Financhill
Sell
41

QNST Quote, Financials, Valuation and Earnings

Last price:
$15.34
Seasonality move :
2.45%
Day range:
$15.31 - $15.70
52-week range:
$14.39 - $26.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.84x
P/B ratio:
3.71x
Volume:
677.1K
Avg. volume:
844K
1-year change:
-15.71%
Market cap:
$874.2M
Revenue:
$613.5M
EPS (TTM):
-$0.01
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $490.3M $578.5M $582.1M $580.6M $613.5M
Revenue Growth (YoY) 7.73% 17.98% 0.62% -0.25% 5.67%
 
Cost of Revenues $437.9M $508M $528.4M $532.1M $567.3M
Gross Profit $52.5M $70.5M $53.7M $48.5M $46.2M
Gross Profit Margin 10.7% 12.19% 9.23% 8.36% 7.54%
 
R&D Expenses $14.2M $19.3M $21.9M $28.9M $30M
Selling, General & Admin $32.1M $37.3M $36.5M $40.4M $44.3M
Other Inc / (Exp) $12.9M $16.7M $21K -$52K -$2.1M
Operating Expenses $46.3M $56.6M $58.4M $69.3M $74.3M
Operating Income $6.2M $13.9M -$4.7M -$20.8M -$28.1M
 
Net Interest Expenses $466K $1.3M $1.1M $494K $272K
EBT. Incl. Unusual Items $18.7M $29.3M -$5.8M -$21.4M -$30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $584K $5.8M -$514K $47.5M $935K
Net Income to Company $18.1M $23.6M -$5.2M -$68.9M -$31.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M $23.6M -$5.2M -$68.9M -$31.3M
 
Basic EPS (Cont. Ops) $0.35 $0.44 -$0.10 -$1.28 -$0.57
Diluted EPS (Cont. Ops) $0.34 $0.43 -$0.10 -$1.28 -$0.57
Weighted Average Basic Share $51.5M $53.2M $54.3M $53.8M $54.9M
Weighted Average Diluted Share $53.4M $55.1M $54.3M $53.8M $54.9M
 
EBITDA $30.9M $46.8M $12.3M -$1.4M -$5.8M
EBIT $19.4M $30.6M -$4.7M -$20.6M -$29.7M
 
Revenue (Reported) $490.3M $578.5M $582.1M $580.6M $613.5M
Operating Income (Reported) $6.2M $13.9M -$4.7M -$20.8M -$28.1M
Operating Income (Adjusted) $19.4M $30.6M -$4.7M -$20.6M -$29.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $153.1M $150.7M $172.7M $168.6M $269.8M
Revenue Growth (YoY) 18.96% -1.56% 14.61% -2.37% 60.06%
 
Cost of Revenues $132.7M $136.6M $155.6M $154.3M $242M
Gross Profit $20.4M $14.1M $17M $14.3M $27.9M
Gross Profit Margin 13.32% 9.35% 9.87% 8.49% 10.33%
 
R&D Expenses $4.9M $5.5M $7.8M $7.5M $8.9M
Selling, General & Admin $9.2M $7.5M $10.6M $12.1M $14.1M
Other Inc / (Exp) -$28K $45K -$12K -$2M $44K
Operating Expenses $14.1M $13M $18.4M $19.6M $23M
Operating Income $6.3M $1.1M -$1.4M -$5.3M $4.9M
 
Net Interest Expenses $296K $270K $141K $244K $63K
EBT. Incl. Unusual Items $5.9M $835K -$1.6M -$7.6M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$1.4M -$1.1M -$556K $477K
Net Income to Company $5M $2.2M -$479K -$7M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $2.2M -$479K -$7M $4.4M
 
Basic EPS (Cont. Ops) $0.09 $0.04 -$0.01 -$0.13 $0.08
Diluted EPS (Cont. Ops) $0.09 $0.04 -$0.01 -$0.13 $0.08
Weighted Average Basic Share $53.4M $54.6M $54M $55.1M $56.7M
Weighted Average Diluted Share $55.6M $55.5M $54M $55.1M $58.7M
 
EBITDA $10.1M $5.4M $3.6M -$1.1M $10.9M
EBIT $6.2M $1.1M -$1.4M -$7.3M $5M
 
Revenue (Reported) $153.1M $150.7M $172.7M $168.6M $269.8M
Operating Income (Reported) $6.3M $1.1M -$1.4M -$5.3M $4.9M
Operating Income (Adjusted) $6.2M $1.1M -$1.4M -$7.3M $5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $544.3M $586.8M $596.8M $545.5M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $480.5M $526.2M $547.1M $506.1M $929.5M
Gross Profit $63.8M $60.5M $49.7M $39.4M $100.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8M $19.6M $28.7M $29.5M $33.8M
Selling, General & Admin $36.8M $38.6M $38.6M $41.9M $65.8M
Other Inc / (Exp) $19.4M $16K -$74K -$2M -$235K
Operating Expenses $55.6M $58.1M $67.3M $71.4M $99.6M
Operating Income $8.2M $2.4M -$17.6M -$32M $878K
 
Net Interest Expenses $977K $1.2M $816K $67K $434K
EBT. Incl. Unusual Items $26.6M $1.3M -$18.5M -$34M $209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M -$1.8M -$613K $51.1M $872K
Net Income to Company $21.7M $3.1M -$17.9M -$85.1M -$663K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $3.1M -$17.9M -$85.1M -$663K
 
Basic EPS (Cont. Ops) $0.41 $0.07 -$0.33 -$1.56 -$0.01
Diluted EPS (Cont. Ops) $0.40 $0.07 -$0.33 -$1.56 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.7M $19.3M $658K -$10.9M $26M
EBIT $27.7M $2.4M -$17.6M -$33.3M $690K
 
Revenue (Reported) $544.3M $586.8M $596.8M $545.5M $1B
Operating Income (Reported) $8.2M $2.4M -$17.6M -$32M $878K
Operating Income (Adjusted) $27.7M $2.4M -$17.6M -$33.3M $690K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $427.3M $435.6M $450.3M $415.2M $831.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $375.3M $393.6M $412.4M $386.4M $748.6M
Gross Profit $52M $42M $37.9M $28.8M $83M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $15M $21.8M $22.5M $26.2M
Selling, General & Admin $28.2M $29.5M $31.6M $33M $54.5M
Other Inc / (Exp) $16.7M $51K -$44K -$2M -$137K
Operating Expenses $43M $44.5M $53.4M $55.4M $80.7M
Operating Income $8.9M -$2.6M -$15.5M -$26.6M $2.3M
 
Net Interest Expenses $908K $810K $561K $244K $296K
EBT. Incl. Unusual Items $24.7M -$3.3M -$16.1M -$28.7M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M -$3M -$3.1M $446K $383K
Net Income to Company $20.2M -$305K -$13M -$29.2M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M -$305K -$13M -$29.2M $1.5M
 
Basic EPS (Cont. Ops) $0.38 -$0.00 -$0.24 -$0.53 $0.03
Diluted EPS (Cont. Ops) $0.37 -$0.00 -$0.24 -$0.53 $0.03
Weighted Average Basic Share $159M $163M $161M $164.3M $168.9M
Weighted Average Diluted Share $165.1M $165.7M $161M $164.3M $170.8M
 
EBITDA $37.7M $10.2M -$1.5M -$10.9M $20.8M
EBIT $25.7M -$2.5M -$15.5M -$28.2M $2.2M
 
Revenue (Reported) $427.3M $435.6M $450.3M $415.2M $831.7M
Operating Income (Reported) $8.9M -$2.6M -$15.5M -$26.6M $2.3M
Operating Income (Adjusted) $25.7M -$2.5M -$15.5M -$28.2M $2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $107.5M $110.3M $96.4M $73.7M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.5M $87.9M $81.4M $67.7M $111.8M
Inventory -- -- -- -- --
Prepaid Expenses $9M $3.8M $4.2M $8.2M $6.2M
Other Current Assets $792K $546K $598K $1.4M $533K
Total Current Assets $185.6M $206.2M $182.8M $151.2M $169.1M
 
Property Plant And Equipment $14.8M $17.8M $16.1M $20.3M $30.3M
Long-Term Investments -- -- -- -- --
Goodwill $80.7M $117.8M $121.1M $121.1M $125.1M
Other Intangibles $28.2M $59.2M $49.7M $38.7M $38M
Other Long-Term Assets $536K $5.2M $5.9M $5.8M $6.1M
Total Assets $358.4M $449.5M $419.9M $337.2M $368.5M
 
Accounts Payable $36.8M $45.2M $42.4M $37.9M $48.2M
Accrued Expenses $40M $51.8M $49.1M $32.9M $59.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.3M $3.1M
Other Current Liabilities $6.7M $12.7M $12.4M $7.9M $9.4M
Total Current Liabilities $85.8M $115.6M $109.6M $89.8M $126.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $102.5M $154.4M $133.9M $107.4M $151.7M
 
Common Stock $52K $54K $53K $54K $55K
Other Common Equity Adj -$237K -$255K -$261K -$266K -$268K
Common Equity $255.9M $295.1M $286M $229.8M $216.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $255.9M $295.1M $286M $229.8M $216.8M
 
Total Liabilities and Equity $358.4M $449.5M $419.9M $337.2M $368.5M
Cash and Short Terms $107.5M $110.3M $96.4M $73.7M $50.5M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.2M $109.5M $63M $39.6M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $82.3M $77.8M $105.6M $99.6M $137.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5M $6.3M $8.7M $7.5M $9.3M
Total Current Assets $194.1M $193.6M $177.3M $146.8M $228.4M
 
Property Plant And Equipment $18.3M $16.8M $19.2M $31.6M $27.3M
Long-Term Investments -- -- -- -- --
Goodwill $118.2M $119.6M $121.1M $125.1M $125.1M
Other Intangibles $62.2M $51.5M $41.4M $40.9M $30.8M
Other Long-Term Assets $5.3M $6.1M $6M $5M $5.7M
Total Assets $442.5M $433.8M $412.5M $349.3M $417.2M
 
Accounts Payable $39.8M $39.7M $41.3M $40.6M $55.8M
Accrued Expenses $56.6M $49.2M $62.9M $58.4M $86.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.1M $15.3M $8.6M $9.9M $13.9M
Total Current Liabilities $111.7M $104.3M $112.8M $109.1M $156.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $153.9M $132.3M $128M $134.3M $181.8M
 
Common Stock $54K $55K $54K $55K $58K
Other Common Equity Adj -$282K -$256K -$267K -$268K -$268K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.6M $301.5M $284.5M $215M $235.5M
 
Total Liabilities and Equity $442.5M $433.8M $412.5M $349.3M $417.2M
Cash and Short Terms $103.2M $109.5M $63M $39.6M $81.8M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $18.1M $23.6M -$5.2M -$68.9M -$31.3M
Depreciation & Amoritzation $11.5M $16.2M $17M $19.2M $24M
Stock-Based Compensation $16.7M $19.6M $18.5M $18.8M $23.7M
Change in Accounts Receivable $11.4M -$20.1M $5.5M $10.9M -$44.9M
Change in Inventories -- -- -- -- --
Cash From Operations $47.6M $50.6M $28.7M $11.8M $12M
 
Capital Expenditures $4.3M $5.1M $7.5M $15M $16.7M
Cash Acquisitions $13.1M -$27.4M -$1.8M -- -$4.5M
Cash From Investing $8.9M -$36.5M -$9.2M -$15.1M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$15.3M -$5.6M -$2.3M
Other Financing Activities -$15.7M -$15.7M -$19.9M -$17M -$13.7M
Cash From Financing -$11.6M -$11.3M -$33.3M -$19.5M -$12.5M
 
Beginning Cash (CF) $62.5M $107.5M $110.3M $96.5M $73.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M $2.8M -$13.9M -$22.7M -$23.2M
Ending Cash (CF) $107.5M $110.3M $96.5M $73.7M $50.5M
 
Levered Free Cash Flow $43.4M $45.5M $21.2M -$3.2M -$4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $2.2M -$479K -$7M $4.4M
Depreciation & Amoritzation $3.9M $4.2M $5M $6.2M $6M
Stock-Based Compensation $4.9M $1.4M $5.3M $6.7M $7.1M
Change in Accounts Receivable -$11.3M -$13.6M -$34.4M -$25.2M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $1.3M -$9.3M $4.1M $30.1M
 
Capital Expenditures $1.3M $2.9M $3.5M $3.7M $3M
Cash Acquisitions -$8.5M -- -- -$4.5M --
Cash From Investing -$11.8M -$2.8M -$3.5M -$9.7M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$4.3M -$4.7M -$1.9M -$5.7M
Cash From Financing -$743K -$4.1M -$3.3M -$320K -$3.1M
 
Beginning Cash (CF) $102.7M $115.1M $79.1M $45.5M $57.9M
Foreign Exchange Rate Adjustment $11K $5K -$1K $1K -$7K
Additions / Reductions $545K -$5.6M -$16.1M -$5.9M $24M
Ending Cash (CF) $103.2M $109.5M $63M $39.6M $81.8M
 
Levered Free Cash Flow $11.8M -$1.6M -$12.8M $411K $27.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $3.1M -$17.9M -$85.1M -$663K
Depreciation & Amoritzation $15M $16.9M $18.3M $22.4M $25.3M
Stock-Based Compensation $20.7M $16.3M $22.7M $20.8M $30.2M
Change in Accounts Receivable -$6.7M $4.2M -$29.3M $3.4M -$39.5M
Change in Inventories -- -- -- -- --
Cash From Operations $49.2M $35.4M $1.6M $13.5M $71.6M
 
Capital Expenditures $5M $7.3M $12.2M $17.5M $12M
Cash Acquisitions -$23.4M -$1M -$797K -$4.5M --
Cash From Investing -$32.3M -$8.2M -$13.1M -$23.6M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$20M -$3.2M --
Other Financing Activities -$15.1M -$22.5M -$18.7M -$13.4M -$21.5M
Cash From Financing -$10.7M -$21M -$34.9M -$13.3M -$17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $6.2M -$46.5M -$23.4M $42.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.2M $28.1M -$10.6M -$4.1M $59.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.2M -$305K -$13M -$29.2M $1.5M
Depreciation & Amoritzation $12M $12.7M $14M $17.3M $18.6M
Stock-Based Compensation $15.2M $11.9M $16.1M $18.1M $24.5M
Change in Accounts Receivable -$14.5M $9.8M -$25.1M -$32.6M -$27.1M
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $21M -$6.1M -$4.5M $55.1M
 
Capital Expenditures $3.7M $5.9M $10.5M $13.1M $8.4M
Cash Acquisitions -$27.4M -$1M -- -$4.5M --
Cash From Investing -$35.1M -$6.8M -$10.7M -$19.1M -$8.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$4.7M -$2.3M --
Other Financing Activities -$9.5M -$16.3M -$15.2M -$11.5M -$19.3M
Cash From Financing -$5.4M -$15.1M -$16.7M -$10.5M -$15.4M
 
Beginning Cash (CF) $312.4M $331.3M $264M $175.5M $133.4M
Foreign Exchange Rate Adjustment -$62K -$9K -$14K $13K $17K
Additions / Reductions -$4.2M -$846K -$33.5M -$34.1M $31.3M
Ending Cash (CF) $308.1M $330.5M $230.5M $141.5M $164.7M
 
Levered Free Cash Flow $32.5M $15.1M -$16.7M -$17.6M $46.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Newegg Commerce Up So Much?
Why Is Newegg Commerce Up So Much?

Consumer electronics eCommerce store Newegg (NASDAQ:NEGG) has staged a dramatic…

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock