Financhill
Buy
58

MIND Quote, Financials, Valuation and Earnings

Last price:
$7.77
Seasonality move :
4.07%
Day range:
$7.30 - $7.90
52-week range:
$3.05 - $8.18
Dividend yield:
0%
P/E ratio:
2.50x
P/S ratio:
0.42x
P/B ratio:
2.46x
Volume:
267K
Avg. volume:
401.9K
1-year change:
19.3%
Market cap:
$62.1M
Revenue:
$36.5M
EPS (TTM):
$3.12
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $29.9M $21.2M $23.1M $25M $36.5M
Revenue Growth (YoY) -30.33% -29.09% 8.92% 8.24% 45.97%
 
Cost of Revenues $17M $13.9M $17.1M $15.1M $20.5M
Gross Profit $13M $7.3M $6M $10M $16M
Gross Profit Margin 43.3% 34.45% 26.06% 39.78% 43.74%
 
R&D Expenses $1.9M $3M $3.6M $1.4M $2.1M
Selling, General & Admin $14.1M $12.6M $14.8M $12.9M $12.1M
Other Inc / (Exp) -$660K -$1.7M $926K $256K -$280K
Operating Expenses $18.5M $19.1M $20.6M $15.6M $15.5M
Operating Income -$5.5M -$11.8M -$14.5M -$5.7M $518K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$13.5M -$13.6M -$5.4M $238K
Earnings of Discontinued Ops. -$4.7M -$6.3M -$1.5M -$2.7M $1.4M
Income Tax Expense $353K $536K -$39K $699K $1.3M
Net Income to Company -$11.3M -$20.3M -$15.1M -$8.8M $274K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$20.3M -$15.1M -$8.8M $274K
 
Basic EPS (Cont. Ops) -$11.00 -$18.00 -$13.10 -$8.98 -$2.50
Diluted EPS (Cont. Ops) -$11.00 -$18.00 -$13.10 -$8.98 -$2.50
Weighted Average Basic Share $1.2M $1.3M $1.4M $1.4M $1.4M
Weighted Average Diluted Share $1.2M $1.3M $1.4M $1.4M $1.4M
 
EBITDA $2.2M -$7.2M -$12.3M -$3.8M $2M
EBIT -$5.5M -$11.8M -$14.5M -$5.7M $518K
 
Revenue (Reported) $29.9M $21.2M $23.1M $25M $36.5M
Operating Income (Reported) -$5.5M -$11.8M -$14.5M -$5.7M $518K
Operating Income (Adjusted) -$5.5M -$11.8M -$14.5M -$5.7M $518K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.5M $8.3M $3M $5M $12.1M
Revenue Growth (YoY) -19.99% 27.61% -63.6% 63.73% 143.37%
 
Cost of Revenues $4.3M $5.2M $2.2M $2.7M $6.7M
Gross Profit $2.3M $3.2M $862K $2.3M $5.4M
Gross Profit Margin 34.77% 37.98% 28.37% 45.3% 44.78%
 
R&D Expenses $912K $826K $412K $508K $562K
Selling, General & Admin $3M $3.9M $3M $2.9M $2.8M
Other Inc / (Exp) $12K $33K $59K $25K -$189K
Operating Expenses $4.5M $5.2M $3.8M $3.7M $3.5M
Operating Income -$2.3M -$2.1M -$2.9M -$1.5M $1.9M
 
Net Interest Expenses -- -- -- $169K --
EBT. Incl. Unusual Items -$2.3M -$2M -$2.8M -$1.6M $1.7M
Earnings of Discontinued Ops. -$1.2M -$499K -$2.3M $2.3M --
Income Tax Expense $109K $59K $38K $112K $396K
Net Income to Company -$3.6M -$2.6M -$5.2M $567K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$2.6M -$5.2M $568K $1.3M
 
Basic EPS (Cont. Ops) -$3.40 -$2.40 -$4.34 -$0.27 $2.87
Diluted EPS (Cont. Ops) -$3.40 -$2.40 -$4.34 -$0.27 $2.87
Weighted Average Basic Share $1.2M $1.4M $1.4M $1.4M $5.5M
Weighted Average Diluted Share $1.2M $1.4M $1.4M $1.4M $5.5M
 
EBITDA -$1.6M -$1.6M -$2.4M -$1.1M $1.9M
EBIT -$2.3M -$2.1M -$2.8M -$1.4M $1.7M
 
Revenue (Reported) $6.5M $8.3M $3M $5M $12.1M
Operating Income (Reported) -$2.3M -$2.1M -$2.9M -$1.5M $1.9M
Operating Income (Adjusted) -$2.3M -$2.1M -$2.8M -$1.4M $1.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.7M $25.7M $24.6M $32M $45.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $17.3M $16.8M $18M $24.5M
Gross Profit $9.2M $8.5M $7.8M $14M $20.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3.5M $3.3M $1.8M $2M
Selling, General & Admin $12.5M $14.8M $14.7M $12.2M $11.3M
Other Inc / (Exp) -$3.3M $1.8M -$246K $777K -$296K
Operating Expenses $17.8M $21.4M $19.8M $15.2M $14.3M
Operating Income -$8.6M -$12.9M -$12M -$1.2M $6.4M
 
Net Interest Expenses -- -- -- $536K --
EBT. Incl. Unusual Items -$11.9M -$11.1M -$12.3M -$961K $6.6M
Earnings of Discontinued Ops. -$8.3M -$864K -$2.9M $1.4M -$50K
Income Tax Expense $349K $726K $230K $908K $2.1M
Net Income to Company -$20.5M -$12.7M -$15.4M -$501K $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$12.7M -$15.4M -$500K $4.5M
 
Basic EPS (Cont. Ops) -$18.70 -$11.10 -$13.74 -$3.05 $3.12
Diluted EPS (Cont. Ops) -$18.70 -$11.10 -$13.74 -$3.05 $3.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.7M -$10.5M -$10.1M $1M $7.3M
EBIT -$8.6M -$12.9M -$12M -$685K $6.3M
 
Revenue (Reported) $23.7M $25.7M $24.6M $32M $45.2M
Operating Income (Reported) -$8.6M -$12.9M -$12M -$1.2M $6.4M
Operating Income (Adjusted) -$8.6M -$12.9M -$12M -$685K $6.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $14.8M $19.4M $20.9M $23.1M $31.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $13.4M $13.1M $13.4M $17.4M
Gross Profit $4.8M $5.9M $7.7M $9.7M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $2.6M $2.3M $1.5M $1.4M
Selling, General & Admin $8.9M $11.1M $11.1M $9.2M $8.3M
Other Inc / (Exp) -$2.5M $1M -$135K $335K $320K
Operating Expenses $13.1M $15.4M $14.6M $11.5M $10.4M
Operating Income -$8.3M -$9.4M -$6.9M -$1.8M $4M
 
Net Interest Expenses -- -- -- $536K --
EBT. Incl. Unusual Items -$10.8M -$8.4M -$7.1M -$2M $4.4M
Earnings of Discontinued Ops. -$6.1M -$703K -$2.1M $1.4M --
Income Tax Expense -$79K $111K $380K $589K $1.3M
Net Income to Company -$16.8M -$9.2M -$9.5M -$1.2M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$9.2M -$9.5M -$1.2M $3M
 
Basic EPS (Cont. Ops) -$15.20 -$8.10 -$8.84 -$2.85 $2.76
Diluted EPS (Cont. Ops) -$15.20 -$8.10 -$8.84 -$2.85 $2.76
Weighted Average Basic Share $3.7M $4.1M $4.2M $4.2M $8.3M
Weighted Average Diluted Share $3.7M $4.1M $4.2M $4.2M $8.3M
 
EBITDA -$4.4M -$7.7M -$5.5M -$236K $5.1M
EBIT -$8.3M -$9.4M -$6.9M -$1.5M $4.4M
 
Revenue (Reported) $14.8M $19.4M $20.9M $23.1M $31.8M
Operating Income (Reported) -$8.3M -$9.4M -$6.9M -$1.8M $4M
Operating Income (Adjusted) -$8.3M -$9.4M -$6.9M -$1.5M $4.4M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $3.1M $4.6M $5.1M $778K $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.6M $4.7M $8.1M $3.2M $6.6M
Inventory $12.7M $11.5M $14M $11M $13.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $1.7M $1.8M $1.4M $3.1M
Total Current Assets $39.4M $26.8M $29.2M $22.2M $28.3M
 
Property Plant And Equipment $7.7M $6.2M $6.1M $2.7M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M -- -- -- --
Other Intangibles $8.1M $6.8M $6M $3.6M $2.9M
Other Long-Term Assets $429K -- $650K $4.3M --
Total Assets $58.2M $39.8M $42M $32.9M $33.5M
 
Accounts Payable $1.8M $1.7M $2M $2.5M $1.6M
Accrued Expenses $774K $1.5M $1.5M $690K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1M $869K $903K $751K
Other Current Liabilities $3.3M $2.3M $1.7M $3M $832K
Total Current Liabilities $8.4M $7.8M $10.7M $8.9M $10.3M
 
Long-Term Debt -- $850K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $9.3M $11.8M $9.8M $10.9M
 
Common Stock $22.2M $23.3M $37.9M $37.8M $37.8M
Other Common Equity Adj -$4.4M -$4.4M -$1.9M $34K $34K
Common Equity $25.5M $7.3M -$7.5M -$14.7M -$15.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.7M $30.4M $30.3M $23.1M $22.6M
 
Total Liabilities and Equity $58.2M $39.8M $42M $32.9M $33.5M
Cash and Short Terms $3.1M $4.6M $5.1M $778K $5.3M
Total Debt -- $850K -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $2.7M $622K $812K $5.6M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $9.5M $3.9M $3.9M $9.5M
Inventory $11.9M $11.5M $16.8M $13.3M $17.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.2M $1.6M $1.7M $1M
Total Current Assets $26.9M $23.3M $23.2M $24.4M $31.3M
 
Property Plant And Equipment $6.3M $5.8M $5.9M $2.3M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.8M $6.2M $5.2M $3.1M $2.4M
Other Long-Term Assets $774K -- -- -- --
Total Assets $40.8M $35.3M $34.3M $29.8M $36.1M
 
Accounts Payable $1.4M $3.2M $4.2M $1.1M $2.2M
Accrued Expenses $2.5M $3.4M $4.7M $4.4M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $280K $308K $229K $833K $660K
Other Current Liabilities $1.1M $861K -- -- --
Total Current Liabilities $6.2M $9.1M $10.3M $7.9M $10M
 
Long-Term Debt $1.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $10.4M $12M $8.6M $10.9M
 
Common Stock $22.3M $28.4M $37.9M $37.8M $80K
Other Common Equity Adj -$4.4M -$4.3M $33K $34K $34K
Common Equity -- -- -- -- --
Total Preferred Equity -- $643K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31M $24.9M $22.3M $21.2M $25.2M
 
Total Liabilities and Equity $40.8M $35.3M $34.3M $29.8M $36.1M
Cash and Short Terms $2.7M $622K $812K $5.6M $3.5M
Total Debt $1.6M -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$11.3M -$20.3M -$15.1M -$8.8M $274K
Depreciation & Amoritzation $7.8M $4.6M $2.2M $1.9M $1.5M
Stock-Based Compensation $854K $708K $643K $654K $261K
Change in Accounts Receivable -$2.1M $4.7M -$3.3M $4.9M -$3.3M
Change in Inventories -$2.8M $1.2M -$3.1M -$1.8M -$3.6M
Cash From Operations -$5.8M -$6.4M -$17.1M -$2.9M -$5M
 
Capital Expenditures $4M $566K $834K $582K $290K
Cash Acquisitions $239K $257K $761K -- $10.8M
Cash From Investing -$2.1M $3.2M $5.4M $470K $11M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$1.7M -$2.5M -$1.9M -$946K
Special Dividend Paid
Long-Term Debt Issued -- $1.6M -- -- $2.9M
Long-Term Debt Repaid -- -- -- -- -$3.8M
Repurchase of Common Stock -- -- -$2K -$1K --
Other Financing Activities -- -- -- -- $214K
Cash From Financing $1.7M $4.5M $12.2M -$1.9M -$1.5M
 
Beginning Cash (CF) $9.5M $3.2M $4.6M $5.1M $778K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $1.4M $417K -$4.3M $4.5M
Ending Cash (CF) $3.2M $4.6M $5.1M $778K $5.3M
 
Levered Free Cash Flow -$9.8M -$6.9M -$18M -$3.5M -$5.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.6M -$2.6M -$5.2M $567K $1.3M
Depreciation & Amoritzation $710K $495K $468K $290K $221K
Stock-Based Compensation $113K $183K $136K $106K $46K
Change in Accounts Receivable -$761K -$4.4M $3M $2.6M $115K
Change in Inventories $1.4M $359K -$2.4M -$2.8M $1.8M
Cash From Operations -$2.2M -$4M $246K -$2.1M $2.3M
 
Capital Expenditures -$238K $125K $281K $97K $67K
Cash Acquisitions -- -- -- $10.8M --
Cash From Investing $972K $2.6M -$260K $10.8M -$67K
 
Dividends Paid (Ex Special Dividend) -- -$682K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $214K -$619K
Cash From Financing $1.3M -$39K -- -$3.5M -$619K
 
Beginning Cash (CF) $2.6M $2.1M $833K $494K $1.9M
Foreign Exchange Rate Adjustment -- $64K -$7K -$26K -$1K
Additions / Reductions $26K -$1.5M -$14K $5.1M $1.6M
Ending Cash (CF) $2.7M $622K $812K $5.6M $3.5M
 
Levered Free Cash Flow -$2M -$4.2M -$35K -$2.2M $2.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$20.5M -$12.7M -$15.4M -$501K $4.5M
Depreciation & Amoritzation $5.9M $2.4M $1.9M $1.7M $1M
Stock-Based Compensation $804K $565K $748K $394K $138K
Change in Accounts Receivable $2.9M -$3.4M $6.2M -$755K -$5.5M
Change in Inventories $787K $233K -$5.8M -$2M -$4.4M
Cash From Operations -$6.4M -$12.8M -$8.2M -$6.3M -$750K
 
Capital Expenditures $1.3M $531K $1.2M $250K $304K
Cash Acquisitions -- $1M -- $10.8M --
Cash From Investing $1.7M $4.4M $1.4M $11.6M $244K
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2.4M -$2.6M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2K -$1K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $6.1M $6.9M -$589K -$1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$2.3M $197K $4.8M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$13.3M -$9.4M -$6.5M -$1.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$16.8M -$9.2M -$9.5M -$1.2M $3M
Depreciation & Amoritzation $3.9M $1.7M $1.4M $1.2M $724K
Stock-Based Compensation $562K $419K $524K $264K $141K
Change in Accounts Receivable $3.6M -$4.5M $5M -$637K -$2.8M
Change in Inventories $762K -$183K -$2.9M -$3.2M -$3.9M
Cash From Operations -$4.8M -$11.2M -$2.3M -$5.6M -$1.4M
 
Capital Expenditures $174K $139K $531K $199K $213K
Cash Acquisitions -- $761K -- $10.8M --
Cash From Investing $2.6M $3.8M -$149K $11M $244K
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.8M -$1.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- $2.9M --
Long-Term Debt Repaid -- -- -- -$3.8M --
Repurchase of Common Stock -- -$2K -$1K -- --
Other Financing Activities -- -- -- $214K -$619K
Cash From Financing $1.8M $3.3M -$1.9M -$589K -$619K
 
Beginning Cash (CF) $10.6M $8.7M $6.8M $2.1M $8.1M
Foreign Exchange Rate Adjustment -$117K $86K -$7K -$14K -$2K
Additions / Reductions -$453K -$4.1M -$4.3M $4.8M -$1.8M
Ending Cash (CF) $10M $4.7M $2.5M $6.9M $6.3M
 
Levered Free Cash Flow -$5M -$11.4M -$2.8M -$5.8M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock