Financhill
Buy
52

PCVX Quote, Financials, Valuation and Earnings

Last price:
$33.96
Seasonality move :
15.4%
Day range:
$31.58 - $36.63
52-week range:
$27.66 - $121.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.47x
Volume:
4.4M
Avg. volume:
2.5M
1-year change:
-51.84%
Market cap:
$4.7B
Revenue:
--
EPS (TTM):
-$3.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.6M $78.4M $169.5M $332.3M $476.6M
Selling, General & Admin $16M $25.3M $39.8M $60.7M $92.9M
Other Inc / (Exp) -$2.4M $1.7M -$22.6M -$72.1M -$4.4M
Operating Expenses $87.1M $102.1M $209.3M $393M $569.5M
Operating Income -$87.1M -$102.1M -$209.3M -$393M -$569.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
 
Basic EPS (Cont. Ops) -$3.02 -$1.93 -$3.44 -$4.14 -$3.80
Diluted EPS (Cont. Ops) -$3.02 -$1.93 -$3.44 -$4.14 -$3.80
Weighted Average Basic Share $29.5M $51.9M $64.9M $97.2M $122M
Weighted Average Diluted Share $29.5M $51.9M $64.9M $97.2M $122M
 
EBITDA -$87.8M -$96.6M -$214M -$392.1M -$448.1M
EBIT -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$87.1M -$102.1M -$209.3M -$393M -$569.5M
Operating Income (Adjusted) -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.3M $31.7M $58.1M $94.6M $148.1M
Selling, General & Admin $5.9M $7.5M $13.1M $19.9M $32.7M
Other Inc / (Exp) $1.9M -$59K -$317K -$2.2M $7.1M
Operating Expenses $23.1M $39.1M $70.5M $114.5M $180.8M
Operating Income -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$39M -$60.5M -$95M -$140.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.2M -$39M -$60.5M -$95M -$140.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.2M -$39M -$60.5M -$95M -$140.7M
 
Basic EPS (Cont. Ops) -$0.41 -$0.68 -$0.70 -$0.85 -$1.04
Diluted EPS (Cont. Ops) -$0.41 -$0.68 -$0.70 -$0.85 -$1.04
Weighted Average Basic Share $51.2M $57.5M $86.2M $111.7M $135.7M
Weighted Average Diluted Share $51.2M $57.5M $86.2M $111.7M $135.7M
 
EBITDA -$22.6M -$36.7M -$68.2M -$111.4M -$175.9M
EBIT -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
Operating Income (Adjusted) -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.5M $92.8M $195.9M $368.8M $530.2M
Selling, General & Admin $18.6M $26.9M $45.4M $67.5M $105.7M
Other Inc / (Exp) -$486K -$249K -$22.8M -$74M $5.1M
Operating Expenses $83M $118M $240.7M $437M $636M
Operating Income -$83M -$118M -$240.7M -$437M -$636M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$83.3M -$117.8M -$245M -$436.8M -$509.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$83.3M -$117.8M -$245M -$436.8M -$509.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$83.3M -$117.8M -$245M -$436.8M -$509.6M
 
Basic EPS (Cont. Ops) -$2.95 -$2.19 -$3.45 -$4.28 -$3.99
Diluted EPS (Cont. Ops) -$2.95 -$2.19 -$3.45 -$4.28 -$3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83.7M -$112.6M -$245.6M -$435.3M -$512.7M
EBIT -$85.2M -$117.9M -$255M -$446.2M -$530.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$83M -$118M -$240.7M -$437M -$636M
Operating Income (Adjusted) -$85.2M -$117.9M -$255M -$446.2M -$530.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.3M $31.7M $58.1M $94.6M $148.1M
Selling, General & Admin $5.9M $7.5M $13.1M $19.9M $32.7M
Other Inc / (Exp) $1.9M -$59K -$317K -$2.2M $7.1M
Operating Expenses $23.1M $39.1M $70.5M $114.5M $180.8M
Operating Income -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.2M -$39M -$60.5M -$95M -$140.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.2M -$39M -$60.5M -$95M -$140.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.2M -$39M -$60.5M -$95M -$140.7M
 
Basic EPS (Cont. Ops) -$0.41 -$0.68 -$0.70 -$0.85 -$1.04
Diluted EPS (Cont. Ops) -$0.41 -$0.68 -$0.70 -$0.85 -$1.04
Weighted Average Basic Share $51.2M $57.5M $86.2M $111.7M $135.7M
Weighted Average Diluted Share $51.2M $57.5M $86.2M $111.7M $135.7M
 
EBITDA -$22.6M -$36.7M -$68.2M -$111.4M -$175.9M
EBIT -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
Operating Income (Adjusted) -$23.1M -$39.1M -$70.5M -$114.5M -$180.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $386.2M $69M $834.7M $397.5M $387.9M
Short Term Investments -- $177M $96.7M $682.8M $1.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $10.4M $11.2M $15.7M $40.8M
Total Current Assets $389M $256.3M $942.6M $1.1B $1.8B
 
Property Plant And Equipment $3.3M $35.9M $31.6M $145.3M $332.6M
Long-Term Investments -- $27.1M $26.5M $162.7M $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $550K $5M $1.1M $4M $3.2M
Total Assets $392.8M $324.3M $1B $1.4B $3.5B
 
Accounts Payable $29.8M $6.8M $9.8M $14.6M $48.5M
Accrued Expenses $16.8M $13.2M $23.6M $112.6M $65.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.3M $5.9M $7.1M $5.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.9M $28.7M $40.5M $145.3M $140.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47M $40.3M $52.6M $167.4M $205.5M
 
Common Stock $54K $56K $82K $98K $128K
Other Common Equity Adj -- -$241K -$361K $179K -$3.9M
Common Equity $345.8M $284M $953.6M $1.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $345.8M $284M $953.6M $1.2B $3.3B
 
Total Liabilities and Equity $392.8M $324.3M $1B $1.4B $3.5B
Cash and Short Terms $386.2M $246M $931.4M $1.1B $1.7B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $198.9M $201.7M $380.5M $611.5M $346.9M
Short Term Investments $122.2M $132.9M $441.6M $875M $1.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $12.5M --
Other Current Assets $3.6M $7.6M $18.6M $2.1M $44.8M
Total Current Assets $324.7M $342.2M $840.7M $1.5B $1.7B
 
Property Plant And Equipment $6M $36.3M $34.9M $157.3M $304.9M
Long-Term Investments $49.8M $17.7M $127.8M $413.2M $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $6.5M $4.8M $1.2M $77.6M
Total Assets $382.4M $402.7M $1B $2.1B $3.4B
 
Accounts Payable $31.9M $4.8M $11.6M $21.7M $20.5M
Accrued Expenses $21.3M $14.6M $33.3M $55.1M $64.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $833K $6.6M $5.9M $7.2M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55M $27.2M $52.7M $87.1M $97M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.4M $43.2M $63.4M $107.3M $178.1M
 
Common Stock $54K $59K $84K $112K $132K
Other Common Equity Adj -$47K -$833K $47K $2.9M -$322K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $326.9M $359.5M $944.8M $2B $3.2B
 
Total Liabilities and Equity $382.4M $402.7M $1B $2.1B $3.4B
Cash and Short Terms $321.1M $334.6M $822M $1.5B $1.7B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.2M -$100.1M -$223.5M -$402.3M -$463.9M
Depreciation & Amoritzation $1.4M $3.5M $9.5M $10.2M $15.8M
Stock-Based Compensation $5.4M $10.7M $23.7M $48.8M $84.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.6M -$121.4M -$170.6M -$296.8M -$452.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$212.3M $74.6M -$773.3M -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$861K -$3.9M -$14.3M
Cash From Financing $374.9M $17.8M $861.5M $639.8M $2.4B
 
Beginning Cash (CF) $59M $386.2M $69.9M $835.5M $398.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.1M -$315.9M $765.5M -$430.3M -$9.8M
Ending Cash (CF) $386.2M $69.9M $835.5M $398.6M $389.2M
 
Levered Free Cash Flow -$47.8M -$127.9M -$176.4M -$364.7M -$571.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.2M -$39M -$60.5M -$95M -$140.7M
Depreciation & Amoritzation $527K $2.4M $2.3M $3.1M $4.9M
Stock-Based Compensation $1.9M $4.1M $9.6M $17.6M $30.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$27.7M -$47.7M -$159.1M -$166.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173.4M $49.7M -$448.1M -$451.1M $123.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$727K -$3.3M -$5.3M
Cash From Financing $487K $111M $41.6M $818.2M $759K
 
Beginning Cash (CF) $386.2M $69.9M $835.5M $398.6M $389.2M
Foreign Exchange Rate Adjustment -$281K -$227K $23K $6.1M $1.2M
Additions / Reductions -$186.1M $133M -$454.2M $208M -$42.2M
Ending Cash (CF) $199.8M $202.6M $381.3M $612.6M $348.2M
 
Levered Free Cash Flow -$14.5M -$30.6M -$53.3M -$171.2M -$193M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$83.3M -$117.8M -$245M -$436.8M -$509.6M
Depreciation & Amoritzation $1.5M $5.3M $9.4M $10.9M $17.6M
Stock-Based Compensation $6.9M $13M $29.2M $56.7M $97.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.2M -$135.9M -$190.6M -$408.2M -$459.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174.1M $10.7M -$423.2M -$776.3M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$6.5M -$16.3M
Cash From Financing $265.6M $128.3M $792.1M $1.4B $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.2M $3.2M $178.3M $231.9M -$260M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.3M -$144.1M -$199.1M -$482.6M -$593.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.2M -$39M -$60.5M -$95M -$140.7M
Depreciation & Amoritzation $527K $2.4M $2.3M $3.1M $4.9M
Stock-Based Compensation $1.9M $4.1M $9.6M $17.6M $30.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$27.7M -$47.7M -$159.1M -$166.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$173.4M $49.7M -$448.1M -$451.1M $123.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$727K -$3.3M -$5.3M
Cash From Financing $487K $111M $41.6M $818.2M $759K
 
Beginning Cash (CF) $386.2M $69.9M $835.5M $398.6M $389.2M
Foreign Exchange Rate Adjustment -$281K -$227K $23K $6.1M $1.2M
Additions / Reductions -$186.1M $133M -$454.2M $208M -$42.2M
Ending Cash (CF) $199.8M $202.6M $381.3M $612.6M $348.2M
 
Levered Free Cash Flow -$14.5M -$30.6M -$53.3M -$171.2M -$193M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is down 3.24% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is up 1.56% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is down 1.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock