Financhill
Sell
38

RKLB Quote, Financials, Valuation and Earnings

Last price:
$19.66
Seasonality move :
10.32%
Day range:
$18.93 - $20.74
52-week range:
$3.47 - $33.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.32x
P/B ratio:
23.28x
Volume:
16.7M
Avg. volume:
17.9M
1-year change:
424.87%
Market cap:
$8.9B
Revenue:
$436.2M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35.2M $62.2M $211M $244.6M $436.2M
Revenue Growth (YoY) -- 77.01% 239.02% 15.92% 78.34%
 
Cost of Revenues $47M $64.1M $192M $193.2M $320.1M
Gross Profit -$11.8M -$1.9M $19M $51.4M $116.1M
Gross Profit Margin -33.61% -3.04% 9% 21.02% 26.63%
 
R&D Expenses $19.1M $41.8M $65.2M $119.1M $174.4M
Selling, General & Admin $24M $58.4M $89M $110.3M $131.6M
Other Inc / (Exp) $190K -$16.7M $10.1M $3.2M $4.3M
Operating Expenses $43.1M $100.2M $154.2M $229.3M $306M
Operating Income -$55M -$102.1M -$135.2M -$177.9M -$189.8M
 
Net Interest Expenses -- $6.1M $7.8M $4.2M $4M
EBT. Incl. Unusual Items -$54.5M -$124.8M -$132.9M -$178.9M -$189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $467K -$7.5M $3M $3.7M $764K
Net Income to Company -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.56 -$0.29 -$0.38 -$0.38
Diluted EPS (Cont. Ops) -$0.12 -$0.56 -$0.29 -$0.38 -$0.38
Weighted Average Basic Share $447.9M $209.9M $466.2M $481.8M $495.9M
Weighted Average Diluted Share $447.9M $209.9M $466.2M $481.8M $495.9M
 
EBITDA -$45.6M -$91.2M -$95.2M -$144.9M -$151.8M
EBIT -$55M -$102.1M -$125.1M -$174.7M -$185.5M
 
Revenue (Reported) $35.2M $62.2M $211M $244.6M $436.2M
Operating Income (Reported) -$55M -$102.1M -$135.2M -$177.9M -$189.8M
Operating Income (Adjusted) -$55M -$102.1M -$125.1M -$174.7M -$185.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $27.5M $51.8M $60M $132.4M
Revenue Growth (YoY) -- 74.61% 88.38% 15.9% 120.68%
 
Cost of Revenues $19.8M $20.8M $49.9M $44.5M $95.6M
Gross Profit -$4.1M $6.7M $1.8M $15.5M $36.8M
Gross Profit Margin -25.76% 24.33% 3.54% 25.82% 27.81%
 
R&D Expenses $8.1M $12M $15M $37.5M $48.3M
Selling, General & Admin $6.6M $19M $24M $25.9M $40.1M
Other Inc / (Exp) $562K $23.7M -$103K -$198K $1.7M
Operating Expenses $14.7M $31M $39.1M $63.4M $88.4M
Operating Income -$18.8M -$24.3M -$37.2M -$47.9M -$51.5M
 
Net Interest Expenses -- $2.8M $892K $1.4M $1.8M
EBT. Incl. Unusual Items -$18.2M -$3.3M -$38.2M -$49.5M -$51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $718K -$6.5M -$1M $1M $675K
Net Income to Company -- $3.2M -$37.2M -$50.5M -$52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.9M $3.2M -$37.2M -$50.5M -$52.3M
 
Basic EPS (Cont. Ops) -$0.04 $0.01 -$0.08 -$0.10 -$0.10
Diluted EPS (Cont. Ops) -$0.04 $0.01 -$0.08 -$0.10 -$0.10
Weighted Average Basic Share $447.9M $450.2M $473.7M $487M $501.8M
Weighted Average Diluted Share $447.9M $450.2M $473.7M $487M $501.8M
 
EBITDA -$15.9M $19.5M -$18.8M -$39.9M -$40.8M
EBIT -$18.8M $16.1M -$27.2M -$48.1M -$49.9M
 
Revenue (Reported) $15.7M $27.5M $51.8M $60M $132.4M
Operating Income (Reported) -$18.8M -$24.3M -$37.2M -$47.9M -$51.5M
Operating Income (Adjusted) -$18.8M $16.1M -$27.2M -$48.1M -$49.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $62.2M $211M $244.6M $436.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $64.1M $192M $193.2M $320.1M
Gross Profit -- -$1.9M $19M $51.4M $116.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $41.8M $65.2M $119.1M $174.4M
Selling, General & Admin -- $58.4M $89M $110.3M $131.6M
Other Inc / (Exp) -$169K -$16.7M $10.1M $3.2M $4.3M
Operating Expenses -- $100.2M $154.2M $229.3M $306M
Operating Income -- -$102.1M -$135.2M -$177.9M -$189.8M
 
Net Interest Expenses $18K $6.1M $7.8M $4.2M $4M
EBT. Incl. Unusual Items -- -$124.8M -$132.9M -$178.9M -$189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$7.5M $3M $3.7M $764K
Net Income to Company -- -$117.3M -$135.9M -$182.6M -$190.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$117.3M -$135.9M -$182.6M -$190.2M
 
Basic EPS (Cont. Ops) -- -$0.46 -$0.29 -$0.38 -$0.37
Diluted EPS (Cont. Ops) -- -$0.46 -$0.29 -$0.38 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$88M -$81.7M -$144.9M -$151.8M
EBIT -- -$98.9M -$111.7M -$174.7M -$185.5M
 
Revenue (Reported) -- $62.2M $211M $244.6M $436.2M
Operating Income (Reported) -- -$102.1M -$135.2M -$177.9M -$189.8M
Operating Income (Adjusted) -- -$98.9M -$111.7M -$174.7M -$185.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $62.2M $211M $244.6M $436.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.1M $192M $193.2M $320.1M --
Gross Profit -$1.9M $19M $51.4M $116.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.8M $65.2M $119.1M $174.4M --
Selling, General & Admin $58.4M $89M $110.3M $131.6M --
Other Inc / (Exp) -$16.7M $10.1M $3.2M $4.3M --
Operating Expenses $100.2M $154.2M $229.3M $306M --
Operating Income -$102.1M -$135.2M -$177.9M -$189.8M --
 
Net Interest Expenses $6.1M $7.8M $4.2M $4M --
EBT. Incl. Unusual Items -$124.8M -$132.9M -$178.9M -$189.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $3M $3.7M $764K --
Net Income to Company -$117.3M -$135.9M -$182.6M -$190.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$117.3M -$135.9M -$182.6M -$190.2M --
 
Basic EPS (Cont. Ops) -$0.46 -$0.29 -$0.38 -$0.37 --
Diluted EPS (Cont. Ops) -$0.46 -$0.29 -$0.38 -$0.37 --
Weighted Average Basic Share $1.6B $1.9B $1.9B $2B --
Weighted Average Diluted Share $1.6B $1.9B $1.9B $2B --
 
EBITDA -$88M -$81.7M -$144.9M -$151.8M --
EBIT -$98.9M -$111.7M -$174.7M -$185.5M --
 
Revenue (Reported) $62.2M $211M $244.6M $436.2M --
Operating Income (Reported) -$102.1M -$135.2M -$177.9M -$189.8M --
Operating Income (Adjusted) -$98.9M -$111.7M -$174.7M -$185.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.8M $691M $242.5M $162.5M $271M
Short Term Investments -- -- $229.3M $82.3M $147.9M
Accounts Receivable, Net $2.7M $14M $36.6M $35.2M $36.4M
Inventory $26.1M $47.9M $92.3M $107.9M $119.1M
Prepaid Expenses $2.6M $14.8M $43.1M $48M $38M
Other Current Assets $914K $2.1M $7.6M $5.2M $5M
Total Current Assets $93.1M $774.8M $662.3M $476.7M $692.6M
 
Property Plant And Equipment $76.7M $93.8M $152.4M $219.8M $262.9M
Long-Term Investments -- -- $9.2M $79.2M $60.7M
Goodwill $3.1M $43.3M $71M $71M $71M
Other Intangibles $11.3M $57.5M $79.7M $68.1M $58.6M
Other Long-Term Assets $1.1M $5.7M $10.7M $22.8M $35.5M
Total Assets $187.9M $980.8M $989.1M $941.2M $1.2B
 
Accounts Payable $3.4M $3.5M $12.1M $29.3M $53.1M
Accrued Expenses $6.6M $11M $8.7M $5.6M $19.5M
Current Portion Of Long-Term Debt -- $2.8M $2.9M $17.8M $12M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.8M $11M $22.2M $15M $18M
Total Current Liabilities $48.4M $96.3M $162.9M $223.4M $339.5M
 
Long-Term Debt -- $97.3M $100M $87.6M $389.4M
Capital Leases -- -- -- -- --
Total Liabilities $354.6M $282.4M $315.9M $386.7M $801.9M
 
Common Stock $8K $45K $48K $49K $50K
Other Common Equity Adj -- $1.3M $1.1M $1.5M -$2.8M
Common Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
 
Total Liabilities and Equity $187.9M $980.8M $989.1M $941.2M $1.2B
Cash and Short Terms $52.8M $691M $471.8M $244.8M $419M
Total Debt -- $100.1M $102.9M $105.4M $401.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.8M $691M $242.5M $162.5M $271M
Short Term Investments -- -- $229.3M $82.3M $147.9M
Accounts Receivable, Net $2.7M $14M $36.6M $35.2M $36.4M
Inventory $26.1M $47.9M $92.3M $107.9M $119.1M
Prepaid Expenses $2.6M $14.8M $43.1M $48M $38M
Other Current Assets $914K $2.1M $7.6M $5.2M $5M
Total Current Assets $93.1M $774.8M $662.3M $476.7M $692.6M
 
Property Plant And Equipment $76.7M $93.8M $152.4M $219.8M $262.9M
Long-Term Investments -- -- $9.2M $79.2M $60.7M
Goodwill $3.1M $43.3M $71M $71M $71M
Other Intangibles $11.3M $57.5M $79.7M $68.1M $58.6M
Other Long-Term Assets $1.1M $5.7M $10.7M $22.8M $35.5M
Total Assets $187.9M $980.8M $989.1M $941.2M $1.2B
 
Accounts Payable $3.4M $3.5M $12.1M $29.3M $53.1M
Accrued Expenses $6.6M $11M $8.7M $5.6M $19.5M
Current Portion Of Long-Term Debt -- $2.8M $2.9M $17.8M $12M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.8M $11M $22.2M $15M $18M
Total Current Liabilities $48.4M $96.3M $162.9M $223.4M $339.5M
 
Long-Term Debt -- $97.3M $100M $87.6M $389.4M
Capital Leases -- -- -- -- --
Total Liabilities $354.6M $282.4M $315.9M $386.7M $801.9M
 
Common Stock $8K $45K $48K $49K $50K
Other Common Equity Adj -- $1.3M $1.1M $1.5M -$2.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
 
Total Liabilities and Equity $187.9M $980.8M $989.1M $941.2M $1.2B
Cash and Short Terms $52.8M $691M $471.8M $244.8M $419M
Total Debt -- $100.1M $102.9M $105.4M $401.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$55M -$117.3M -$135.9M -$182.6M -$190.2M
Depreciation & Amoritzation $9.3M $10.9M $29.9M $29.7M $33.7M
Stock-Based Compensation $4.2M $32.6M $55.6M $53.5M $56.8M
Change in Accounts Receivable $4.5M -$6M -$17M -$2M -$51.6M
Change in Inventories -$11.3M -$12.1M -$26M -$15.6M -$12.4M
Cash From Operations -$27.8M -$71.8M -$106.5M -$98.9M -$48.9M
 
Capital Expenditures $25.1M $25.7M $42.4M $54.7M $67.1M
Cash Acquisitions -$12.2M -$66.4M -$65.8M -$19M --
Cash From Investing -$37.3M -$92.1M -$346.1M $12M -$98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $113.9M -- $110M $355M
Long-Term Debt Repaid -- -$15M -$271K -$107.9M -$52.1M
Repurchase of Common Stock -- -$30.4M -- -- --
Other Financing Activities -- $728.3M -$37.1M -$18.1M -$90.7M
Cash From Financing $21.5M $799.9M $2M $7.4M $256.7M
 
Beginning Cash (CF) $97.7M $53.9M $692.1M $245.9M $166.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.6M $636M -$450.6M -$79.5M $109.5M
Ending Cash (CF) $53.9M $692.1M $245.9M $166.4M $275.3M
 
Levered Free Cash Flow -$52.9M -$97.5M -$149M -$153.6M -$116M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $3.2M -$37.2M -$50.5M -$52.3M
Depreciation & Amoritzation -- $3.4M $8.4M $8.2M $9.1M
Stock-Based Compensation -- $8.4M $12.3M $10.1M $16.9M
Change in Accounts Receivable -- $2.7M $20.7M -$12.3M -$28M
Change in Inventories -- $154K -$8.3M -$4.6M -$5.3M
Cash From Operations -- -$21.9M -$18.9M -$42.2M -$2.4M
 
Capital Expenditures -- $14.3M $15M $10.4M $21.6M
Cash Acquisitions -- -$66.4M -- -$19M --
Cash From Investing -- -$80.7M -$73.2M $61.2M -$17.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $110M --
Long-Term Debt Repaid -- -- -$78K -$107.7M -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.2M -$2.9M -$4.8M -$20.2M
Cash From Financing -- -$1.8M $472K $2.5M $183K
 
Beginning Cash (CF) -- $793.8M $336.3M $144.5M $296.8M
Foreign Exchange Rate Adjustment -- $2.7M $1.3M $482K -$1.4M
Additions / Reductions -- -$104.4M -$91.7M $21.5M -$20.1M
Ending Cash (CF) -- $692.1M $245.9M $166.4M $275.3M
 
Levered Free Cash Flow -- -$36.2M -$33.9M -$52.6M -$23.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$117.3M -$135.9M -$182.6M -$190.2M
Depreciation & Amoritzation -- $10.9M $29.9M $29.7M $33.7M
Stock-Based Compensation -- $32.6M $55.6M $53.5M $56.8M
Change in Accounts Receivable -- -$6M -$17M -$2M -$51.6M
Change in Inventories -- -$12.1M -$26M -$15.6M -$12.4M
Cash From Operations -- -$71.8M -$106.5M -$98.9M -$48.9M
 
Capital Expenditures -- $25.7M $42.4M $54.7M $67.1M
Cash Acquisitions -- -$66.4M -$65.8M -$19M --
Cash From Investing -- -$92.1M -$346.1M $12M -$98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $110M $355M
Long-Term Debt Repaid -- -$15M -$271K -$107.9M -$52.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $728.3M -$37.1M -$18.1M -$90.7M
Cash From Financing -- $799.9M $2M $7.4M $256.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $636M -$450.6M -$79.5M $109.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$97.5M -$149M -$153.6M -$116M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$117.3M -$135.9M -$182.6M -$190.2M --
Depreciation & Amoritzation $10.9M $29.9M $29.7M $33.7M --
Stock-Based Compensation $32.6M $55.6M $53.5M $56.8M --
Change in Accounts Receivable -$6M -$17M -$2M -$51.6M --
Change in Inventories -$12.1M -$26M -$15.6M -$12.4M --
Cash From Operations -$71.8M -$106.5M -$98.9M -$48.9M --
 
Capital Expenditures $25.7M $42.4M $54.7M $67.1M --
Cash Acquisitions -$66.4M -$65.8M -$19M -- --
Cash From Investing -$92.1M -$346.1M $12M -$98.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $113.9M -- $110M $355M --
Long-Term Debt Repaid -$15M -$271K -$107.9M -$52.1M --
Repurchase of Common Stock -$30.4M -- -- -- --
Other Financing Activities $728.3M -$37.1M -$18.1M -$90.7M --
Cash From Financing $799.9M $2M $7.4M $256.7M --
 
Beginning Cash (CF) $992.1M $2.2B $802.8M $1.2B --
Foreign Exchange Rate Adjustment $2.1M $4.4M $43K -$597K --
Additions / Reductions $636M -$450.6M -$79.5M $109.5M --
Ending Cash (CF) $1.6B $1.7B $723.4M $1.3B --
 
Levered Free Cash Flow -$97.5M -$149M -$153.6M -$116M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock