Financhill
Buy
57

OCGN Quote, Financials, Valuation and Earnings

Last price:
$0.84
Seasonality move :
6.44%
Day range:
$0.81 - $0.91
52-week range:
$0.52 - $1.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
51.59x
P/B ratio:
15.31x
Volume:
5.5M
Avg. volume:
4.2M
1-year change:
-48.82%
Market cap:
$243.6M
Revenue:
$4.1M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43K -- $2.5M $6M $4.1M
Revenue Growth (YoY) -- -- -- 142.61% -32.82%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $35.1M $56.2M $39.6M $32.1M
Selling, General & Admin $8M $22.9M $35.4M $32M $26.7M
Other Inc / (Exp) -$6.8M -$389K $2.3M $2.5M $703K
Operating Expenses $14.3M $58M $91.6M $71.6M $58.8M
Operating Income -$14.3M -$58M -$89.1M -$65.5M -$54.8M
 
Net Interest Expenses $721K -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$52K -- -- --
Net Income to Company -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Diluted EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Weighted Average Basic Share $112.2M $195M $214.6M $244.3M $271M
Weighted Average Diluted Share $112.2M $195M $214.6M $244.3M $271M
 
EBITDA -$21M -$57.8M -$88.6M -$64.8M -$52.8M
EBIT -$21.1M -$58M -$89.1M -$65.5M -$54.8M
 
Revenue (Reported) $43K -- $2.5M $6M $4.1M
Operating Income (Reported) -$14.3M -$58M -$89.1M -$65.5M -$54.8M
Operating Income (Adjusted) -$21.1M -$58M -$89.1M -$65.5M -$54.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $443K $1M $1.5M
Revenue Growth (YoY) -- -- -- 128.89% 46.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $7.9M $10.2M $6.8M $9.5M
Selling, General & Admin $4.2M $10.1M $8.3M $6.4M $6.5M
Other Inc / (Exp) -$20K $15K $709K -$10K $65K
Operating Expenses $7.1M $18M $18.5M $13.2M $16M
Operating Income -$7.1M -$18M -$18M -$12.2M -$14.5M
 
Net Interest Expenses -- -- -- -- $914K
EBT. Incl. Unusual Items -$7.1M -$18M -$17.3M -$11.9M -$15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$18M -$17.3M -$11.9M -$15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$18M -$17.3M -$11.9M -$15.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.05 -$0.05
Weighted Average Basic Share $186.3M $205.7M $225.5M $257.2M $292M
Weighted Average Diluted Share $186.3M $205.7M $225.5M $257.2M $292M
 
EBITDA -$7M -$18M -$17.9M -$12M -$13.6M
EBIT -$7.1M -$18M -$18M -$12.2M -$14.5M
 
Revenue (Reported) -- -- $443K $1M $1.5M
Operating Income (Reported) -$7.1M -$18M -$18M -$12.2M -$14.5M
Operating Income (Adjusted) -$7.1M -$18M -$18M -$12.2M -$14.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $6.6M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $40.2M $58.4M $36.2M $34.8M
Selling, General & Admin $9.9M $28.9M $33.6M $30.1M $26.7M
Other Inc / (Exp) -$6.8M -$354K $3M $1.7M $476K
Operating Expenses $17.5M $69M $92M $66.3M $61.6M
Operating Income -$17.4M -$69M -$89.1M -$59.7M -$57M
 
Net Interest Expenses $706K -- -- -- $914K
EBT. Incl. Unusual Items -$25M -$69.4M -$86.1M -$57.7M -$57.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25M -$69.3M -$86.1M -$57.7M -$57.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25M -$69.3M -$86.1M -$57.7M -$57.5M
 
Basic EPS (Cont. Ops) -$0.32 -$0.34 -$0.37 -$0.24 -$0.19
Diluted EPS (Cont. Ops) -$0.32 -$0.34 -$0.37 -$0.24 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$24.1M -$68.7M -$88.5M -$59M -$54.3M
EBIT -$24.2M -$69M -$89.1M -$59.7M -$57M
 
Revenue (Reported) -- -- -- $6.6M $4.5M
Operating Income (Reported) -$17.4M -$69M -$89.1M -$59.7M -$57M
Operating Income (Adjusted) -$24.2M -$69M -$89.1M -$59.7M -$57M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $443K $1M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $7.9M $10.2M $6.8M $9.5M
Selling, General & Admin $4.2M $10.1M $8.3M $6.4M $6.5M
Other Inc / (Exp) -$20K $15K $709K -$10K $65K
Operating Expenses $7.1M $18M $18.5M $13.2M $16M
Operating Income -$7.1M -$18M -$18M -$12.2M -$14.5M
 
Net Interest Expenses -- -- -- -- $914K
EBT. Incl. Unusual Items -$7.1M -$18M -$17.3M -$11.9M -$15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$18M -$17.3M -$11.9M -$15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$18M -$17.3M -$11.9M -$15.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.09 -$0.08 -$0.05 -$0.05
Weighted Average Basic Share $186.3M $205.7M $225.5M $257.2M $292M
Weighted Average Diluted Share $186.3M $205.7M $225.5M $257.2M $292M
 
EBITDA -$7M -$18M -$17.9M -$12M -$13.6M
EBIT -$7.1M -$18M -$18M -$12.2M -$14.5M
 
Revenue (Reported) -- -- $443K $1M $1.5M
Operating Income (Reported) -$7.1M -$18M -$18M -$12.2M -$14.5M
Operating Income (Adjusted) -$7.1M -$18M -$18M -$12.2M -$14.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24M $95M $77.6M $39.5M $58.5M
Short Term Investments -- -- $13.4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- --
Other Current Assets -- $7.7M $7.6M $3.5M $3.2M
Total Current Assets $25.9M $102.6M $98.5M $43M $61.7M
 
Property Plant And Equipment $633K $1.2M $6.1M $17.3M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $865K $2M $4.1M $4.3M $4.2M
Total Assets $27.4M $105.8M $108.6M $64.5M $82.4M
 
Accounts Payable $395K $2.3M $8.1M $3.2M $4.2M
Accrued Expenses $1.3M $2.6M $5.6M $876K $1.9M
Current Portion Of Long-Term Debt $234K -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $44K $363K $498K $574K $519K
Other Current Liabilities -- -- $357K $151K $2.8M
Total Current Liabilities $3.6M $7M $28.5M $17.1M $21.6M
 
Long-Term Debt $1.8M $1.7M $2.3M $2.8M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $9.9M $34.7M $24M $52.8M
 
Common Stock $1.8M $2M $2.2M $2.6M $2.9M
Other Common Equity Adj -- -- $26K $20K $48K
Common Equity $21.6M $95.8M $74M $40.6M $29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $95.8M $74M $40.6M $29.6M
 
Total Liabilities and Equity $27.4M $105.8M $108.6M $64.5M $82.4M
Cash and Short Terms $24M $95M $90.9M $39.5M $58.5M
Total Debt $2.1M $1.7M $2.3M $2.8M $28.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $44.8M $129.8M $68.3M $26.4M $37.8M
Short Term Investments -- -- $8.5M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.6M $8.3M -- -- --
Other Current Assets -- -- $7.7M $3.6M $6.2M
Total Current Assets $51.4M $138M $84.4M $30M $44M
 
Property Plant And Equipment $762K $1.9M $8M $17.7M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.8M $3.9M $4.1M $4.5M
Total Assets $53.8M $141.7M $96.3M $51.8M $64.5M
 
Accounts Payable $1M $3.9M $8.1M $1.7M $3.2M
Accrued Expenses $2M $2.5M $4.2M $1.5M $1.5M
Current Portion Of Long-Term Debt $374K -- $1.3M $1.3M --
Current Portion Of Capital Lease Obligations $164K $254K $512K $589K $736K
Other Current Liabilities -- -- -- $460K $2.8M
Total Current Liabilities $4.3M $7.7M $15.7M $16.1M $16.9M
 
Long-Term Debt $1.7M $1.7M $1.1M $1.5M $27.7M
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $10.6M $20.5M $21.5M $48.5M
 
Common Stock $1.9M $2.2M $2.3M $2.6M $2.9M
Other Common Equity Adj -- -- $25K $25K $40K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $131.1M $75.8M $30.3M $15.9M
 
Total Liabilities and Equity $53.8M $141.7M $96.3M $51.8M $64.5M
Cash and Short Terms $44.8M $129.8M $76.7M $26.4M $37.8M
Total Debt $2.1M $1.7M $2.3M $2.8M $27.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Depreciation & Amoritzation $102K $229K $480K $704K $2M
Stock-Based Compensation $660K $7M $10.5M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$47.9M -$60.1M -$62.1M -$42.1M
 
Capital Expenditures $307K $939K $4.5M $10.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307K -$1.8M -$17M $3.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $921K -- $500K $500K $30M
Long-Term Debt Repaid -$5.6M -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$8.5M -$592K -$423K -$3.7M
Cash From Financing $31.6M $120.7M $59.5M $20.9M $64.9M
 
Beginning Cash (CF) $7.6M $24.2M $95.1M $77.6M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $70.9M -$17.6M -$38.1M $19.3M
Ending Cash (CF) $24.2M $95.1M $77.6M $39.5M $58.8M
 
Levered Free Cash Flow -$15M -$48.9M -$64.5M -$72.5M -$45.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$18M -$17.3M -$11.9M -$15.4M
Depreciation & Amoritzation $44K $76K $174K $179K $909K
Stock-Based Compensation $833K $3.3M $2.7M $1.8M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$15.1M -$18.2M -$10.6M -$19.4M
 
Capital Expenditures $261K $223K $1.6M $2.4M $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261K -$223K $3.4M -$2.4M -$102K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6K -- -$62K -- -$1M
Repurchase of Common Stock -- -- -- -$145K --
Other Financing Activities -$1.8M -$75K -$173K -$145K -$245K
Cash From Financing $26.3M $50.1M $5.5M -$145K -$1.2M
 
Beginning Cash (CF) $24.2M $95.1M $77.6M $39.5M $58.8M
Foreign Exchange Rate Adjustment -- -- -$1K $5K -$8K
Additions / Reductions $20.8M $34.8M -$9.3M -$13.1M -$20.7M
Ending Cash (CF) $44.9M $129.9M $68.3M $26.4M $38.1M
 
Levered Free Cash Flow -$5.5M -$15.3M -$19.9M -$12.9M -$19.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$25M -$69.3M -$86.1M -$57.7M -$57.5M
Depreciation & Amoritzation $128K $261K $578K $709K $2.7M
Stock-Based Compensation $1.3M $9.4M $9.9M $8.3M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.3M -$57.7M -$63.3M -$54.4M -$50.9M
 
Capital Expenditures $515K $901K $5.8M $11.2M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$515K -$1.8M -$13.3M -$2.7M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$6.8M -$690K -$395K -$3.8M
Cash From Financing $57.4M $144.5M $14.9M $15.2M $63.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.6M $85M -$61.7M -$41.9M $11.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.8M -$58.6M -$69.1M -$65.6M -$52M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.1M -$18M -$17.3M -$11.9M -$15.4M
Depreciation & Amoritzation $44K $76K $174K $179K $909K
Stock-Based Compensation $833K $3.3M $2.7M $1.8M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$15.1M -$18.2M -$10.6M -$19.4M
 
Capital Expenditures $261K $223K $1.6M $2.4M $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261K -$223K $3.4M -$2.4M -$102K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6K -- -$62K -- -$1M
Repurchase of Common Stock -- -- -- -$145K --
Other Financing Activities -$1.8M -$75K -$173K -$145K -$245K
Cash From Financing $26.3M $50.1M $5.5M -$145K -$1.2M
 
Beginning Cash (CF) $24.2M $95.1M $77.6M $39.5M $58.8M
Foreign Exchange Rate Adjustment -- -- -$1K $5K -$8K
Additions / Reductions $20.8M $34.8M -$9.3M -$13.1M -$20.7M
Ending Cash (CF) $44.9M $129.9M $68.3M $26.4M $38.1M
 
Levered Free Cash Flow -$5.5M -$15.3M -$19.9M -$12.9M -$19.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock