Financhill
Sell
32

IRIX Quote, Financials, Valuation and Earnings

Last price:
$0.94
Seasonality move :
-0.22%
Day range:
$0.93 - $0.96
52-week range:
$0.78 - $3.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
7.48x
Volume:
6.6K
Avg. volume:
116.3K
1-year change:
-72.99%
Market cap:
$15.7M
Revenue:
$48.7M
EPS (TTM):
-$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -16.34% 48.3% 5.69% -8.96% -6.17%
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin 42.8% 42.36% 44.53% 42.04% 40.07%
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$540K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share $13.8M $15.4M $15.9M $16.1M $16.4M
Weighted Average Diluted Share $13.8M $15.4M $15.9M $16.1M $16.4M
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.3M $15.3M $15.2M $12.5M $12.7M
Revenue Growth (YoY) 4.61% 23.98% -0.39% -18.01% 1.91%
 
Cost of Revenues $6.7M $9.3M $8.5M $7.6M $7.1M
Gross Profit $5.6M $6M $6.7M $4.9M $5.6M
Gross Profit Margin 45.37% 39.35% 43.86% 39.21% 44%
 
R&D Expenses $887K $2.2M $1.5M $1.7M $1.1M
Selling, General & Admin $5M $6.2M $6.6M $6.3M $5M
Other Inc / (Exp) $127K -$30K $276K $181K -$338K
Operating Expenses $5.9M $8.4M $8.1M $8M $6.1M
Operating Income -$300K -$2.4M -$1.4M -$3.1M -$502K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$173K -$2.4M -$1.1M -$2.9M -$840K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $16K $14K $60K -$6K
Net Income to Company -$179K -$2.4M -$1.1M -$3M -$834K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$179K -$2.4M -$1.1M -$3M -$834K
 
Basic EPS (Cont. Ops) -$0.01 -$0.15 -$0.07 -$0.18 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.15 -$0.07 -$0.18 -$0.05
Weighted Average Basic Share $13.9M $15.9M $16M $16.2M $16.6M
Weighted Average Diluted Share $13.9M $15.9M $16M $16.2M $16.6M
 
EBITDA -$195K -$1.3M -$1.1M -$2.3M -$125K
EBIT -$300K -$2.4M -$1.4M -$3.1M -$502K
 
Revenue (Reported) $12.3M $15.3M $15.2M $12.5M $12.7M
Operating Income (Reported) -$300K -$2.4M -$1.4M -$3.1M -$502K
Operating Income (Adjusted) -$300K -$2.4M -$1.4M -$3.1M -$502K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.3M $53.9M $57M $51.9M $48.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $31.1M $31.6M $30.1M $29.2M
Gross Profit $15.6M $22.8M $25.4M $21.8M $19.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $6.9M $7.2M $6.8M $5.4M
Selling, General & Admin $18.9M $23.5M $25.7M $25M $22.4M
Other Inc / (Exp) $280K $2.3M $60K $527K -$539K
Operating Expenses $22.1M $30.4M $32.9M $31.8M $27.8M
Operating Income -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.2M -$7.5M -$9.5M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K $40K $65K $90K $68K
Net Income to Company -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
 
Basic EPS (Cont. Ops) -$0.45 -$0.34 -$0.47 -$0.59 -$0.54
Diluted EPS (Cont. Ops) -$0.45 -$0.34 -$0.47 -$0.59 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.1M -$5.8M -$6.2M -$8M -$6.9M
EBIT -$6.6M -$7.5M -$7.5M -$10M -$8.3M
 
Revenue (Reported) $36.3M $53.9M $57M $51.9M $48.7M
Operating Income (Reported) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Operating Income (Adjusted) -$6.6M -$7.5M -$7.5M -$10M -$8.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $53.9M $57M $51.9M $48.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.1M $31.6M $30.1M $29.2M --
Gross Profit $22.8M $25.4M $21.8M $19.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $7.2M $6.8M $5.4M --
Selling, General & Admin $23.5M $25.7M $25M $22.4M --
Other Inc / (Exp) $2.3M $60K $527K -$539K --
Operating Expenses $30.4M $32.9M $31.8M $27.8M --
Operating Income -$7.5M -$7.5M -$10M -$8.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$7.5M -$9.5M -$8.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $65K $90K $68K --
Net Income to Company -$5.2M -$7.5M -$9.6M -$8.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$7.5M -$9.6M -$8.9M --
 
Basic EPS (Cont. Ops) -$0.34 -$0.47 -$0.59 -$0.54 --
Diluted EPS (Cont. Ops) -$0.34 -$0.47 -$0.59 -$0.54 --
Weighted Average Basic Share $61.7M $63.8M $64.5M $65.8M --
Weighted Average Diluted Share $62.3M $63.8M $64.5M $65.8M --
 
EBITDA -$5.8M -$6.2M -$8M -$6.9M --
EBIT -$7.5M -$7.5M -$10M -$8.3M --
 
Revenue (Reported) $53.9M $57M $51.9M $48.7M --
Operating Income (Reported) -$7.5M -$7.5M -$10M -$8.3M --
Operating Income (Adjusted) -$7.5M -$7.5M -$10M -$8.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity $17.4M $23.3M $17.2M $9.5M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $23.9M $13.9M $7M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $6.6M $6.2M $6.7M $6M
Inventory $5.7M $7.6M $10.6M $9.9M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $730K $1.1M $1.5M $856K $2M
Total Current Assets $25.4M $42.3M $35.8M $27.5M $23.6M
 
Property Plant And Equipment $1.9M $3M $2.1M $3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill $533K $965K $965K $965K $965K
Other Intangibles $68K $2.2M $2M $1.6M $1.3M
Other Long-Term Assets $132K $271K $1.5M $1.4M $1.4M
Total Assets $28M $48.7M $42.3M $34.4M $29.1M
 
Accounts Payable $1.1M $2.8M $3.9M $4.5M $7M
Accrued Expenses $901K $1.5M $1.5M $2.1M $770K
Current Portion Of Long-Term Debt $1.2M -- -- -- $1.7M
Current Portion Of Capital Lease Obligations $1.4M $927K $1M $995K $1.1M
Other Current Liabilities $14K -- -- -- --
Total Current Liabilities $8.7M $12.6M $12.5M $13M $16.6M
 
Long-Term Debt $1.2M -- -- -- $1M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $25.4M $25.1M $24.9M $27M
 
Common Stock $148K $168K $169K $172K $174K
Other Common Equity Adj -$19K $45K -$24K -$52K $51K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.4M $23.3M $17.2M $9.5M $2.1M
 
Total Liabilities and Equity $28M $48.7M $42.3M $34.4M $29.1M
Cash and Short Terms $11.6M $23.9M $13.9M $7M $2.4M
Total Debt $2.5M -- -- -- $2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$218K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -$87K -$551K
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) $12.7M $11.6M $23.9M $13.9M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$179K -$2.4M -$1.1M -$3M -$834K
Depreciation & Amoritzation $105K $1.1M $283K $776K $377K
Stock-Based Compensation $345K $365K $516K $406K $316K
Change in Accounts Receivable -$1.2M -$1.2M -$15K -$1.5M -$614K
Change in Inventories $1.2M $1.2M $195K $235K $125K
Cash From Operations -$208K -$1.7M -$1.6M -$979K -$1.2M
 
Capital Expenditures $10K $37K $83K -$32K $9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$37K -$83K $32K -$9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -$3K -- -- --
Cash From Financing -$1K $39K -- $45K -$218K
 
Beginning Cash (CF) $11.9M $25.6M $15.9M $8M $3.9M
Foreign Exchange Rate Adjustment -$88K $20K -$261K -$45K -$8K
Additions / Reductions -$218K -$1.7M -$1.7M -$902K -$1.5M
Ending Cash (CF) $11.6M $23.9M $13.9M $7M $2.4M
 
Levered Free Cash Flow -$218K -$1.8M -$1.7M -$947K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$5.2M -$7.5M -$9.6M -$8.9M
Depreciation & Amoritzation $504K $1.7M $1.4M $2M $1.4M
Stock-Based Compensation $1.1M $1.6M $1.6M $1.7M $1.2M
Change in Accounts Receivable $1.9M -$2.5M -$237K $358K $1.3M
Change in Inventories $2.4M $268K -$3M $644K -$911K
Cash From Operations -$3.2M $8.2M -$9.5M -$6.7M -$7.3M
 
Capital Expenditures $97K $213K $286K $109K $13K
Cash Acquisitions -- -$5.3M -- -- --
Cash From Investing -$93K -$5.6M -$286K -$109K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -$629K -$94K -- --
Cash From Financing $2.5M $9.5M -$73K -$5K $2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$863K $12.1M -$9.9M -$6.9M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M $8M -$9.8M -$6.9M -$7.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5.2M -$7.5M -$9.6M -$8.9M --
Depreciation & Amoritzation $1.7M $1.4M $2M $1.4M --
Stock-Based Compensation $1.6M $1.6M $1.7M $1.2M --
Change in Accounts Receivable -$2.5M -$237K $358K $1.3M --
Change in Inventories $268K -$3M $644K -$911K --
Cash From Operations $8.2M -$9.5M -$6.7M -$7.3M --
 
Capital Expenditures $213K $286K $109K $13K --
Cash Acquisitions -$5.3M -- -- -- --
Cash From Investing -$5.6M -$286K -$109K -$13K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$629K -$94K -$87K -$551K --
Cash From Financing $9.5M -$73K -$5K $2.6M --
 
Beginning Cash (CF) $93.5M $78.3M $42.8M $20.4M --
Foreign Exchange Rate Adjustment $99K -$52K -$29K $46K --
Additions / Reductions $12.1M -$9.9M -$6.9M -$4.7M --
Ending Cash (CF) $104.7M $68.4M $35.9M $15.8M --
 
Levered Free Cash Flow $8M -$9.8M -$6.9M -$7.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock