
TRNS alert for May 22

Transcat [TRNS] is down 4.13% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is up 15.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock