Financhill
Sell
26

NIVF Quote, Financials, Valuation and Earnings

Last price:
$3.36
Seasonality move :
-51.47%
Day range:
$2.80 - $3.77
52-week range:
$2.58 - $656.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.68x
Volume:
1.3M
Avg. volume:
648.5K
1-year change:
-98.82%
Market cap:
$2.5M
Revenue:
$5.4M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4.1M $5.9M $5.1M $5.4M
Revenue Growth (YoY) -- -- 44.34% -13.59% 5.79%
 
Cost of Revenues -- $3.1M $4.4M $3.5M $3.6M
Gross Profit -- $1M $1.5M $1.7M $1.8M
Gross Profit Margin -- 24.89% 25.87% 32.74% 33.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $826K $1.1M $1.6M $3M
Other Inc / (Exp) -- $45.7K $23K $111.8K $971.4K
Operating Expenses -- $826K $1.1M $1.6M $3M
Operating Income -- $198.8K $398.7K $42.2K -$1.2M
 
Net Interest Expenses -- $88.2K $77.7K $45.7K $771.7K
EBT. Incl. Unusual Items -- $156.2K $344K $108.4K -$960.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $294.7K $208.1K -- -$486.7K
Net Income to Company -- -$138.5K $135.9K $108.4K -$474.1K
 
Minority Interest in Earnings -- $138K $322.8K $21.8K -$50.5K
Net Income to Common Excl Extra Items -- -$530 $458.7K $130.2K -$524.6K
 
Basic EPS (Cont. Ops) -- -$0.01 $9.04 $2.57 -$293.10
Diluted EPS (Cont. Ops) -- -$0.01 $9.04 $2.57 -$293.10
Weighted Average Basic Share -- $50.8K $50.8K $50.8K $1.8K
Weighted Average Diluted Share -- $50.8K $50.8K $50.8K $3.7K
 
EBITDA -- $587K $725.7K $384.3K $24.1K
EBIT -- $244.5K $421.8K $154.6K -$182.2K
 
Revenue (Reported) -- $4.1M $5.9M $5.1M $5.4M
Operating Income (Reported) -- $198.8K $398.7K $42.2K -$1.2M
Operating Income (Adjusted) -- $244.5K $421.8K $154.6K -$182.2K
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $5.9M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- $5.9M $5.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $28.8K $27.6K $54.1K $457.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $142.9K $13K $9.4K $49.3K
Inventory -- $41.3K $46.9K $126.3K $80.8K
Prepaid Expenses -- -- -- $1.4M $271.6K
Other Current Assets -- -- -- -- --
Total Current Assets -- $820.4K $2.4M $2.5M $3.2M
 
Property Plant And Equipment -- $592.4K $506.3K $446K $371.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.4M $2.9M $4.5M $3.6M
 
Accounts Payable -- $46.9K $104.7K $172.6K $1.3M
Accrued Expenses -- $40.5K $22.4K $43.6K $201.5K
Current Portion Of Long-Term Debt -- $512.8K -- -- $82.5K
Current Portion Of Capital Lease Obligations -- $151.3K $203.4K $213.6K $108.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.1M $2.6M $1.1M $2.7M
 
Long-Term Debt -- -- -- -- $2.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $2.3M $2.8M $1.2M $5.1M
 
Common Stock -- $5.6K $6K -- --
Other Common Equity Adj -- $10.9K $9.6K -$7.3K $18.9K
Common Equity -- -$775.9K $563.1K $3.7M -$1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$139K -$462.4K -$490.1K -$433.1K
Total Equity -- -$914.9K $100.7K $3.2M -$1.5M
 
Total Liabilities and Equity -- $1.4M $2.9M $4.5M $3.6M
Cash and Short Terms -- $28.8K $27.6K $54.1K $457.7K
Total Debt -- $512.8K -- -- $2.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $27.6K $54.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $13K $9.4K
Inventory -- -- -- $46.9K $126.3K
Prepaid Expenses -- -- -- -- $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $2.4M $2.5M
 
Property Plant And Equipment -- -- -- $506.3K $446K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $2.9M $4.5M
 
Accounts Payable -- -- -- $104.7K $172.6K
Accrued Expenses -- -- -- $22.4K $43.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $203.4K $213.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $2.6M $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.8M $1.2M
 
Common Stock -- -- -- $6K --
Other Common Equity Adj -- -- -- $9.6K -$7.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$462.4K -$490.1K
Total Equity -- -- -- $100.7K $3.2M
 
Total Liabilities and Equity -- -- -- $2.9M $4.5M
Cash and Short Terms -- -- -- $27.6K $54.1K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$138.5K $135.9K $108.4K -$474.1K
Depreciation & Amoritzation -- $342.5K $303.9K $229.7K $206.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $56.2K $129.9K $1.2K -$39.9K
Change in Inventories -- $1.4K -$7.2K -$80.7K $45.5K
Cash From Operations -- $1.4M $1.7M -$1.8M -$8.3M
 
Capital Expenditures -- $16.6K $94.5K $69.8K $53K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$16.6K -$94.5K -$69.9K -$53.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $128.2K -- $8.6M
Long-Term Debt Repaid -- -$17.2K -$19.5K -$9.3K -$6.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -$1.7M $1.7M $776.3K
Cash From Financing -- -$1.5M -$1.6M $1.9M $8.7M
 
Beginning Cash (CF) -- $106.2K $28.8K $27.6K $54.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$127.9K -$17.3K $45.5K $358.7K
Ending Cash (CF) -- $28.8K $27.6K $54.1K $457.7K
 
Levered Free Cash Flow -- $1.4M $1.6M -$1.8M -$8.3M
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $1.7M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-05-11 2022-05-11 2023-05-11 2024-05-11
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock