Financhill
Sell
19

RUM Quote, Financials, Valuation and Earnings

Last price:
$7.60
Seasonality move :
-15.02%
Day range:
$7.34 - $7.67
52-week range:
$4.92 - $17.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.20x
P/B ratio:
13.71x
Volume:
1.2M
Avg. volume:
2.6M
1-year change:
12.8%
Market cap:
$2.6B
Revenue:
$95.5M
EPS (TTM):
-$1.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6M $9.5M $39.4M $81M $95.5M
Revenue Growth (YoY) 35.62% 107.71% 316.05% 105.57% 17.94%
 
Cost of Revenues $2.7M $7.8M $43.7M $146.2M $138.5M
Gross Profit $1.8M $1.7M -$4.4M -$65.2M -$43M
Gross Profit Margin 40.46% 17.55% -11.07% -80.52% -45.02%
 
R&D Expenses $583.7K $1.6M $6.3M $15.7M $18.9M
Selling, General & Admin $2.4M $7.5M $22.2M $50.6M $54M
Other Inc / (Exp) -$52.7K -$3.1M $19.8M $3M -$219M
Operating Expenses $3M $9.2M $30.1M $71.1M $86.5M
Operating Income -$1.2M -$7.6M -$34.5M -$136.3M -$129.5M
 
Net Interest Expenses $3.3K $2.9M -- -- --
EBT. Incl. Unusual Items -$1.3M -$13.5M -$11.6M -$119.7M -$340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6K -$127.9K -$215.4K -$3.3M -$2M
Net Income to Company -$1.3M -$13.4M -$11.4M -$116.4M -$338.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$13.4M -$11.4M -$116.4M -$338.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.58 -$1.66
Diluted EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.58 -$1.66
Weighted Average Basic Share $173.5M $173.5M $242.4M $201.4M $204.1M
Weighted Average Diluted Share $173.5M $173.5M $242.4M $201.4M $204.1M
 
EBITDA -$1.2M -$10.4M -$32.4M -$131.5M -$115.9M
EBIT -$1.3M -$10.6M -$34.5M -$136.3M -$129.5M
 
Revenue (Reported) $4.6M $9.5M $39.4M $81M $95.5M
Operating Income (Reported) -$1.2M -$7.6M -$34.5M -$136.3M -$129.5M
Operating Income (Adjusted) -$1.3M -$10.6M -$34.5M -$136.3M -$129.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2M $2.9M $20M $20.4M $30.2M
Revenue Growth (YoY) -- 239.46% 578.92% 2.18% 48.24%
 
Cost of Revenues $1.4M $3.1M $23.5M $39.5M $34.5M
Gross Profit $846.4K -$130K -$3.6M -$19.1M -$4.3M
Gross Profit Margin 37.83% -4.42% -17.92% -93.91% -14.21%
 
R&D Expenses $184.2K $781.6K $2.6M $3.6M $4.4M
Selling, General & Admin $340K $4.8M $12.6M $12.9M $11M
Other Inc / (Exp) -$108.9K -$2.3M $15.5M $1.7M -$216M
Operating Expenses $536.6K $5.7M $15.9M $18.3M $19.9M
Operating Income $309.8K -$5.8M -$19.5M -$37.4M -$24.2M
 
Net Interest Expenses $6K $2.6M -- -- --
EBT. Incl. Unusual Items $194.8K -$10.7M -$1.2M -$32.6M -$238.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.1K -$127.9K -$215.4K -$3.3M -$2.1M
Net Income to Company -- -- -$944.7K -$29.3M -$236.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.7K -$10.5M -$944.7K -$29.3M -$236.8M
 
Basic EPS (Cont. Ops) $0.00 -$0.06 -$0.00 -$0.15 -$1.15
Diluted EPS (Cont. Ops) $0.00 -$0.06 -$0.00 -$0.15 -$1.15
Weighted Average Basic Share $173.5M $173.5M $279.1M $201.9M $205.4M
Weighted Average Diluted Share $173.5M $173.5M $279.1M $201.9M $205.4M
 
EBITDA $269.5K -$8.6M -$18.3M -$35.6M -$19.7M
EBIT $257.1K -$8.8M -$19.5M -$37.4M -$24.2M
 
Revenue (Reported) $2.2M $2.9M $20M $20.4M $30.2M
Operating Income (Reported) $309.8K -$5.8M -$19.5M -$37.4M -$24.2M
Operating Income (Adjusted) $257.1K -$8.8M -$19.5M -$37.4M -$24.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $9.6M $39.4M $81M $95.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.7M $43.7M $146.2M $138.5M
Gross Profit -- $1.8M -$4.4M -$65.2M -$43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.5M $6.3M $15.7M $18.9M
Selling, General & Admin -- $7M $22.2M $50.6M $54M
Other Inc / (Exp) -$109.5K -$3.6M $21.2M $3M -$219M
Operating Expenses -- $8.7M $30.1M $71.1M $86.5M
Operating Income -- -$6.8M -$34.5M -$136.3M -$129.5M
 
Net Interest Expenses $6.9K $2.6M -- -- --
EBT. Incl. Unusual Items -- -$13M -$11.6M -$119.7M -$340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$84.8K -$215.4K -$3.3M -$2M
Net Income to Company -- -- -$11.4M -$116.4M -$338.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$12.9M -$11.4M -$116.4M -$338.4M
 
Basic EPS (Cont. Ops) -- -$0.07 -$0.07 -$0.58 -$1.64
Diluted EPS (Cont. Ops) -- -$0.07 -$0.07 -$0.58 -$1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$9.7M -$32.4M -$131.2M -$115.3M
EBIT -- -$9.9M -$34.5M -$136.3M -$129.5M
 
Revenue (Reported) -- $9.6M $39.4M $81M $95.5M
Operating Income (Reported) -- -$6.8M -$34.5M -$136.3M -$129.5M
Operating Income (Adjusted) -- -$9.9M -$34.5M -$136.3M -$129.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.3M $39.4M $81M $95.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4M $43.7M $146.2M $138.5M --
Gross Profit $987K -$4.4M -$65.2M -$43M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $6.3M $15.7M $18.9M --
Selling, General & Admin $6.7M $22.2M $50.6M $54M --
Other Inc / (Exp) -$3.5M $21.2M $3M -$219M --
Operating Expenses $8.1M $30.1M $71.1M $86.5M --
Operating Income -$7.2M -$34.5M -$136.3M -$129.5M --
 
Net Interest Expenses $2.6M $1.3M -- -- --
EBT. Incl. Unusual Items -$13.2M -$11.6M -$119.7M -$340.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.9K -$215.4K -$3.3M -$2M --
Net Income to Company $75.8K -$11.4M -$116.4M -$338.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$11.4M -$116.4M -$338.4M --
 
Basic EPS (Cont. Ops) -$0.08 -$0.07 -$0.58 -$1.64 --
Diluted EPS (Cont. Ops) -$0.08 -$0.07 -$0.58 -$1.64 --
Weighted Average Basic Share $520.6M $803.8M $807.7M $816.4M --
Weighted Average Diluted Share $520.6M $803.8M $807.7M $816.4M --
 
EBITDA -$10M -$32.4M -$131.2M -$115.3M --
EBIT -$10.2M -$34.5M -$136.3M -$129.5M --
 
Revenue (Reported) $7.3M $39.4M $81M $95.5M --
Operating Income (Reported) -$7.2M -$34.5M -$136.3M -$129.5M --
Operating Income (Adjusted) -$10.2M -$34.5M -$136.3M -$129.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $46.8M $337.2M $218.3M $114M
Short Term Investments -- -- $1.1M $1.1M --
Accounts Receivable, Net $1.1M $1.3M $4.7M $5.4M $9.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.3K -- -- -- --
Other Current Assets -- $775.6K $9.3M $13.1M $12.3M
Total Current Assets $2.5M $49M $352.4M $238M $136.1M
 
Property Plant And Equipment $53.1K $2.8M $10.2M $22.2M $18.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $662.9K $662.9K $10.7M $10.7M
Other Intangibles $123.1K $3.3M $3.2M $23.3M $29.3M
Other Long-Term Assets -- $82.4K $547.6K $1.6M $402.5K
Total Assets $2.7M $55.8M $367M $295.7M $195.3M
 
Accounts Payable $2.6M $6.9M $14.3M $24.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.4K $315.2K $583.2K $975.8K $1M
Other Current Liabilities -- -- -- $863.6K $184.7M
Total Current Liabilities $3M $7.2M $15.9M $33.6M $216.7M
 
Long-Term Debt $23.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $25.4M $27.3M $44.1M $258.4M
 
Common Stock $601.7K $43.4M $768.4K $768.5K $768.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$340.9K $30.4M $339.6M $251.6M -$63.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$340.9K $30.4M $339.6M $251.6M -$63.1M
 
Total Liabilities and Equity $2.7M $55.8M $367M $295.7M $195.3M
Cash and Short Terms $1.4M $46.8M $338.3M $219.5M $114M
Total Debt $361.2K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $46.8M $337.2M $218.3M $114M
Short Term Investments -- -- $1.1M $1.1M --
Accounts Receivable, Net $1.1M $1.3M $4.7M $5.4M $9.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.3K -- -- -- --
Other Current Assets -- $775.6K $9.3M $13.1M $12.3M
Total Current Assets $2.5M $49M $352.4M $238M $136.1M
 
Property Plant And Equipment $53.1K $2.8M $10.2M $22.2M $18.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $662.9K $662.9K $10.7M $10.7M
Other Intangibles $123.1K $3.3M $3.2M $23.3M $29.3M
Other Long-Term Assets -- $82.4K $547.6K $1.6M $402.5K
Total Assets $2.7M $55.8M $367M $295.7M $195.3M
 
Accounts Payable $2.6M $6.9M $14.3M $24.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.4K $315.2K $583.2K $975.8K $1M
Other Current Liabilities -- -- -- $863.6K $184.7M
Total Current Liabilities $3M $7.2M $15.9M $33.6M $216.7M
 
Long-Term Debt $23.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $25.4M $27.3M $44.1M $258.4M
 
Common Stock $601.7K $43.4M $768.4K $768.5K $768.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$340.9K $30.4M $339.6M $251.6M -$63.1M
 
Total Liabilities and Equity $2.7M $55.8M $367M $295.7M $195.3M
Cash and Short Terms $1.4M $46.8M $338.3M $219.5M $114M
Total Debt $361.2K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3M -$13.4M -$11.4M -$116.4M -$338.4M
Depreciation & Amoritzation $45.3K $249.7K $2.1M $4.9M $13.6M
Stock-Based Compensation $1.1M $1.4M $1.9M $16.3M $21.5M
Change in Accounts Receivable -$660.7K $139.3K -$2.9M -$675K -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $51.2K -$5.3M -$32.3M -$92.9M -$87M
 
Capital Expenditures $68.8K $1.8M $9M $17.5M $7.2M
Cash Acquisitions -- $3.4M -- -$6.2M -$9.6M
Cash From Investing -$68.8K $1.6M -$10.1M -$23.8M -$15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $368.7K -- -- -- --
Long-Term Debt Repaid -$46.1K -$361.2K -$2.2M -- --
Repurchase of Common Stock -$746.1K -- -$11M -- --
Other Financing Activities -- -$506.9K $346M -$2.1M -$2.3M
Cash From Financing -$423.5K $49.1M $332.8M -$2.1M -$1.7M
 
Beginning Cash (CF) $1.9M $1.4M $46.8M $337.2M $218.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$441.1K $45.4M $290.4M -$118.8M -$104.3M
Ending Cash (CF) $1.4M $46.8M $337.2M $218.3M $114M
 
Levered Free Cash Flow -$17.6K -$7.2M -$41.3M -$110.4M -$94.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$944.7K -$29.3M -$236.8M
Depreciation & Amoritzation -- -- $1.2M $1.8M $4.5M
Stock-Based Compensation -- -- $1.7M $5.8M $6.9M
Change in Accounts Receivable -- -- $3.1M $1.1M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$14.9M -$33.1M -$12.4M
 
Capital Expenditures -- -- $3.2M $5.6M -$187.9K
Cash Acquisitions -- -- -- -$7.2M -$5.8M
Cash From Investing -- -- -$4.3M -$12.8M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$225K -$1.6M -$413.2K
Cash From Financing -- -- -$225K -$1.6M -$45.7K
 
Beginning Cash (CF) -- -- $356.7M $265.9M $130.8M
Foreign Exchange Rate Adjustment -- -- -$91.2K -$1.9K --
Additions / Reductions -- -- -$19.4M -$47.5M -$16.8M
Ending Cash (CF) -- -- $337.2M $218.3M $114M
 
Levered Free Cash Flow -- -- -$18.1M -$38.6M -$12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$11.4M -$116.4M -$338.4M
Depreciation & Amoritzation -- -- $2.1M $4.9M $13.6M
Stock-Based Compensation -- -- $1.9M $16.3M $21.5M
Change in Accounts Receivable -- -- -$2.9M -$675K -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$32.3M -$92.9M -$87M
 
Capital Expenditures -- -- $9M $17.5M $7.2M
Cash Acquisitions -- -- -- -$6.2M -$9.6M
Cash From Investing -- -- -$10.1M -$23.8M -$15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $290.4M -$118.8M -$104.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$41.3M -$110.4M -$94.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $75.8K -$11.4M -$116.4M -$338.4M --
Depreciation & Amoritzation $12.4K $2.1M $4.9M $13.6M --
Stock-Based Compensation -- $1.9M $16.3M $21.5M --
Change in Accounts Receivable $173.6K -$2.9M -$675K -$4.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $251.6K -$32.3M -$92.9M -$87M --
 
Capital Expenditures -- $9M $17.5M $7.2M --
Cash Acquisitions -- -- -$6.2M -$9.6M --
Cash From Investing -- -$10.1M -$23.8M -$15.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$87K -$2.2M -- -- --
Repurchase of Common Stock -- -$11M -- -- --
Other Financing Activities -- $346M -$2.1M -$2.3M --
Cash From Financing -$87K $332.8M -$2.1M -$1.7M --
 
Beginning Cash (CF) $1.4M $478.4M $1.2B $684.9M --
Foreign Exchange Rate Adjustment -- -$45.5K -- -- --
Additions / Reductions $164.6K $290.4M -$118.8M -$104.3M --
Ending Cash (CF) $1.6M $768.8M $1.1B $580.6M --
 
Levered Free Cash Flow $251.6K -$41.3M -$110.4M -$94.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock