Financhill
Sell
44

PXS Quote, Financials, Valuation and Earnings

Last price:
$3.73
Seasonality move :
3.54%
Day range:
$3.51 - $3.74
52-week range:
$3.40 - $5.53
Dividend yield:
0%
P/E ratio:
1.31x
P/S ratio:
0.86x
P/B ratio:
0.39x
Volume:
47.7K
Avg. volume:
34.4K
1-year change:
-19.83%
Market cap:
$39.4M
Revenue:
$45.5M
EPS (TTM):
$2.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $27.8M $21.7M $25.3M $58.3M $45.5M
Revenue Growth (YoY) -2.47% -21.77% 16.72% 130.24% -22.07%
 
Cost of Revenues $23.2M $19.6M $26.9M $35.9M $23.5M
Gross Profit $4.6M $2.1M -$1.6M $22.4M $22M
Gross Profit Margin 16.41% 9.88% -6.31% 38.4% 48.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.4M $2.5M $2.5M $3.4M
Other Inc / (Exp) -$2.8M $6K -$2.9M $55K $24.7M
Operating Expenses $4.3M $4.1M $4.5M $4.6M $5.2M
Operating Income $228K -$1.9M -$6.1M $17.8M $16.7M
 
Net Interest Expenses $5.8M $5M $3.3M $4.4M $4.6M
EBT. Incl. Unusual Items -$8.3M -$6.9M -$12.3M $13.4M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$6.9M -$12.3M $13.4M $36.8M
 
Minority Interest in Earnings -- -- -- -- $201K
Net Income to Common Excl Extra Items -$8.3M -$6.9M -$12.3M $13.4M $37M
 
Basic EPS (Cont. Ops) -$1.56 -$1.30 -$1.43 $1.18 $3.38
Diluted EPS (Cont. Ops) -$1.56 -$1.30 -$1.43 $1.06 $2.94
Weighted Average Basic Share $5.3M $5.4M $9M $10.6M $10.7M
Weighted Average Diluted Share $5.3M $5.4M $9M $12.6M $12.6M
 
EBITDA $2.5M $2.2M -$4.5M $23.6M $47.9M
EBIT -$2.8M -$2.3M -$9.4M $17.5M $42.4M
 
Revenue (Reported) $27.8M $21.7M $25.3M $58.3M $45.5M
Operating Income (Reported) $228K -$1.9M -$6.1M $17.8M $16.7M
Operating Income (Adjusted) -$2.8M -$2.3M -$9.4M $17.5M $42.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1M $7M $17M $11.1M $13.8M
Revenue Growth (YoY) -30.6% 38.11% 142.52% -34.71% 24.28%
 
Cost of Revenues $4.6M $8.6M $9.7M $5.8M $7.8M
Gross Profit $462K -$1.5M $7.3M $5.3M $6M
Gross Profit Margin 9.1% -22.02% 43.21% 47.7% 43.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $655K $673K $574K $806K $695K
Other Inc / (Exp) -$2K -$18K $191K -- --
Operating Expenses $1.1M $1.2M $1M $1.2M $1.3M
Operating Income -$605K -$2.7M $6.3M $4.1M $4.7M
 
Net Interest Expenses $1.3M $735K $1.2M $1M $1.3M
EBT. Incl. Unusual Items -$1.9M -$3.5M $5.3M $3.1M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$3.5M $5.3M $3.1M $3.5M
 
Minority Interest in Earnings -- -- -- $261K $234K
Net Income to Common Excl Extra Items -$1.9M -$3.5M $5.3M $3.3M $3.7M
 
Basic EPS (Cont. Ops) -$0.36 -$0.40 $0.48 $0.29 $0.34
Diluted EPS (Cont. Ops) -$0.36 -$0.40 $0.42 $0.26 $0.31
Weighted Average Basic Share $5.4M $9.6M $10.6M $10.7M $10.6M
Weighted Average Diluted Share $5.4M $9.6M $12.6M $12.6M $11.9M
 
EBITDA $506K -$1.4M $8.1M $5.8M $7.2M
EBIT -$607K -$2.7M $6.5M $4.5M $5.3M
 
Revenue (Reported) $5.1M $7M $17M $11.1M $13.8M
Operating Income (Reported) -$605K -$2.7M $6.3M $4.1M $4.7M
Operating Income (Adjusted) -$607K -$2.7M $6.5M $4.5M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.5M $21.7M $48.1M $50.6M $52.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.2M $22.8M $35.9M $26.6M $26.3M
Gross Profit $4.2M -$1.1M $12.2M $24M $26.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.5M $1.1M $3.4M $2.9M
Other Inc / (Exp) -$2.7M -$477K -$2.4M $7.7M $17M
Operating Expenses $4.2M $4.4M $4.7M $5.2M $5M
Operating Income -$24K -$5.4M $7.5M $18.8M $21.5M
 
Net Interest Expenses $5.1M $3.7M $3.8M $4.8M $4.3M
EBT. Incl. Unusual Items -$7.9M -$9.5M $1.3M $21.7M $34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.9M -$9.5M $1.3M $21.7M $34.3M
 
Minority Interest in Earnings -- -- -- $261K $121K
Net Income to Common Excl Extra Items -$7.9M -$9.5M $1.3M $21.9M $34.4M
 
Basic EPS (Cont. Ops) -$1.52 -$1.34 $0.01 $1.96 $3.19
Diluted EPS (Cont. Ops) -$1.52 -$1.34 -$0.10 $1.73 $2.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5M -$1.6M $10.8M $32.4M $47.1M
EBIT -$3M -$6.2M $4.9M $26.9M $40.5M
 
Revenue (Reported) $24.5M $21.7M $48.1M $50.6M $52.8M
Operating Income (Reported) -$24K -$5.4M $7.5M $18.8M $21.5M
Operating Income (Adjusted) -$3M -$6.2M $4.9M $26.9M $40.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.2M $17.2M $40M $32.2M $39.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7M $17.9M $26.8M $17.5M $20.3M
Gross Profit $2.5M -$655K $13.2M $14.7M $19.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.9M $1.9M $2.8M $2.2M
Other Inc / (Exp) $7K -$476K $11K $7.7M --
Operating Expenses $3.1M $3.3M $3.5M $4M $3.7M
Operating Income -$600K -$4M $9.7M $10.7M $15.4M
 
Net Interest Expenses $3.7M $2.5M $3M $3.4M $3.1M
EBT. Incl. Unusual Items -$4.3M -$6.9M $6.7M $15M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$6.9M $6.7M $15M $12.4M
 
Minority Interest in Earnings -- -- -- $261K $181K
Net Income to Common Excl Extra Items -$4.3M -$6.9M $6.7M $15.2M $12.6M
 
Basic EPS (Cont. Ops) -$0.84 -$0.84 $0.57 $1.35 $1.15
Diluted EPS (Cont. Ops) -$0.84 -$0.84 $0.46 $1.20 $1.04
Weighted Average Basic Share $16.1M $26.2M $31.8M $32.2M $31.5M
Weighted Average Diluted Share $16.1M $26.2M $35.9M $37.8M $36.4M
 
EBITDA $2.7M -$910K $14.2M $23M $22.3M
EBIT -$593K -$4.4M $9.6M $19.1M $17.3M
 
Revenue (Reported) $17.2M $17.2M $40M $32.2M $39.5M
Operating Income (Reported) -$600K -$4M $9.7M $10.7M $15.4M
Operating Income (Adjusted) -$593K -$4.4M $9.6M $19.1M $17.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4M $1.6M $6.2M $7.6M $34.5M
Short Term Investments -- -- -- -- $20M
Accounts Receivable, Net $1.2M $663K $1.7M $10.5M $5M
Inventory $501K $681K $1.6M $1.9M $957K
Prepaid Expenses -- -- -- -- --
Other Current Assets $325K $133K $186K $204K $226K
Total Current Assets $17.2M $5.4M $19.1M $21.1M $60.9M
 
Property Plant And Equipment $87.6M $83.8M $119.7M $114.2M $101.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $2.4M $2.8M $2.3M $1.9M
Total Assets $108.8M $93.2M $142.6M $139M $166.3M
 
Accounts Payable $4.5M $3.6M $3.1M $2.6M $1.7M
Accrued Expenses $750K $677K $1.1M $967K $646K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.5M $8.3M $22.8M $12.6M $10.1M
 
Long-Term Debt $54.2M $55.3M $70.9M $65M $55.4M
Capital Leases -- -- -- -- --
Total Liabilities $76.8M $63.6M $93.7M $77.6M $65.5M
 
Common Stock $21K $22K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity $32M $29.6M $48.9M $61.4M $96.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.3M
Total Equity $32M $29.6M $48.9M $61.4M $100.9M
 
Total Liabilities and Equity $108.8M $93.2M $142.6M $139M $166.3M
Cash and Short Terms $1.4M $1.6M $6.2M $7.6M $54.5M
Total Debt $63.2M $58.6M $82.6M $70.9M $61M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $883K $7.7M $4.3M $31.8M $25.4M
Short Term Investments -- -- -- -- $17M
Accounts Receivable, Net $244K $1.9M $9M $2.4M $9.3M
Inventory $434K $1.1M $2.8M $1.8M $1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $298K $260K $315K $257K $621K
Total Current Assets $3.7M $11.4M $18.7M $37M $53.3M
 
Property Plant And Equipment $84.9M $100.3M $115.7M $123.5M $141.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $2.7M $2.3M $1.5M $1.4M
Total Assets $92M $115.7M $138.1M $163.8M $198M
 
Accounts Payable $3.3M $2.7M $3.5M $2.9M $1.5M
Accrued Expenses $1.1M $724K $867K $1.1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $9.4M $16.7M $14.7M $11.3M
 
Long-Term Debt $56.1M $54M $66.5M $69.4M $78.9M
Capital Leases -- -- -- -- --
Total Liabilities $64.1M $63.4M $83.2M $84.1M $90.2M
 
Common Stock $22K $38K $42K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $6.2M -- -- --
Minority Interest, Total -- -- -- $4.3M $6.5M
Total Equity $27.9M $52.2M $54.9M $79.7M $107.8M
 
Total Liabilities and Equity $92M $115.7M $138.1M $163.8M $198M
Cash and Short Terms $883K $7.7M $4.3M $31.8M $42.4M
Total Debt $59.4M $59.9M $72.3M $76.4M $86.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.3M -$6.9M -$12.3M $13.4M $36.8M
Depreciation & Amoritzation $5.3M $4.4M $4.9M $6.1M $5.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8M -$8.6M $5.2M -$12.4M $6M
Change in Inventories $306K -$180K -$886K -$344K $954K
Cash From Operations $5.7M -$13M -$896K $8.3M $21.4M
 
Capital Expenditures $517K $567K $43.2M $3.6M $32M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$517K $12.6M -$43.2M $5M $12.2M
 
Dividends Paid (Ex Special Dividend) -- -$69K -$537K -$871K -$797K
Special Dividend Paid
Long-Term Debt Issued -- $15.3M $59.5M -- $34.5M
Long-Term Debt Repaid -$4.5M -$19.9M -$37M -$12M -$44.8M
Repurchase of Common Stock -- -- -- -- -$1.2M
Other Financing Activities -$23K -$582K -$3.4M -$11K $4.8M
Cash From Financing -$4.2M -$739K $49.9M -$12.9M -$7.5M
 
Beginning Cash (CF) $4.2M $5.2M $4M $9.9M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $972K -$1.1M $5.8M $315K $26.2M
Ending Cash (CF) $5.2M $4M $9.9M $10.2M $36.3M
 
Levered Free Cash Flow $5.1M -$13.6M -$44.1M $4.7M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.9M -$3.5M $5.3M $3.1M $3.5M
Depreciation & Amoritzation $1.1M $1.3M $1.5M $1.3M $1.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3M -$1.4M -$5.4M $1.8M -$4.3M
Change in Inventories $68K $422K $647K -$924K $1.1M
Cash From Operations -$3M -$2.3M $2.4M $7.7M $1.9M
 
Capital Expenditures $348K $17M -- $29.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$348K -$17M -- -$29.2M --
 
Dividends Paid (Ex Special Dividend) -- -$167K -$218K -$196K -$147K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.3M $13.5M -- $19M --
Long-Term Debt Repaid -$11.8M -$1.2M -$1.6M -$1.5M -$2M
Repurchase of Common Stock -- -- -- -$586K -$436K
Other Financing Activities -$201K -$909K -$1K $4.4M -$90K
Cash From Financing $3.2M $17.4M -$1.8M $21.1M -$2.7M
 
Beginning Cash (CF) $3.9M $12.6M $6.2M $34.4M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$103K -$1.9M $609K -$349K -$846K
Ending Cash (CF) $3.8M $10.8M $6.9M $34.1M $26.7M
 
Levered Free Cash Flow -$3.3M -$19.3M $2.4M -$21.5M $1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.9M -$9.5M $1.3M $21.7M $34.3M
Depreciation & Amoritzation $4.5M $4.6M $5.9M $5.5M $6.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.2M -$2.8M -$2.8M $5.7M -$7.2M
Change in Inventories $201K -$632K -$1.8M $1M $762K
Cash From Operations -$8.5M -$6.4M $5.7M $25.1M $14M
 
Capital Expenditures $601K $20.3M $26.6M $29.2M $47.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.6M -$20.3M -$18.1M -$4.9M -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -$387K -$873K -$818K -$8.2M
Special Dividend Paid
Long-Term Debt Issued $15.3M $30.5M $29M $34.5M $31M
Long-Term Debt Repaid -$20.2M -$29M -$19.3M -$30.7M -$20.9M
Repurchase of Common Stock -- -- -- -$677K -$3.9M
Other Financing Activities -$255K -$3.4M -- $4.8M $5.5M
Cash From Financing -$5M $33.7M $8.4M $7.1M $3.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$814K $7M -$3.9M $27.2M -$7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.1M -$26.7M -$20.9M -$4.2M -$33.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M -$6.9M $6.7M $15M $12.4M
Depreciation & Amoritzation $3.3M $3.5M $4.6M $4M $5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.1M -$1.3M -$9.3M $8.8M -$4.4M
Change in Inventories $67K -$385K -$1.3M $129K -$63K
Cash From Operations -$10.1M -$3.4M $3.2M $20M $12.6M
 
Capital Expenditures $404K $20.2M $3.6M $29.2M $45M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.8M -$20.2M $5M -$4.9M -$42M
 
Dividends Paid (Ex Special Dividend) -- -$318K -$654K -$601K -$8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.3M $30.5M -- $34.5M $31M
Long-Term Debt Repaid -$19.1M -$28.2M -$10.5M -$29.2M -$5.4M
Repurchase of Common Stock -- -- -- -$677K -$3.3M
Other Financing Activities -$235K -$3.1M -$1K $4.8M $5.5M
Cash From Financing -$4.1M $30.3M -$11.2M $8.9M $19.8M
 
Beginning Cash (CF) $13.4M $35.7M $20.6M $75.2M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $6.8M -$3M $23.9M -$9.6M
Ending Cash (CF) $12M $42.5M $17.6M $99.1M $80.7M
 
Levered Free Cash Flow -$10.5M -$23.6M -$373K -$9.2M -$32.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 7.46% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 0.66% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock