Financhill
Sell
36

LSTR Quote, Financials, Valuation and Earnings

Last price:
$150.35
Seasonality move :
4.29%
Day range:
$147.59 - $150.58
52-week range:
$147.59 - $196.86
Dividend yield:
0.94%
P/E ratio:
27.25x
P/S ratio:
1.11x
P/B ratio:
5.46x
Volume:
331.8K
Avg. volume:
318.2K
1-year change:
-18.04%
Market cap:
$5.3B
Revenue:
$4.8B
EPS (TTM):
$5.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $6.5B $7.4B $5.3B $4.8B
Revenue Growth (YoY) 1.19% 58.18% 13.75% -28.69% -9.13%
 
Cost of Revenues $3.6B $5.7B $6.5B $4.6B $4.2B
Gross Profit $553.5M $866.1M $960.2M $714.2M $624.5M
Gross Profit Margin 13.39% 13.25% 12.91% 13.47% 12.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.4M $326.7M $347.1M $326M $331.6M
Other Inc / (Exp) -$14.7M $2.9M $3.2M $10.1M $14.8M
Operating Expenses $285.9M $363.3M $392.3M $380.2M $390.4M
Operating Income $267.6M $502.8M $567.9M $334M $234.1M
 
Net Interest Expenses $4M $4M $3.6M -- --
EBT. Incl. Unusual Items $249M $501.7M $567.5M $348.1M $254.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.9M $120.2M $136.5M $83.7M $58.4M
Net Income to Company $192.1M $381.5M $430.9M $264.4M $195.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $192.1M $381.5M $430.9M $264.4M $195.9M
 
Basic EPS (Cont. Ops) $5.00 $9.98 $11.76 $7.36 $5.51
Diluted EPS (Cont. Ops) $4.98 $9.98 $11.76 $7.36 $5.51
Weighted Average Basic Share $38.4M $38.2M $36.6M $35.9M $35.5M
Weighted Average Diluted Share $38.6M $38.2M $36.6M $35.9M $35.5M
 
EBITDA $298.8M $555.3M $628.5M $392.2M $290.8M
EBIT $253M $505.7M $571.1M $334M $234.1M
 
Revenue (Reported) $4.1B $6.5B $7.4B $5.3B $4.8B
Operating Income (Reported) $267.6M $502.8M $567.9M $334M $234.1M
Operating Income (Adjusted) $253M $505.7M $571.1M $334M $234.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.9B $1.7B $1.2B $1.2B
Revenue Growth (YoY) 30.3% 50.04% -13.9% -28.08% 0.41%
 
Cost of Revenues $1.1B $1.7B $1.5B $1B $1.1B
Gross Profit $170.7M $250.3M $219.2M $164.5M $153.8M
Gross Profit Margin 13.17% 12.87% 13.09% 13.66% 12.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $92.8M $85.7M $80M $85.2M
Other Inc / (Exp) -$14.8M $719K $1.1M $3.3M $3.8M
Operating Expenses $71.5M $102.2M $96M $93.2M $99.8M
Operating Income $99.2M $148M $123.2M $71.3M $53.9M
 
Net Interest Expenses $1M $1M $345K -- --
EBT. Incl. Unusual Items $83.4M $147.7M $124M $76.4M $58.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $34.4M $30.7M $18.4M $12.5M
Net Income to Company $65.1M $113.3M $93.3M $58M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.1M $113.3M $93.3M $58M $46.2M
 
Basic EPS (Cont. Ops) $1.70 $3.01 $2.60 $1.62 $1.31
Diluted EPS (Cont. Ops) $1.70 $2.99 $2.60 $1.62 $1.31
Weighted Average Basic Share $38.4M $37.7M $35.9M $35.8M $35.3M
Weighted Average Diluted Share $38.4M $37.9M $35.9M $35.8M $35.3M
 
EBITDA $96.1M $161.8M $141.2M $85M $66.7M
EBIT $84.4M $148.7M $126.4M $71.3M $53.9M
 
Revenue (Reported) $1.3B $1.9B $1.7B $1.2B $1.2B
Operating Income (Reported) $99.2M $148M $123.2M $71.3M $53.9M
Operating Income (Adjusted) $84.4M $148.7M $126.4M $71.3M $53.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $6.5B $7.4B $5.3B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $5.7B $6.5B $4.6B $4.2B
Gross Profit $553.5M $866.1M $960.2M $714.2M $624.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.4M $326.7M $347.1M $326M $331.6M
Other Inc / (Exp) -$14.7M $2.9M $3.2M $10.1M $14.8M
Operating Expenses $285.9M $363.3M $392.3M $380.2M $390.4M
Operating Income $267.6M $502.8M $567.9M $334M $234.1M
 
Net Interest Expenses $4M $4M $3.6M -- --
EBT. Incl. Unusual Items $249M $501.7M $567.5M $348.1M $254.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.9M $120.2M $136.5M $83.7M $58.4M
Net Income to Company $192.1M $381.5M $430.9M $264.4M $195.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $192.1M $381.5M $430.9M $264.4M $195.9M
 
Basic EPS (Cont. Ops) $4.98 $10.02 $11.81 $7.35 $5.52
Diluted EPS (Cont. Ops) $4.98 $9.98 $11.75 $7.35 $5.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $298.8M $555.3M $629.8M $392.2M $290.8M
EBIT $253M $505.7M $572.4M $334M $234.1M
 
Revenue (Reported) $4.1B $6.5B $7.4B $5.3B $4.8B
Operating Income (Reported) $267.6M $502.8M $567.9M $334M $234.1M
Operating Income (Adjusted) $253M $505.7M $572.4M $334M $234.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.5B $7.4B $5.3B $4.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.5B $4.6B $4.2B --
Gross Profit $866.1M $960.2M $714.2M $624.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326.7M $347.1M $326M $331.6M --
Other Inc / (Exp) $2.9M $3.2M $10.1M $14.8M --
Operating Expenses $363.3M $392.3M $380.2M $390.4M --
Operating Income $502.8M $567.9M $334M $234.1M --
 
Net Interest Expenses $4M $3.6M -- -- --
EBT. Incl. Unusual Items $501.7M $567.5M $348.1M $254.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.2M $136.5M $83.7M $58.4M --
Net Income to Company $381.5M $430.9M $264.4M $195.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $381.5M $430.9M $264.4M $195.9M --
 
Basic EPS (Cont. Ops) $10.02 $11.81 $7.35 $5.52 --
Diluted EPS (Cont. Ops) $9.98 $11.75 $7.35 $5.52 --
Weighted Average Basic Share $152.5M $145.8M $143.7M $142.2M --
Weighted Average Diluted Share $152.9M $146.5M $143.7M $142.2M --
 
EBITDA $555.3M $629.8M $392.2M $290.8M --
EBIT $505.7M $572.4M $334M $234.1M --
 
Revenue (Reported) $6.5B $7.4B $5.3B $4.8B --
Operating Income (Reported) $502.8M $567.9M $334M $234.1M --
Operating Income (Adjusted) $505.7M $572.4M $334M $234.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $249.4M $215.5M $339.6M $481M $515M
Short Term Investments $41.4M $35.8M $54M $59.7M $51.6M
Accounts Receivable, Net $764.2M $1.2B $967.8M $743.8M $683.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $16.2M $21.8M $24.9M $22.2M
Total Current Assets $1.2B $1.5B $1.4B $1.4B $1.3B
 
Property Plant And Equipment $297M $317.4M $315M $284.3M $311.3M
Long-Term Investments -- -- -- -- --
Goodwill $40.9M $40.8M $41.2M $42.3M $40.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $107.7M $164.4M $136.3M $122.5M $141.2M
Total Assets $1.7B $2B $1.9B $1.8B $1.8B
 
Accounts Payable $380.5M $604.1M $527.4M $396M $383.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $35.4M -- $36.2M -- $33.1M
Current Portion Of Capital Lease Obligations -- $36.6M -- $27.9M $33.1M
Other Current Liabilities $238.7M $177.4M $149.8M $118.4M $124.7M
Total Current Liabilities $806.1M $1B $878.1M $675.2M $673.2M
 
Long-Term Debt $65.4M -- $67.2M -- $69.2M
Capital Leases -- -- -- -- --
Total Liabilities $962M $1.2B $1B $817.9M $840.9M
 
Common Stock $682K $682K $684K $685K $686K
Other Common Equity Adj -$2M -$5.4M -$15M -$6.9M -$12M
Common Equity $691.8M $862M $887.2M $983.9M $972.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $691.8M $862M $887.2M $983.9M $972.4M
 
Total Liabilities and Equity $1.7B $2B $1.9B $1.8B $1.8B
Cash and Short Terms $290.7M $251.3M $393.5M $540.7M $566.6M
Total Debt $175.5M $116.5M $196.4M $61.5M $61M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $249.4M $215.5M $339.6M $481M $515M
Short Term Investments $41.4M $35.8M $54M $59.7M $51.6M
Accounts Receivable, Net $764.2M $1.2B $967.8M $743.8M $683.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $16.2M $21.8M $24.9M $22.2M
Total Current Assets $1.2B $1.5B $1.4B $1.4B $1.3B
 
Property Plant And Equipment $297M $317.4M $315M $284.3M $311.3M
Long-Term Investments -- -- -- -- --
Goodwill $40.9M $40.8M $41.2M $42.3M $40.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $107.7M $164.4M $136.3M $122.5M $141.2M
Total Assets $1.7B $2B $1.9B $1.8B $1.8B
 
Accounts Payable $380.5M $604.1M $527.4M $396M $383.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $35.4M -- $36.2M -- $33.1M
Current Portion Of Capital Lease Obligations -- $36.6M -- $27.9M $33.1M
Other Current Liabilities $238.7M $177.4M $149.8M $118.4M $124.7M
Total Current Liabilities $806.1M $1B $878.1M $675.2M $673.2M
 
Long-Term Debt $65.4M -- $67.2M -- $69.2M
Capital Leases -- -- -- -- --
Total Liabilities $962M $1.2B $1B $817.9M $840.9M
 
Common Stock $682K $682K $684K $685K $686K
Other Common Equity Adj -$2M -$5.4M -$15M -$6.9M -$12M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $691.8M $862M $887.2M $983.9M $972.4M
 
Total Liabilities and Equity $1.7B $2B $1.9B $1.8B $1.8B
Cash and Short Terms $290.7M $251.3M $393.5M $540.7M $566.6M
Total Debt $175.5M $116.5M $196.4M $61.5M $61M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $192.1M $381.5M $430.9M $264.4M $195.9M
Depreciation & Amoritzation $45.9M $49.6M $57.5M $58.2M $56.7M
Stock-Based Compensation $4.6M $27.5M $12.4M $4.3M $3.4M
Change in Accounts Receivable -$285.2M -$362.2M $219.2M $222.9M $37.8M
Change in Inventories -- -- -- -- --
Cash From Operations $210.7M $276.7M $622.7M $393.6M $286.6M
 
Capital Expenditures $30.6M $23.3M $26M $25.7M $31M
Cash Acquisitions -$2.8M -- -- -- --
Cash From Investing -$28.4M -$73.3M -$24.8M -$6.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) -$109.5M -$112M -$115.7M -$117.1M -$120.5M
Special Dividend Paid
Long-Term Debt Issued $20.9M -- -- -- --
Long-Term Debt Repaid -$43.7M -$37.6M -$62.6M -$67.8M -$31.5M
Repurchase of Common Stock -$116M -$122.7M -$286M -$53.9M -$81.4M
Other Financing Activities -$4.5M -$2.5M -$11.5M -$9.2M -$3.9M
Cash From Financing -$252M -$232.9M -$475.7M -$248M -$237.3M
 
Beginning Cash (CF) $319.5M $249.4M $219.6M $339.6M $481M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.7M -$29.6M $122.2M $139.2M $38.7M
Ending Cash (CF) $249.4M $219.6M $339.6M $481M $515M
 
Levered Free Cash Flow $180.1M $253.5M $596.7M $368M $255.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.1M $113.3M $93.3M $58M $46.2M
Depreciation & Amoritzation $11.6M $13.1M $14.8M $13.7M $12.7M
Stock-Based Compensation $1.9M $8.8M $3M $12K -$138K
Change in Accounts Receivable -$222.7M -$137.7M $193M $77.2M $10M
Change in Inventories -- -- -- -- --
Cash From Operations $25.2M $59.8M $186.3M $89.9M $61.1M
 
Capital Expenditures $5.2M $4.7M $4.9M $10.3M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$4.7M $1.6M -$4.9M $717K
 
Dividends Paid (Ex Special Dividend) -$8.1M -$9.5M -$10.8M -$11.8M -$12.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.7M -$11.1M -$14.7M $5.1M $2.1M
Repurchase of Common Stock -- -$72.5M -- -$38.5M -$2.7M
Other Financing Activities -$173K -- -$1K $1K --
Cash From Financing $8.4M -$65.6M -$25.5M -$45.2M -$13.3M
 
Beginning Cash (CF) $218.6M $230.6M $177.8M $439.7M $468.8M
Foreign Exchange Rate Adjustment $1.9M -$466K -$581K $1.6M -$2.4M
Additions / Reductions $28.9M -$10.5M $162.4M $39.8M $48.6M
Ending Cash (CF) $249.4M $219.6M $339.6M $481M $515M
 
Levered Free Cash Flow $20M $55.1M $181.4M $79.6M $54.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $192.1M $381.5M $430.9M $264.4M $195.9M
Depreciation & Amoritzation $45.9M $49.6M $57.5M $58.2M $56.7M
Stock-Based Compensation $4.6M $27.5M $12.4M $4.3M $3.4M
Change in Accounts Receivable -$285.2M -$362.2M $219.2M $222.9M $37.8M
Change in Inventories -- -- -- -- --
Cash From Operations $210.7M $276.7M $622.7M $393.6M $286.6M
 
Capital Expenditures $30.6M $23.3M $26M $25.7M $31M
Cash Acquisitions -$2.8M -- -- -- --
Cash From Investing -$28.4M -$73.3M -$24.8M -$6.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) -$109.5M -$112M -$115.7M -$117.1M -$120.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$43.7M -$37.6M -$62.6M -$67.8M -$31.5M
Repurchase of Common Stock -$116M -$122.7M -$286M -$53.9M -$81.4M
Other Financing Activities -$4.5M -$2.5M -$11.5M -$9.2M -$3.9M
Cash From Financing -$252M -$232.9M -$475.7M -$248M -$237.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.7M -$29.6M $122.2M $139.2M $38.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.1M $253.5M $596.7M $368M $255.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $381.5M $430.9M $264.4M $195.9M --
Depreciation & Amoritzation $49.6M $57.5M $58.2M $56.7M --
Stock-Based Compensation $27.5M $12.4M $4.3M $3.4M --
Change in Accounts Receivable -$362.2M $219.2M $222.9M $37.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $276.7M $622.7M $393.6M $286.6M --
 
Capital Expenditures $23.3M $26M $25.7M $31M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.3M -$24.8M -$6.5M -$10.5M --
 
Dividends Paid (Ex Special Dividend) -$112M -$115.7M -$117.1M -$120.5M --
Special Dividend Paid $2M $2M $2M $2M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.6M -$62.6M -$67.8M -$31.5M --
Repurchase of Common Stock -$122.7M -$286M -$53.9M -$81.4M --
Other Financing Activities -$2.5M -$11.5M -$9.2M -$3.9M --
Cash From Financing -$232.9M -$475.7M -$248M -$237.3M --
 
Beginning Cash (CF) $885.7M $623M $1.5B $1.9B --
Foreign Exchange Rate Adjustment -$232K -$2.2M $2.3M -$4.7M --
Additions / Reductions -$29.6M $122.2M $139.2M $38.7M --
Ending Cash (CF) $855.9M $743M $1.6B $1.9B --
 
Levered Free Cash Flow $253.5M $596.7M $368M $255.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock