Financhill
Buy
52

OXBR Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
20.67%
Day range:
$1.70 - $1.87
52-week range:
$1.27 - $5.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.06x
P/B ratio:
1.84x
Volume:
10.2K
Avg. volume:
89K
1-year change:
-22.13%
Market cap:
$12.9M
Revenue:
$546K
EPS (TTM):
-$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M $850K -$7M $546K
Revenue Growth (YoY) 23.75% 742.26% -91.69% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.4M $2.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.3M $1.4M $2.2M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- -$139K
Net Income to Common Excl Extra Items $88K $8.7M -$1.7M -$9.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.1M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.1M
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M $850K -$7M $546K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $319K -- $546K -$125K $692K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $252K $338K $404K $488K $505K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $252K $338K $404K $488K $505K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47K -$361K $142K -$673K $122K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $28K -$387K $142K -$905K -$139K
 
Minority Interest in Earnings -- -- -- -- -$14K
Net Income to Common Excl Extra Items $47K -$361K $142K -$673K $108K
 
Basic EPS (Cont. Ops) $0.00 -$0.07 $0.02 -$0.15 -$0.02
Diluted EPS (Cont. Ops) $0.00 -$0.07 $0.02 -$0.15 -$0.02
Weighted Average Basic Share $5.7M $5.8M $5.9M $6M $6.9M
Weighted Average Diluted Share $5.7M $5.8M $5.9M $6M $6.9M
 
EBITDA -- -- -- -- --
EBIT $47K -$361K $142K -$673K $122K
 
Revenue (Reported) $319K -- $546K -$125K $692K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47K -$361K $142K -$673K $122K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6M -- $1.4M -$7.7M $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.4M $1.5M $2.3M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.4M $1.5M $2.3M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $433K $8.2M -$1.2M -$10.2M -$830K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $342K $8.2M -$1.3M -$11M -$2M
 
Minority Interest in Earnings -- -- -- -- -$14K
Net Income to Common Excl Extra Items $433K $8.2M -$1.2M -$10.2M -$983K
 
Basic EPS (Cont. Ops) $0.05 $1.42 -$0.22 -$1.86 -$0.33
Diluted EPS (Cont. Ops) $0.05 $1.42 -$0.22 -$1.86 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $433K $8.2M -$1.2M -$10.2M -$830K
 
Revenue (Reported) $1.6M -- $1.4M -$7.7M $1.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $433K $8.2M -$1.2M -$10.2M -$830K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $319K -- $546K -$125K $692K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $252K $338K $404K $488K $505K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $252K $338K $404K $488K $505K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47K -$361K $142K -$673K $122K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $28K -$387K $142K -$905K -$139K
 
Minority Interest in Earnings -- -- -- -- -$14K
Net Income to Common Excl Extra Items $47K -$361K $142K -$673K $108K
 
Basic EPS (Cont. Ops) $0.00 -$0.07 $0.02 -$0.15 -$0.02
Diluted EPS (Cont. Ops) $0.00 -$0.07 $0.02 -$0.15 -$0.02
Weighted Average Basic Share $5.7M $5.8M $5.9M $6M $6.9M
Weighted Average Diluted Share $5.7M $5.8M $5.9M $6M $6.9M
 
EBITDA -- -- -- -- --
EBIT $47K -$361K $142K -$673K $122K
 
Revenue (Reported) $319K -- $546K -$125K $692K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47K -$361K $142K -$673K $122K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $3.5M $1.2M $495K $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $3.9M $1.7M $1.5M $3.2M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $11.8M $12.1M $3.2M $161K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K $337K $294K $1.5M $1.7M
 
Long-Term Debt $216K $216K $216K $118K $118K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $8M $16.7M $15M $5.3M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $216K $216K $118K $118K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.6M $3M $729K $532K $5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $138K $4K $144K $489K $223K
Inventory -- -- -- -- --
Prepaid Expenses $128K $122K $252K $12K --
Other Current Assets -- -- -- -- --
Total Current Assets $4.9M $3.1M $1.2M $1.1M $5.2M
 
Property Plant And Equipment $210K $120K $93K $150K $123K
Long-Term Investments $1.6M $765K $12.5M $2.1M $116K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.8M $17.2M $16.8M $7.3M $10.3M
 
Accounts Payable $208K $387K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $208K $387K -- -- $2M
 
Long-Term Debt $216K $216K $172K $2M $118K
Capital Leases -- -- -- -- --
Total Liabilities $744K $856K $1.7M $2.8M $3M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $176K
Total Equity $8.1M $16.3M $15.2M $4.5M $7.2M
 
Total Liabilities and Equity $8.8M $17.2M $16.8M $7.3M $10.3M
Cash and Short Terms $4.6M $3M $729K $532K $5M
Total Debt $216K $216K $172K $2M $118K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K $3K -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $216K -- -- $1.3M $1.5M
Long-Term Debt Repaid -$600K -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$384K -- -- $1.2M $2.6M
 
Beginning Cash (CF) $8M $7.5M $5.4M $3.9M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
 
Levered Free Cash Flow -$280K -$256K -$829K -$1.3M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28K -$387K $142K -$905K -$139K
Depreciation & Amoritzation $3K $2K $2K $2K --
Stock-Based Compensation $15K $32K $54K $72K $108K
Change in Accounts Receivable $324K $250K $114K $488K $836K
Change in Inventories -- -- -- -- --
Cash From Operations -$67K -$69K -$140K -$276K $272K
 
Capital Expenditures -- -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$646K -$201K -$5K $448K $63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$44K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K $395K $247K
Cash From Financing -- -- -$163K $395K $3.4M
 
Beginning Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$713K -$270K -$308K $567K $3.7M
Ending Cash (CF) $6.8M $5.1M $3.6M $4.3M $9.6M
 
Levered Free Cash Flow -$67K -$69K -$145K -$276K $272K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $342K $8.2M -$1.3M -$11M -$2M
Depreciation & Amoritzation $11K $6K $4K $6K $1K
Stock-Based Compensation $39K $78K $149K $276K $270K
Change in Accounts Receivable $90K $102K -$174K -$339K $329K
Change in Inventories -- -- -- -- --
Cash From Operations -$329K -$255K -$900K -$1.4M -$684K
 
Capital Expenditures $13K -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $65K -$1.4M -$465K $348K $395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$44K -$54K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$163K $1.7M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$648K -$1.6M -$1.5M $692K $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$342K -$255K -$905K -$1.4M -$684K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $28K -$387K $142K -$905K -$139K
Depreciation & Amoritzation $3K $2K $2K $2K --
Stock-Based Compensation $15K $32K $54K $72K $108K
Change in Accounts Receivable $324K $250K $114K $488K $836K
Change in Inventories -- -- -- -- --
Cash From Operations -$67K -$69K -$140K -$276K $272K
 
Capital Expenditures -- -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$646K -$201K -$5K $448K $63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$44K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$119K $395K $247K
Cash From Financing -- -- -$163K $395K $3.4M
 
Beginning Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$713K -$270K -$308K $567K $3.7M
Ending Cash (CF) $6.8M $5.1M $3.6M $4.3M $9.6M
 
Levered Free Cash Flow -$67K -$69K -$145K -$276K $272K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will DigitalOcean Stock Bounce Back?
Will DigitalOcean Stock Bounce Back?

DigitalOcean (NYSE:DOCN) has run into the proverbial brick wall with…

Where Will Cognizant Stock Be In 5 Years?
Where Will Cognizant Stock Be In 5 Years?

Cognizant Technologies (NASDAQ:CTSH) is a global provider of IT services…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

NVIDIA (NASDAQ:NVDA) and Broadcom (NASDAQ:AVGO) are two of the hottest…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock