Financhill
Buy
60

OXBR Quote, Financials, Valuation and Earnings

Last price:
$1.82
Seasonality move :
29.69%
Day range:
$1.79 - $1.91
52-week range:
$1.20 - $5.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.46x
P/B ratio:
3.45x
Volume:
29.1K
Avg. volume:
24.3K
1-year change:
55.25%
Market cap:
$13.6M
Revenue:
$546K
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M $850K -$7M $546K
Revenue Growth (YoY) 23.75% 742.26% -91.69% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.4M $2.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.3M $1.4M $2.2M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- -$139K
Net Income to Common Excl Extra Items $88K $8.7M -$1.7M -$9.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.1M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.1M
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M $850K -$7M $546K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $496K $2.1M $1M -$1.9M $422K
Revenue Growth (YoY) 22.77% 317.54% -49.73% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $261K $460K $363K $475K $431K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261K $460K $363K $475K $431K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $208K $1.6M $678K -$2.4M -$75K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $182K $1.6M $678K -$2.7M -$460K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208K $1.6M $678K -$2.4M -$214K
 
Basic EPS (Cont. Ops) $0.03 $0.27 $0.12 -$0.46 -$0.08
Diluted EPS (Cont. Ops) $0.03 $0.27 $0.12 -$0.46 -$0.08
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.3M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.3M
 
EBITDA -- -- -- -- --
EBIT $208K $1.6M $678K -$2.4M -$75K
 
Revenue (Reported) $496K $2.1M $1M -$1.9M $422K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $208K $1.6M $678K -$2.4M -$75K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M -- -$7M $546K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.4M $2.2M $1.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.3M $1.4M $2.2M $1.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88K $8.7M -$1.7M -$9.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.46
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M -- -$7M $546K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.2M $848K -$7M $546K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.4M $2.2M $1.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3M $1.4M $2.2M $1.9M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.7M -$1.7M -$9.4M -$1.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.6M -$1.8M -$9.9M -$2.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M -$1.7M -$9.4M -$1.8M --
 
Basic EPS (Cont. Ops) $1.49 -$0.31 -$1.69 -$0.46 --
Diluted EPS (Cont. Ops) $1.49 -$0.31 -$1.69 -$0.46 --
Weighted Average Basic Share $22.9M $23.1M $23.5M $24.4M --
Weighted Average Diluted Share $22.9M $23.1M $23.5M $24.4M --
 
EBITDA -- -- -- -- --
EBIT $8.7M -$1.7M -$9.4M -$1.6M --
 
Revenue (Reported) $10.2M $848K -$7M $546K --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.7M -$1.7M -$9.4M -$1.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $3.5M $1.2M $495K $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $3.9M $1.7M $1.5M $3.2M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $11.8M $12.1M $3.2M $161K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K $337K $294K $1.5M $1.7M
 
Long-Term Debt $216K $216K $216K $118K $118K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $8M $16.7M $15M $5.3M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $216K $216K $118K $118K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $3.5M $1.2M $495K $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $3.9M $1.7M $1.5M $3.2M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $11.8M $12.1M $3.2M $161K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K $337K $294K $1.5M $1.7M
 
Long-Term Debt $216K $216K $216K $118K $118K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $216K $216K $118K $118K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K $3K -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $216K -- -- $1.3M $1.5M
Long-Term Debt Repaid -$600K -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$384K -- -- $1.2M $2.6M
 
Beginning Cash (CF) $8M $7.5M $5.4M $3.9M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
 
Levered Free Cash Flow -$280K -$256K -$829K -$1.3M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $182K $1.6M $678K -$2.7M -$460K
Depreciation & Amoritzation $3K $1K $1K $1K --
Stock-Based Compensation $8K $18K $31K $56K $56K
Change in Accounts Receivable $228K $428K $251K $498K $369K
Change in Inventories -- -- -- -- --
Cash From Operations $12K -$143K -$147K $96K $16K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $85K -$3K -$285K -- $332K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $724K
 
Beginning Cash (CF) $7.4M $5.6M $4.4M $3.6M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97K -$146K -$432K $96K $1.1M
Ending Cash (CF) $7.5M $5.4M $3.9M $3.7M $5.9M
 
Levered Free Cash Flow $12K -$143K -$147K $96K $16K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K -- -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.2M $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$280K -$253K -$829K -$1.3M -$1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.6M -$1.8M -$9.9M -$2.7M --
Depreciation & Amoritzation $7K $4K $6K $3K --
Stock-Based Compensation $61K $127K $258K $234K --
Change in Accounts Receivable $176K -$38K -$713K -$19K --
Change in Inventories -- -- -- -- --
Cash From Operations -$253K -$829K -$1.3M -$1.2M --
 
Capital Expenditures -- -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$661K -$105K $780K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.3M $1.5M --
Long-Term Debt Repaid -- -- -$98K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $0 -- --
Cash From Financing -- -- $1.2M $2.6M --
 
Beginning Cash (CF) $27.8M $19.5M $14.7M $16.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$1.5M -$183K $2.1M --
Ending Cash (CF) $25.7M $18M $14.5M $19M --
 
Levered Free Cash Flow -$253K -$829K -$1.3M -$1.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock