Financhill
Sell
37

NXPI Quote, Financials, Valuation and Earnings

Last price:
$182.32
Seasonality move :
2.7%
Day range:
$184.15 - $186.86
52-week range:
$148.09 - $296.08
Dividend yield:
2.19%
P/E ratio:
20.15x
P/S ratio:
3.86x
P/B ratio:
5.01x
Volume:
2.3M
Avg. volume:
4M
1-year change:
-28.27%
Market cap:
$46.7B
Revenue:
$12.6B
EPS (TTM):
$9.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $11.1B $13.2B $13.3B $12.6B
Revenue Growth (YoY) -2.99% 28.46% 19.36% 0.54% -4.99%
 
Cost of Revenues $4.4B $5B $5.7B $5.7B $5.5B
Gross Profit $4.2B $6.1B $7.5B $7.6B $7.1B
Gross Profit Margin 49.18% 54.84% 56.93% 56.89% 56.44%
 
R&D Expenses $1.7B $1.9B $2.1B $2.4B $2.3B
Selling, General & Admin $879M $956M $1.1B $1.2B $1.2B
Other Inc / (Exp) $38M -$22M -$15M -$15M -$55M
Operating Expenses $3.9B $3.5B $3.7B $3.9B $3.6B
Operating Income $304M $2.6B $3.8B $3.7B $3.5B
 
Net Interest Expenses $341M $381M $416M $309M $318M
EBT. Incl. Unusual Items $1M $2.2B $3.4B $3.4B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$83M $272M $529M $523M $545M
Net Income to Company $80M $1.9B $2.8B $2.8B $2.5B
 
Minority Interest in Earnings -$28M -$35M -$46M -$25M -$32M
Net Income to Common Excl Extra Items $52M $1.9B $2.8B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $0.19 $6.91 $10.64 $10.83 $9.84
Diluted EPS (Cont. Ops) $0.18 $6.79 $10.55 $10.70 $9.73
Weighted Average Basic Share $279.8M $270.7M $261.9M $258.4M $255.2M
Weighted Average Diluted Share $283.8M $275.6M $264.1M $261.4M $257.8M
 
EBITDA $2.4B $3.8B $5B $4.9B $4.4B
EBIT $363M $2.5B $3.8B $3.8B $3.5B
 
Revenue (Reported) $8.6B $11.1B $13.2B $13.3B $12.6B
Operating Income (Reported) $304M $2.6B $3.8B $3.7B $3.5B
Operating Income (Adjusted) $363M $2.5B $3.8B $3.8B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $3.1B $3.1B $3.1B $2.8B
Revenue Growth (YoY) 27.02% 22.17% -0.48% 0.16% -9.31%
 
Cost of Revenues $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit $1.4B $1.8B $1.8B $1.8B $1.6B
Gross Profit Margin 52.79% 56.67% 56.71% 57.04% 55.03%
 
R&D Expenses $461M $518M $577M $564M $547M
Selling, General & Admin $222M $251M $280M $306M $281M
Other Inc / (Exp) $1M -- -$3M -$6M $18M
Operating Expenses $863M $904M $942M $921M $855M
Operating Income $492M $873M $828M $862M $705M
 
Net Interest Expenses $88M $105M $82M $70M $92M
EBT. Incl. Unusual Items $405M $768M $743M $786M $631M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $114M $118M $141M $130M
Net Income to Company $364M $666M $623M $644M $497M
 
Minority Interest in Earnings -$11M -$9M -$8M -$5M -$7M
Net Income to Common Excl Extra Items $353M $657M $615M $639M $490M
 
Basic EPS (Cont. Ops) $1.27 $2.50 $2.37 $2.49 $1.93
Diluted EPS (Cont. Ops) $1.25 $2.48 $2.35 $2.47 $1.92
Weighted Average Basic Share $277.5M $263.1M $259.6M $256.6M $253.7M
Weighted Average Diluted Share $283.3M $265.1M $261.2M $259M $255M
 
EBITDA $833M $1.2B $1.1B $1.1B $946M
EBIT $492M $872M $854M $891M $737M
 
Revenue (Reported) $2.6B $3.1B $3.1B $3.1B $2.8B
Operating Income (Reported) $492M $873M $828M $862M $705M
Operating Income (Adjusted) $492M $872M $854M $891M $737M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.2B $11.6B $13.2B $13.3B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.1B $5.7B $5.7B $5.4B
Gross Profit $4.6B $6.5B $7.5B $7.6B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8B $2B $2.2B $2.4B $2.3B
Selling, General & Admin $868M $985M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$75M -$23M -$18M -$18M -$31M
Operating Expenses $3.8B $3.5B $3.8B $3.9B $3.6B
Operating Income $838M $3B $3.7B $3.7B $3.3B
 
Net Interest Expenses $347M $398M $411M $297M $340M
EBT. Incl. Unusual Items $416M $2.5B $3.3B $3.4B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45M $346M $533M $546M $534M
Net Income to Company $457M $2.2B $2.8B $2.8B $2.4B
 
Minority Interest in Earnings -$31M -$33M -$45M -$22M -$34M
Net Income to Common Excl Extra Items $426M $2.2B $2.7B $2.8B $2.4B
 
Basic EPS (Cont. Ops) $1.52 $8.18 $10.51 $10.95 $9.28
Diluted EPS (Cont. Ops) $1.48 $8.05 $10.43 $10.83 $9.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $4.2B $5B $4.9B $4.2B
EBIT $783M $2.9B $3.8B $3.8B $3.3B
 
Revenue (Reported) $9.2B $11.6B $13.2B $13.3B $12.3B
Operating Income (Reported) $838M $3B $3.7B $3.7B $3.3B
Operating Income (Adjusted) $783M $2.9B $3.8B $3.8B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $3.1B $3.1B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit $1.4B $1.8B $1.8B $1.8B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $461M $518M $577M $564M $547M
Selling, General & Admin $222M $251M $280M $306M $281M
Other Inc / (Exp) $1M -- -$3M -$6M $18M
Operating Expenses $863M $904M $942M $921M $855M
Operating Income $492M $873M $828M $862M $705M
 
Net Interest Expenses $88M $105M $82M $70M $92M
EBT. Incl. Unusual Items $405M $768M $743M $786M $631M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $114M $118M $141M $130M
Net Income to Company $364M $666M $623M $644M $497M
 
Minority Interest in Earnings -$11M -$9M -$8M -$5M -$7M
Net Income to Common Excl Extra Items $353M $657M $615M $639M $490M
 
Basic EPS (Cont. Ops) $1.27 $2.50 $2.37 $2.49 $1.93
Diluted EPS (Cont. Ops) $1.25 $2.48 $2.35 $2.47 $1.92
Weighted Average Basic Share $277.5M $263.1M $259.6M $256.6M $253.7M
Weighted Average Diluted Share $283.3M $265.1M $261.2M $259M $255M
 
EBITDA $833M $1.2B $1.1B $1.1B $946M
EBIT $492M $872M $854M $891M $737M
 
Revenue (Reported) $2.6B $3.1B $3.1B $3.1B $2.8B
Operating Income (Reported) $492M $873M $828M $862M $705M
Operating Income (Adjusted) $492M $872M $854M $891M $737M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $2.8B $3.6B $3.6B $3B
Short Term Investments -- -- -- $409M --
Accounts Receivable, Net $765M $923M $960M $894M $1B
Inventory $1B $1.2B $1.8B $2.1B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $254M $286M $348M $565M $625M
Total Current Assets $4.3B $5.2B $6.9B $7.9B $7.3B
 
Property Plant And Equipment $2.3B $2.6B $3.1B $3.3B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $10B $10B $9.9B $10B $9.9B
Other Intangibles $2.2B $1.7B $1.3B $922M $836M
Other Long-Term Assets $1B $1.3B $1.9B $1.3B $1.8B
Total Assets $19.8B $20.9B $23.2B $24.4B $24.4B
 
Accounts Payable $991M $1.3B $1.2B $1.2B $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $1B $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $495M $493M $1.1B $1B $838M
Total Current Liabilities $2B $2.5B $3.3B $4.1B $3.1B
 
Long-Term Debt $7.6B $10.6B $11.2B $10.2B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $14.1B $15.5B $15.4B $14.9B
 
Common Stock $59M $56M $56M $56M $56M
Other Common Equity Adj $117M $48M $76M $90M -$17M
Common Equity $8.9B $6.5B $7.4B $8.6B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $207M $242M $291M $316M $348M
Total Equity $9.2B $6.8B $7.7B $9B $9.5B
 
Total Liabilities and Equity $19.8B $20.9B $23.2B $24.4B $24.4B
Cash and Short Terms $2.3B $2.8B $3.6B $4.1B $3B
Total Debt $7.6B $10.6B $11.2B $11.2B $10.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8B $2.7B $3.9B $2.7B $3.7B
Short Term Investments -- -- -- $400M --
Accounts Receivable, Net $833M $925M $1.1B $881M $1.1B
Inventory $1.1B $1.3B $2B $2.1B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $293M $356M $387M $603M $627M
Total Current Assets $4B $5.3B $7.4B $6.9B $8B
 
Property Plant And Equipment $2.3B $2.8B $3.1B $3.3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $10B $10B $9.9B $9.9B $9.9B
Other Intangibles $2.1B $1.6B $1.2B $839M $777M
Other Long-Term Assets $1B $1.7B $2.1B $2.3B $1.9B
Total Assets $19.4B $21.3B $23.7B $23.3B $25.2B
 
Accounts Payable $1B $1.4B $1B $954M $863M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $999M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $617M $1.3B $1B $719M
Total Current Liabilities $2.3B $2.8B $4.2B $2.9B $3.8B
 
Long-Term Debt $7.6B $10.6B $10.2B $10.2B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $14.6B $15.5B $14.2B $15.5B
 
Common Stock $59M $56M $56M $56M $56M
Other Common Equity Adj $61M $26M $98M $44M $29M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $218M $251M $299M $321M $355M
Total Equity $8.5B $6.8B $8.2B $9.2B $9.7B
 
Total Liabilities and Equity $19.4B $21.3B $23.7B $23.3B $25.2B
Cash and Short Terms $1.8B $2.7B $3.9B $3.1B $3.7B
Total Debt $7.6B $10.6B $11.2B $10.2B $11.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80M $1.9B $2.8B $2.8B $2.5B
Depreciation & Amoritzation $2B $1.3B $1.3B $1.1B $925M
Stock-Based Compensation $384M $353M $364M $411M $461M
Change in Accounts Receivable -$51M -$176M -$106M -$138M -$207M
Change in Inventories $163M -$159M -$593M -$353M -$222M
Cash From Operations $2.5B $3.1B $3.9B $3.5B $2.8B
 
Capital Expenditures $522M $932M $1.2B $1B $876M
Cash Acquisitions $127M -$23M -$27M -- --
Cash From Investing -$418M -$934M -$1.2B -$1.5B -$686M
 
Dividends Paid (Ex Special Dividend) -$420M -$562M -$815M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $2B $4B $1.5B -- $670M
Long-Term Debt Repaid -$1.8B -$1B -$917M -- -$1B
Repurchase of Common Stock -$627M -$4B -$1.4B -$1.1B -$1.4B
Other Financing Activities -$51M -$49M -$16M -$2M -$3M
Cash From Financing -$835M -$1.6B -$1.6B -$2B -$2.7B
 
Beginning Cash (CF) $1B $2.3B $2.8B $3.8B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $558M $1B $15M -$566M
Ending Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
 
Levered Free Cash Flow $2B $2.1B $2.7B $2.5B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $364M $666M $623M $644M $497M
Depreciation & Amoritzation $341M $310M $283M $235M $209M
Stock-Based Compensation $91M $89M $99M $115M $127M
Change in Accounts Receivable -$95M -$61M -$138M -$25M -$29M
Change in Inventories -$26M -$122M -$196M $32M $6M
Cash From Operations $732M $856M $632M $851M $565M
 
Capital Expenditures $187M $328M $293M $258M $164M
Cash Acquisitions -- -$4M -- -- --
Cash From Investing -$181M -$329M -$351M -$274M -$216M
 
Dividends Paid (Ex Special Dividend) -$105M -$149M -$219M -$261M -$258M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1B
Long-Term Debt Repaid -- -- -- -$1B -$146M
Repurchase of Common Stock -$905M -$552M -$11M -$303M -$303M
Other Financing Activities -- -$1M -$1M -$1M -$1M
Cash From Financing -$979M -$674M -$198M -$1.5B $345M
 
Beginning Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
Foreign Exchange Rate Adjustment -$5M -- $2M -$3M $2M
Additions / Reductions -$428M -$147M $83M -$951M $694M
Ending Cash (CF) $1.8B $2.7B $3.9B $2.9B $4B
 
Levered Free Cash Flow $545M $528M $339M $593M $401M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $457M $2.2B $2.8B $2.8B $2.4B
Depreciation & Amoritzation $1.8B $1.2B $1.2B $1.1B $899M
Stock-Based Compensation $368M $351M $374M $427M $473M
Change in Accounts Receivable -$173M -$142M -$183M -$25M -$211M
Change in Inventories $172M -$255M -$667M -$125M -$248M
Cash From Operations $2.7B $3.2B $3.7B $3.7B $2.5B
 
Capital Expenditures $521M $1.1B $1.2B $971M $782M
Cash Acquisitions -$24M -$27M -$23M -- --
Cash From Investing -$562M -$1.1B -$1.3B -$1.4B -$628M
 
Dividends Paid (Ex Special Dividend) -$420M -$606M -$885M -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$917M -$1B -$146M
Repurchase of Common Stock -$1.2B -$3.7B -$885M -$1.3B -$1.4B
Other Financing Activities -- -$50M -$16M -$2M -$3M
Cash From Financing -$1.4B -$1.3B -$1.1B -$3.3B -$789M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $757M $839M $1.3B -$1B $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $2.1B $2.5B $2.8B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $364M $666M $623M $644M $497M
Depreciation & Amoritzation $341M $310M $283M $235M $209M
Stock-Based Compensation $91M $89M $99M $115M $127M
Change in Accounts Receivable -$95M -$61M -$138M -$25M -$29M
Change in Inventories -$26M -$122M -$196M $32M $6M
Cash From Operations $732M $856M $632M $851M $565M
 
Capital Expenditures $187M $328M $293M $258M $164M
Cash Acquisitions -- -$4M -- -- --
Cash From Investing -$181M -$329M -$351M -$274M -$216M
 
Dividends Paid (Ex Special Dividend) -$105M -$149M -$219M -$261M -$258M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1B
Long-Term Debt Repaid -- -- -- -$1B -$146M
Repurchase of Common Stock -$905M -$552M -$11M -$303M -$303M
Other Financing Activities -- -$1M -$1M -$1M -$1M
Cash From Financing -$979M -$674M -$198M -$1.5B $345M
 
Beginning Cash (CF) $2.3B $2.8B $3.8B $3.9B $3.3B
Foreign Exchange Rate Adjustment -$5M -- $2M -$3M $2M
Additions / Reductions -$428M -$147M $83M -$951M $694M
Ending Cash (CF) $1.8B $2.7B $3.9B $2.9B $4B
 
Levered Free Cash Flow $545M $528M $339M $593M $401M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock