Financhill
Sell
18

KRUS Quote, Financials, Valuation and Earnings

Last price:
$53.61
Seasonality move :
8.33%
Day range:
$50.62 - $52.77
52-week range:
$47.46 - $121.99
Dividend yield:
0%
P/E ratio:
732.14x
P/S ratio:
2.37x
P/B ratio:
2.80x
Volume:
268.4K
Avg. volume:
296.4K
1-year change:
-52.64%
Market cap:
$636.4M
Revenue:
$237.9M
EPS (TTM):
-$0.68
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $45.2M $64.9M $141.1M $187.4M $237.9M
Revenue Growth (YoY) -29.69% 43.67% 117.43% 32.85% 26.91%
 
Cost of Revenues $49.4M $58.8M $119.2M $158.7M $208.3M
Gross Profit -$4.3M $6.1M $21.9M $28.8M $29.5M
Gross Profit Margin -9.42% 9.41% 15.52% 15.35% 12.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $15.7M $22.3M $28M $39.1M
Other Inc / (Exp) -- -- -- -- -$1.6M
Operating Expenses $12.2M $16.1M $22.6M $28.4M $39.5M
Operating Income -$16.5M -$10M -$754K $332K -$10M
 
Net Interest Expenses -- $200K -- -- --
EBT. Incl. Unusual Items -$16.2M -$10.2M -$690K $1.7M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $106K $74K $233K $167K
Net Income to Company -$17.4M -$10.3K -$764K $1.5M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$10.3M -$764K $1.5M -$8.8M
 
Basic EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.15 -$0.79
Diluted EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.14 -$0.79
Weighted Average Basic Share $8.3M $8.5M $9.7M $10.3M $11.2M
Weighted Average Diluted Share $8.3M $8.5M $9.7M $10.6M $11.2M
 
EBITDA -$12.9M -$9.6M $5M $9.6M $3.2M
EBIT -$16M -$10M -$603K $1.8M -$8.6M
 
Revenue (Reported) $45.2M $64.9M $141.1M $187.4M $237.9M
Operating Income (Reported) -$16.5M -$10M -$754K $332K -$10M
Operating Income (Adjusted) -$16M -$10M -$603K $1.8M -$8.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $9.4M $29.8M $39.3M $51.5M $64.5M
Revenue Growth (YoY) -46.02% 216.89% 31.8% 30.92% 25.22%
 
Cost of Revenues $12.1M $25.6M $34.7M $45.6M $57.1M
Gross Profit -$2.7M $4.2M $4.6M $5.9M $7.4M
Gross Profit Margin -28.63% 14.03% 11.63% 11.41% 11.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $5.4M $6.6M $8.6M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6M $5.4M $6.7M $8.7M $8.8M
Operating Income -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
 
Net Interest Expenses $30K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$1.3M -$2.1M -$2M -$922K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $12K $10K $38K $39K
Net Income to Company -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Basic EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Diluted EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Weighted Average Basic Share $8.3M $9.7M $9.8M $11.2M $11.4M
Weighted Average Diluted Share $8.3M $9.7M $9.8M $11.2M $11.4M
 
EBITDA -$5.3M $21K -$401K $599K $2.3M
EBIT -$6.3M -$1.2M -$2.1M -$2M -$909K
 
Revenue (Reported) $9.4M $29.8M $39.3M $51.5M $64.5M
Operating Income (Reported) -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
Operating Income (Adjusted) -$6.3M -$1.2M -$2.1M -$2M -$909K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $37.1M $85.3M $150.6M $199.6M $250.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46M $72.3M $128.3M $169.5M $219.8M
Gross Profit -$8.9M $13M $22.3M $30.1M $31M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $17.5M $23.6M $30M $39.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.5M $17.9M $23.9M $30.4M $39.6M
Operating Income -$21.4M -$5M -$1.6M -$353K -$8.6M
 
Net Interest Expenses -- $169K -- -- --
EBT. Incl. Unusual Items -$21.3M -$5.1M -$1.5M $1.8M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $89K $72K $261K $168K
Net Income to Company -$22.5M $5.1M -$1.6M $1.5M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$5.2M -$1.6M $1.5M -$7.7M
 
Basic EPS (Cont. Ops) -$2.70 -$0.59 -$0.15 $0.14 -$0.68
Diluted EPS (Cont. Ops) -$2.70 -$0.59 -$0.16 $0.13 -$0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.7M -$1.3M $4.6M $10.6M $4.9M
EBIT -$21.1M -$4.9M -$1.4M $1.9M -$7.5M
 
Revenue (Reported) $37.1M $85.3M $150.6M $199.6M $250.8M
Operating Income (Reported) -$21.4M -$5M -$1.6M -$353K -$8.6M
Operating Income (Adjusted) -$21.1M -$4.9M -$1.4M $1.9M -$7.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $9.4M $29.8M $39.3M $51.5M $64.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $25.6M $34.7M $45.6M $57.1M
Gross Profit -$2.7M $4.2M $4.6M $5.9M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $5.4M $6.6M $8.6M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6M $5.4M $6.7M $8.7M $8.8M
Operating Income -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
 
Net Interest Expenses $30K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$1.3M -$2.1M -$2M -$922K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $12K $10K $38K $39K
Net Income to Company -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$1.3M -$2.1M -$2M -$961K
 
Basic EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Diluted EPS (Cont. Ops) -$0.76 -$0.13 -$0.21 -$0.18 -$0.08
Weighted Average Basic Share $8.3M $9.7M $9.8M $11.2M $11.4M
Weighted Average Diluted Share $8.3M $9.7M $9.8M $11.2M $11.4M
 
EBITDA -$5.3M $21K -$401K $599K $2.3M
EBIT -$6.3M -$1.2M -$2.1M -$2M -$909K
 
Revenue (Reported) $9.4M $29.8M $39.3M $51.5M $64.5M
Operating Income (Reported) -$6.3M -$1.3M -$2.2M -$2.8M -$1.5M
Operating Income (Adjusted) -$6.3M -$1.2M -$2.1M -$2M -$909K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $9.3M $40.4M $35.8M $69.7M $51M
Short Term Investments -- -- -- $8.5M --
Accounts Receivable, Net $2.1M $588K -- -- --
Inventory $367K $733K $1.1M $1.7M $2.2M
Prepaid Expenses $2.6M $13.7M $2.6M $3.7M $3M
Other Current Assets $375K $218K $230K $536K $378K
Total Current Assets $14.8M $57.5M $42.4M $89.4M $61.3M
 
Property Plant And Equipment $101.7M $118M $155.6M $210.3M $262.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $696K $852K $1.7M $3.5M $3.8M
Total Assets $118.4M $177.7M $201.4M $304.7M $328.5M
 
Accounts Payable $4.9M $4.9M $5.6M $7.2M $9M
Accrued Expenses $720K $2.8M $3.7M $2.8M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $6.6M $8.5M $9.2M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $20M $25.3M $29.1M $34.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $72.7M $86.8M $108.1M $140M $166M
 
Common Stock $8K $10K $10K $11K $11K
Other Common Equity Adj -- -- -- $43K --
Common Equity $45.7M $90.8M $93.3M $164.6M $162.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $90.8M $93.3M $164.6M $162.5M
 
Total Liabilities and Equity $118.4M $177.7M $201.4M $304.7M $328.5M
Cash and Short Terms $9.3M $40.4M $35.8M $78.2M $51M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $2.7M $44.4M $26.9M $64.2M $107.7M
Short Term Investments -- -- -- $7M --
Accounts Receivable, Net $316K $498K $611K $1M --
Inventory $454K $820K $1.3M $1.8M $2.1M
Prepaid Expenses $3.1M $5.4M $3.6M -- --
Other Current Assets -- $207K $318K $4.2M $3.6M
Total Current Assets $8.5M $52.9M $35M $82M $118.3M
 
Property Plant And Equipment $104.8M $123.6M $165.3M $222.2M $279.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.1M --
Total Assets $115.4M $178.8M $204.4M $309.3M $403.8M
 
Accounts Payable $4.9M $6.2M $5.3M $8.9M $9M
Accrued Expenses $991K $3.2M $3.5M $3.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.3M $7.4M $8.4M $10.5M $11.8M
Other Current Liabilities -- -- -- -- $1.6M
Total Current Liabilities $15.1M $22.7M $24.5M $31.1M $34.1M
 
Long-Term Debt $3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $75.7M $88.8M $112.5M $145.6M $176.2M
 
Common Stock $8K $10K $10K $11K $12K
Other Common Equity Adj -- -- -- $46K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.7M $90M $91.9M $163.7M $227.6M
 
Total Liabilities and Equity $115.4M $178.8M $204.4M $309.3M $403.8M
Cash and Short Terms $2.7M $44.4M $26.9M $71.2M $107.7M
Total Debt $3M -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$17.4M -$10.3K -$764K $1.5M -$8.8M
Depreciation & Amoritzation $3.2M $4.5K $5.6M $7.8M $11.8M
Stock-Based Compensation $860K $1.4K $2.4M $3.6M $4.3M
Change in Accounts Receivable $843K -$580 $42K -$301K -$1.9M
Change in Inventories $122K -$370 -$387K -$627K -$472K
Cash From Operations -$13M -$7.2K $23.7M $18.1M $15.6M
 
Capital Expenditures $14.5M $14.2K $27.7M $40.8M $44.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$14.7K -$28.2M -$49.9M -$36.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $17K -- -- --
Long-Term Debt Repaid -$7M -$18K -$975K -$498K -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$610 -$154K -$600K -$280K
Cash From Financing -$1M $53K -$170K $65.8M $2.1M
 
Beginning Cash (CF) $38M $9.3K $40.4M $35.8M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $31.2K -$4.6M $33.9M -$18.7M
Ending Cash (CF) $9.3M $40.4K $35.8M $69.7M $51M
 
Levered Free Cash Flow -$27.5M -$21.4K -$4M -$22.7M -$28.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.4M -$1.3M -$2.1M -$2M -$961K
Depreciation & Amoritzation $1M $1.3M $1.7M $2.6M $3.2M
Stock-Based Compensation $266K $443K $650K $1M $1.1M
Change in Accounts Receivable -$246K $413K $230K $195K -$296K
Change in Inventories -$87K -$87K -$158K -$24K $112K
Cash From Operations -$2.7M $10.6M $529K $2.4M $4.4M
 
Capital Expenditures $6.5M $6.1M $9.2M $9.5M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$6.3M -$9.3M -$8M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$258K -$259K -$178K -$54K -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$272K
Cash From Financing $2.8M -$240K -$127K $56K $64.8M
 
Beginning Cash (CF) $9.3M $40.4M $35.8M $69.7M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $4M -$8.8M -$5.5M $56.7M
Ending Cash (CF) $2.7M $44.4M $26.9M $64.2M $107.7M
 
Levered Free Cash Flow -$9.3M $4.5M -$8.6M -$7M -$8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$22.5M $5.1M -$1.6M $1.5M -$7.7M
Depreciation & Amoritzation $3.5M $261.5K $6M $8.8M $12.4M
Stock-Based Compensation $1M $178.4K $2.6M $3.9M $4.4M
Change in Accounts Receivable $505K $658.4K -$141K -$336K -$2.4M
Change in Inventories -$71K -$400 -$458K -$493K -$336K
Cash From Operations -$14.2M $13.3M $13.6M $20M $17.5M
 
Capital Expenditures $17.7M -$384.8K $30.7M $41.1M $47.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M $259.3K -$31.1M -$48.7M -$40.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9M -- -- -- --
Long-Term Debt Repaid -$7M -$19K -$894K -$374K -$39K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$552K
Cash From Financing $2.1M -$3M -$57K $65.9M $66.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M $10.5M -$17.5M $37.2M $43.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.9M $13.7M -$17.1M -$21.2M -$29.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$6.4M -$1.3M -$2.1M -$2M -$961K
Depreciation & Amoritzation $1M $1.3M $1.7M $2.6M $3.2M
Stock-Based Compensation $266K $443K $650K $1M $1.1M
Change in Accounts Receivable -$246K $413K $230K $195K -$296K
Change in Inventories -$87K -$87K -$158K -$24K $112K
Cash From Operations -$2.7M $10.6M $529K $2.4M $4.4M
 
Capital Expenditures $6.5M $6.1M $9.2M $9.5M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$6.3M -$9.3M -$8M -$12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$258K -$259K -$178K -$54K -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$272K
Cash From Financing $2.8M -$240K -$127K $56K $64.8M
 
Beginning Cash (CF) $9.3M $40.4M $35.8M $69.7M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $4M -$8.8M -$5.5M $56.7M
Ending Cash (CF) $2.7M $44.4M $26.9M $64.2M $107.7M
 
Levered Free Cash Flow -$9.3M $4.5M -$8.6M -$7M -$8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
GATE alert for Apr 2

Marblegate Acquisition [GATE] is up 86.64% over the past day.

Buy
52
NUTX alert for Apr 2

Nutex Health [NUTX] is up 5.41% over the past day.

Buy
75
CORT alert for Apr 2

Corcept Therapeutics [CORT] is down 8.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock