Financhill
Sell
17

NCNA Quote, Financials, Valuation and Earnings

Last price:
$1.18
Seasonality move :
10.84%
Day range:
$1.17 - $1.26
52-week range:
$1.17 - $19.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.81x
Volume:
76.1K
Avg. volume:
109.9K
1-year change:
-83.39%
Market cap:
$4.7M
Revenue:
--
EPS (TTM):
-$14.84
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $33.2M $50.7M $45.1M $31.2M
Selling, General & Admin $7.6M $9M $11.7M $9M $7.5M
Other Inc / (Exp) -$1.3M -$4.5M -$3.5M $5.7M -$2.1M
Operating Expenses $32.8M $42.3M $62.4M $54.1M $38.7M
Operating Income -$32.8M -$42.3M -$62.4M -$54.1M -$38.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.8M -$46.4M -$65.8M -$47.6M -$39.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.4M -$7.1M -$10M -$8M -$5.5M
Net Income to Company -$27.3M -$39.4M -$55.8M -$39.7M -$34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.3M -$39.4M -$55.8M -$39.7M -$34.4M
 
Basic EPS (Cont. Ops) -$21.07 -$25.99 -$26.83 -$18.88 -$16.49
Diluted EPS (Cont. Ops) -$21.07 -$25.99 -$26.83 -$18.88 -$16.49
Weighted Average Basic Share $1.3M $1.5M $2.1M $2.1M $2.1M
Weighted Average Diluted Share $1.3M $1.5M $2.1M $2.1M $2.1M
 
EBITDA -$31.9M -$41.1M -$61.1M -$53.2M -$38M
EBIT -$32.8M -$42.3M -$62.4M -$54.1M -$38.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$32.8M -$42.3M -$62.4M -$54.1M -$38.7M
Operating Income (Adjusted) -$32.8M -$42.3M -$62.4M -$54.1M -$38.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $12.4M $8.7M $9.4M $4.9M
Selling, General & Admin $2.5M $3.1M $2M $1.7M $1.8M
Other Inc / (Exp) -$2.1M $1.8M $3.4M $711.6K -$298K
Operating Expenses $10.4M $15.5M $10.7M $11.2M $6.6M
Operating Income -$10.4M -$15.5M -$10.7M -$11.2M -$6.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.4M -$13.7M -$7M -$10.3M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$2.6M -$1.7M -$1.8M -$962.9K
Net Income to Company -$11.4M -$10.7M -$4.3M -$8.7M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$11.1M -$5.3M -$8.5M -$5.9M
 
Basic EPS (Cont. Ops) -$7.75 -$5.17 -$2.65 -$4.12 -$2.28
Diluted EPS (Cont. Ops) -$7.75 -$5.17 -$2.65 -$4.12 -$2.28
Weighted Average Basic Share $1.4M $2.1M $2.1M $2.1M $2.4M
Weighted Average Diluted Share $1.4M $2.1M $2.1M $2.1M $2.4M
 
EBITDA -$10.1M -$15.2M -$10.5M -$11M -$6.5M
EBIT -$10.4M -$15.5M -$10.7M -$11.2M -$6.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.4M -$15.5M -$10.7M -$11.2M -$6.6M
Operating Income (Adjusted) -$10.4M -$15.5M -$10.7M -$11.2M -$6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $46.8M $43.8M $38.2M $30.5M
Selling, General & Admin $8.8M $11.5M $10.1M $7.7M $7.3M
Other Inc / (Exp) -$2.1M -$4.7M $4.7M -$3.8M -$1.5M
Operating Expenses $38.2M $58.3M $53.8M $45.9M $37.8M
Operating Income -$38.2M -$58.3M -$53.8M -$45.9M -$37.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.8M -$62.9M -$48.6M -$48.6M -$38.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$9.4M -$8.7M -$5.9M -$5.9M
Net Income to Company -$34.3M -$52.6M -$38.5M -$45.2M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.4M -$53.4M -$39.9M -$42.7M -$32.9M
 
Basic EPS (Cont. Ops) -$25.22 -$25.58 -$18.98 -$20.33 -$14.84
Diluted EPS (Cont. Ops) -$25.22 -$25.58 -$18.98 -$20.33 -$14.84
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$37.1M -$57M -$52.6M -$45.3M -$37.1M
EBIT -$38.2M -$58.3M -$53.8M -$45.9M -$37.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$38.2M -$58.3M -$53.8M -$45.9M -$37.8M
Operating Income (Adjusted) -$38.2M -$58.3M -$53.8M -$45.9M -$37.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.8M $36.3M $29.4M $22.6M $22M
Selling, General & Admin $6.5M $8.9M $7.3M $5.9M $5.7M
Other Inc / (Exp) $761.5K $671K $8.8M -$839.1K -$270.9K
Operating Expenses $29.3M $45.2M $36.7M $28.6M $27.7M
Operating Income -$29.3M -$45.2M -$36.7M -$28.6M -$27.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.3M -$44.4M -$27.4M -$28.7M -$27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.8M -$7.2M -$5.9M -$3.8M -$4.2M
Net Income to Company -$23.8M -$37.1M -$19.8M -$25.3M -$23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$37.2M -$21.5M -$24.8M -$23.4M
 
Basic EPS (Cont. Ops) -$17.49 -$17.66 -$10.21 -$11.80 -$10.18
Diluted EPS (Cont. Ops) -$17.49 -$17.66 -$10.21 -$11.80 -$10.18
Weighted Average Basic Share $4M $6.2M $6.3M $6.3M $6.8M
Weighted Average Diluted Share $4M $6.2M $6.3M $6.3M $6.8M
 
EBITDA -$28.5M -$44.3M -$35.9M -$28M -$27.2M
EBIT -$29.3M -$45.2M -$36.7M -$28.6M -$27.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$29.3M -$45.2M -$36.7M -$28.6M -$27.7M
Operating Income (Adjusted) -$29.3M -$45.2M -$36.7M -$28.6M -$27.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $68.1M $119.1M $81.3M $50.7M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.4M $5.2M $4.3M $4M $2.5M
Other Current Assets -- -- -- $3.2M --
Total Current Assets $85.4M $138.7M $96.7M $66.5M $31.9M
 
Property Plant And Equipment $1.5M $1.6M $1.1M $1M $663.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $5.2M $6.5M $3.3M $2.9M $2.7M
Other Long-Term Assets -- -- $3.4M -- --
Total Assets $92.1M $146.9M $104.6M $70.5M $35.4M
 
Accounts Payable $3.2M $3.1M $2.5M $5.8M $4.3M
Accrued Expenses $4.4M $7.4M $12.8M $12.1M $11.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $351.4K $378.9K $279.4K $294.1K $262.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1M $11.1M $15.8M $23.4M $16.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $11.7M $16.1M $23.9M $16.5M
 
Common Stock $1.7M $2.8M $2.8M $2.5M $2.7M
Other Common Equity Adj $82.3M $91.2M $97.4M $91.8M $100.9M
Common Equity $83.3M $135.2M $88.5M $46.6M $19M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.3M $135.2M $88.5M $46.6M $19M
 
Total Liabilities and Equity $92.1M $146.9M $104.6M $70.5M $35.4M
Cash and Short Terms $68.1M $119.1M $81.3M $50.7M $21.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $129.5M $95.4M $56.7M $21.7M $15.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $146.5M $109.2M $69.7M $37.4M $22.6M
 
Property Plant And Equipment $1.6M $1.3M $1.1M $746.7K $338.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $3M
Other Long-Term Assets -- $3.5M $3M -- --
Total Assets $154.2M $120.6M $76.7M $41.4M $26.1M
 
Accounts Payable $5.4M $5.2M $6.3M $6.3M $8.1M
Accrued Expenses $5.8M $10.5M $10.6M $7.7M $11.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $357.6K $326.3K $249K $280.6K $113.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $16.2M $17.3M $14.5M $20.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $16.6M $17.8M $14.9M $20.3M
 
Common Stock $2.6M $2.8M $2.3M $2.6M $5.3M
Other Common Equity Adj $84.6M $94.5M $83.8M $95.7M $104.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.9M $104M $58.8M $26.6M $5.8M
 
Total Liabilities and Equity $154.2M $120.6M $76.7M $41.4M $26.1M
Cash and Short Terms $129.5M $95.4M $56.7M $21.7M $15.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$27.3M -$39.4M -$55.8M -$39.7M -$34.4M
Depreciation & Amoritzation $916.8K $1.1M $1.3M $906.5K $715.5K
Stock-Based Compensation $4.1M $5.5M $9.2M $6.1M $4.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.4M -$27.7M -$32.8M -$28.7M -$32.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.2K -$1.7M -$4.9M $148.6K $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$251.5K -$381.2K -$407.2K -$281.1K -$336K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31.9K -$5.8M -- -- -$44.8K
Cash From Financing -$60K $79.3M -$134.8K -$199.4K -$66K
 
Beginning Cash (CF) $98.3M $66.7M $120.2M $74.6M $52.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.7M $49.9M -$37.8M -$28.7M -$29.4M
Ending Cash (CF) $66.3M $112.1M $82.9M $51.9M $21.4M
 
Levered Free Cash Flow -$32M -$29.8M -$34.2M -$29.3M -$33.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.4M -$10.7M -$4.3M -$8.7M -$6.4M
Depreciation & Amoritzation $316.3K $307.3K $204.7K $189.1K $186.4K
Stock-Based Compensation $1.9M $1.7M $1.1M $1.1M $539K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M -$864.4K $2.9M -$13.1M -$6.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$790.5K -$3.9M $110.1K $3.4M $25K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$104.6K -$99.2K -$36.4K -$157K -$84.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.7M -- -- -$35.5K -$191.8K
Cash From Financing $77.7M -$103K -$36.5K $80K $6.1M
 
Beginning Cash (CF) $59.3M $102.6M $58.5M $30.8M $14.7M
Foreign Exchange Rate Adjustment -$2M $1.8M $3.1M $770.2K -$488.7K
Additions / Reductions $70.1M -$4.8M $3M -$9.7M -$106.9K
Ending Cash (CF) $130.1M $97.9M $59.7M $22.5M $14.8M
 
Levered Free Cash Flow -$7.7M -$1.2M $2.8M -$13.2M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.3M -$52.6M -$38.5M -$45.2M -$33M
Depreciation & Amoritzation $1.1M $1.2M $1.2M $660.4K $695.5K
Stock-Based Compensation $5.4M $8.3M $7M $5.4M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.2M -$30.4M -$33.1M -$42.8M -$14.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$4.5M -$674.6K $3.8M $77.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$359.8K -$399.1K -$323.6K -$320.8K -$318.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$255.3K
Cash From Financing $79.9M -$672K -$323K $9.2K $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.3M -$35.5M -$34.1M -$39M -$6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.4M -$31.4M -$34.3M -$43.4M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.8M -$37.1M -$19.8M -$25.3M -$23.9M
Depreciation & Amoritzation $861.9K $927.9K $795.6K $549.6K $529.6K
Stock-Based Compensation $4M $6.8M $4.6M $3.9M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.3M -$18.9M -$19.3M -$33.4M -$15.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$4.3M -$47.1K $3.6M $74.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$288.2K -$306.1K -$222.4K -$262.1K -$244.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -- -- -$38K -$248.5K
Cash From Financing $80M -$33.1K -$221.3K -$12.7K $7.8M
 
Beginning Cash (CF) $186.9M $331.4M $209.9M $119.5M $52.9M
Foreign Exchange Rate Adjustment $789.6K $729.4K $8.3M -$724.3K -$347.4K
Additions / Reductions $62.2M -$23.2M -$19.5M -$29.8M -$7.3M
Ending Cash (CF) $250.4M $308.9M $188.7M $91.1M $45.8M
 
Levered Free Cash Flow -$18.2M -$19.7M -$19.8M -$33.9M -$15.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.63% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock