Financhill
Sell
16

IPWR Quote, Financials, Valuation and Earnings

Last price:
$4.75
Seasonality move :
-0.41%
Day range:
$4.73 - $5.16
52-week range:
$4.57 - $12.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
455.35x
P/B ratio:
2.19x
Volume:
6.5K
Avg. volume:
29.2K
1-year change:
-56.56%
Market cap:
$39.1M
Revenue:
$86K
EPS (TTM):
-$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $428.1K $576.4K $203.3K $198.9K $86K
Revenue Growth (YoY) -- 34.63% -64.74% -2.16% -56.74%
 
Cost of Revenues $428.1K $576.4K $203.3K $160.6K $93.4K
Gross Profit -- -- -- $38.3K -$7.4K
Gross Profit Margin -- -- -- 19.24% -8.58%
 
R&D Expenses $1.7M $1.9M $3.4M $5.7M $6.2M
Selling, General & Admin $2.3M $2.9M $4M $4.6M $4.9M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $4.1M $4.8M $7.3M $10.4M $11.1M
Operating Income -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
 
Net Interest Expenses $5K $12.7K -- -- --
EBT. Incl. Unusual Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Basic EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Diluted EPS (Cont. Ops) -$2.20 -$0.80 -$1.17 -$1.61 -$1.28
Weighted Average Basic Share $3.5M $5.9M $6.2M $6.2M $8.2M
Weighted Average Diluted Share $3.5M $5.9M $6.2M $6.2M $8.2M
 
EBITDA -$7.7M -$4.7M -$7.1M -$10M -$10.7M
EBIT -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
 
Revenue (Reported) $428.1K $576.4K $203.3K $198.9K $86K
Operating Income (Reported) -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
Operating Income (Adjusted) -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $273.8K $128.6K $16.6K $61.5K $5.4K
Revenue Growth (YoY) -- -53.03% -87.09% 270.2% -91.2%
 
Cost of Revenues $273.8K $128.6K $16.6K $46.4K $5.9K
Gross Profit -- -- -- $15.1K -$520
Gross Profit Margin -- -- -- 24.49% -9.58%
 
R&D Expenses $559.4K $501.7K $1M $1.4M $1.6M
Selling, General & Admin $573.5K $913.2K $959.6K $1.1M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $1.4M $2M $2.5M $2.8M
Operating Income -$1.1M -$1.4M -$2M -$2.5M -$2.8M
 
Net Interest Expenses $2.6K $5.8K -- -- --
EBT. Incl. Unusual Items -$1.1M -$1.4M -$1.9M -$2.4M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.4M -$1.9M -$2.4M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.4M -$1.9M -$2.4M -$2.6M
 
Basic EPS (Cont. Ops) -$0.26 -$0.23 -$0.31 -$0.39 -$0.29
Diluted EPS (Cont. Ops) -$0.26 -$0.23 -$0.31 -$0.39 -$0.29
Weighted Average Basic Share $4.4M $6.1M $6.2M $6.2M $9M
Weighted Average Diluted Share $4.4M $6.1M $6.2M $6.2M $9M
 
EBITDA -$1.1M -$1.4M -$1.9M -$2.2M -$2.4M
EBIT -$1.1M -$1.4M -$2M -$2.5M -$2.8M
 
Revenue (Reported) $273.8K $128.6K $16.6K $61.5K $5.4K
Operating Income (Reported) -$1.1M -$1.4M -$2M -$2.5M -$2.8M
Operating Income (Adjusted) -$1.1M -$1.4M -$2M -$2.5M -$2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $576.4K $203.3K $198.9K $86K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $576.4K $203.3K $160.6K $93.4K
Gross Profit -- -- -- $38.3K -$7.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $1.9M $3.4M $5.7M $6.2M
Selling, General & Admin $2.3M $2.9M $4M $4.6M $4.9M
Other Inc / (Exp) -$3.7M $91.4K -- -- --
Operating Expenses $4.1M $4.8M $7.3M $10.4M $11.1M
Operating Income -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
 
Net Interest Expenses $5K $12.7K -- -- --
EBT. Incl. Unusual Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$4.8M -$7.2M -$10M -$10.4M
 
Basic EPS (Cont. Ops) -$2.13 -$0.79 -$1.17 -$1.61 -$1.30
Diluted EPS (Cont. Ops) -$2.13 -$0.79 -$1.17 -$1.61 -$1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$4.7M -$7.1M -$9.9M -$10.5M
EBIT -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
 
Revenue (Reported) -- $576.4K $203.3K $198.9K $86K
Operating Income (Reported) -$4.1M -$4.8M -$7.3M -$10.4M -$11.1M
Operating Income (Adjusted) -$7.8M -$4.8M -$7.3M -$10.4M -$11.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $576.4K $203.3K $198.9K $86K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $576.4K $203.3K $160.6K $93.4K --
Gross Profit -- -- $38.3K -$7.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $3.4M $5.7M $6.2M --
Selling, General & Admin $2.9M $4M $4.6M $4.9M --
Other Inc / (Exp) $91.4K -- -- -- --
Operating Expenses $4.8M $7.3M $10.4M $11.1M --
Operating Income -$4.8M -$7.3M -$10.4M -$11.1M --
 
Net Interest Expenses $12.7K $3.7K -- -- --
EBT. Incl. Unusual Items -$4.8M -$7.2M -$10M -$10.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$7.2M -$10M -$10.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$7.2M -$10M -$10.4M --
 
Basic EPS (Cont. Ops) -$0.79 -$1.17 -$1.61 -$1.30 --
Diluted EPS (Cont. Ops) -$0.79 -$1.17 -$1.61 -$1.30 --
Weighted Average Basic Share $23.7M $24.6M $24.8M $32.6M --
Weighted Average Diluted Share $23.7M $24.6M $24.8M $32.6M --
 
EBITDA -$4.7M -$7.1M -$9.9M -$10.5M --
EBIT -$4.8M -$7.3M -$10.4M -$11.1M --
 
Revenue (Reported) $576.4K $203.3K $198.9K $86K --
Operating Income (Reported) -$4.8M -$7.3M -$10.4M -$11.1M --
Operating Income (Adjusted) -$4.8M -$7.3M -$10.4M -$11.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2M $23.2M $16.3M $8.5M $15.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.3K $233.3K $65.9K $70K $690
Inventory -- -- -- $81.5K $96.4K
Prepaid Expenses -- $26.7K $452.8K $415K --
Other Current Assets $118.9K $17.2K $38.6K $67.9K $356.7K
Total Current Assets $3.4M $23.4M $16.9M $9.1M $16.3M
 
Property Plant And Equipment $116.8K $363.3K $448.8K $545.8K $898.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $2.1M $2M $2.6M --
Other Long-Term Assets -- $11.2K $11.2K $13K $19.4K
Total Assets $5.1M $25.9M $19.4M $12.2M $19.8M
 
Accounts Payable $102K $130.5K $130.5K $405.1K $104.1K
Accrued Expenses $283.9K $130.6K $184K $269.6K $374K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.1K $58.9K $64.6K $70.7K $82.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $659.5K $542.9K $449.3K $930.9K $560.8K
 
Long-Term Debt $91.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $1.7M $1.5M $2.2M $2M
 
Common Stock $3.3K $5.9K $5.9K $6K $8.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8M $24.1M $17.9M $10.1M $17.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8M $24.1M $17.9M $10.1M $17.9M
 
Total Liabilities and Equity $5.1M $25.9M $19.4M $12.2M $19.8M
Cash and Short Terms $3.2M $23.2M $16.3M $8.5M $15.8M
Total Debt $91.4K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2M $23.2M $16.3M $8.5M $15.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.3K $233.3K $65.9K $70K $690
Inventory -- -- -- $81.5K $96.4K
Prepaid Expenses -- $26.7K $452.8K $415K --
Other Current Assets $118.9K $17.2K $38.6K $67.9K $356.7K
Total Current Assets $3.4M $23.4M $16.9M $9.1M $16.3M
 
Property Plant And Equipment $116.8K $363.3K $448.8K $545.8K $898.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $2.1M $2M $2.6M --
Other Long-Term Assets -- $11.2K $11.2K $13K $19.4K
Total Assets $5.1M $25.9M $19.4M $12.2M $19.8M
 
Accounts Payable $102K $130.5K $130.5K $405.1K $104.1K
Accrued Expenses $283.9K $130.6K $184K $269.6K $374K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.1K $58.9K $64.6K $70.7K $82.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $659.5K $542.9K $449.3K $930.9K $560.8K
 
Long-Term Debt $91.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $1.7M $1.5M $2.2M $2M
 
Common Stock $3.3K $5.9K $5.9K $6K $8.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8M $24.1M $17.9M $10.1M $17.9M
 
Total Liabilities and Equity $5.1M $25.9M $19.4M $12.2M $19.8M
Cash and Short Terms $3.2M $23.2M $16.3M $8.5M $15.8M
Total Debt $91.4K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Depreciation & Amoritzation $122.2K $157.6K $245.5K $333.9K $416.5K
Stock-Based Compensation $868.7K $352.3K $975.8K $2.3M $1.6M
Change in Accounts Receivable -$170.3K -$63K $167.3K -$4.1K $69.3K
Change in Inventories -- -- -- -$81.5K -$15K
Cash From Operations -$3M -$4.3M -$6.4M -$7.1M -$8.7M
 
Capital Expenditures $67.2K $236.9K $312.7K $522.9K $506.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2K -$236.9K -$312.7K -$523K -$506.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.4K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$127.9K -$216.3K -$228.3K
Cash From Financing $3.2M $24.5M -$127.9K -$216.3K $16.6M
 
Beginning Cash (CF) $3.1M $3.2M $23.2M $16.3M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6K $20M -$6.8M -$7.9M $7.4M
Ending Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
 
Levered Free Cash Flow -$3.1M -$4.5M -$6.7M -$7.7M -$9.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$1.4M -$1.9M -$2.4M -$2.6M
Depreciation & Amoritzation $35.8K $44K $111K $287.7K $361.5K
Stock-Based Compensation $433.9K $104.8K $279.7K $462.2K $432.5K
Change in Accounts Receivable -$141.7K $29.3K -$16.6K $30K $630
Change in Inventories -- -- -- -$81.5K -$36.3K
Cash From Operations -$715.4K -$1.3M -$1.9M -$2M -$2.5M
 
Capital Expenditures $18.9K $54.1K $105.9K $116.9K $61.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9K -$54.1K -$105.9K -$116.9K -$61.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$216.7K
Cash From Financing $122.3K $24.9K -- -$216.3K -$201.9K
 
Beginning Cash (CF) $3.8M $24.5M $18.5M $10.8M $18.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$612K -$1.3M -$2.1M -$2.3M -$2.8M
Ending Cash (CF) $3.2M $23.2M $16.3M $8.5M $15.8M
 
Levered Free Cash Flow -$734.3K -$1.3M -$2M -$2.1M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$4.8M -$7.2M -$10M -$10.4M
Depreciation & Amoritzation $122.2K $157.6K $245.5K $333.9K $416.5K
Stock-Based Compensation $868.6K $352.3K $975.8K $2.3M $1.6M
Change in Accounts Receivable -$170.3K -$63K $167.3K -$4.1K $69.3K
Change in Inventories -- -- -- -$81.5K -$15K
Cash From Operations -$3M -$4.3M -$6.4M -$7.1M -$8.7M
 
Capital Expenditures $67.2K $236.9K $312.7K $522.9K $506.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2K -$236.9K -$312.7K -$522.9K -$506.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M $24.5M -- -$216.3K $16.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6K $20M -$6.8M -$7.9M $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$4.5M -$6.7M -$7.7M -$9.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.8M -$7.2M -$10M -$10.4M --
Depreciation & Amoritzation $157.6K $245.5K $333.9K $416.5K --
Stock-Based Compensation $352.3K $975.8K $2.3M $1.6M --
Change in Accounts Receivable -$63K $167.3K -$4.1K $69.3K --
Change in Inventories -- -- -$81.5K -$15K --
Cash From Operations -$4.3M -$6.4M -$7.1M -$8.7M --
 
Capital Expenditures $236.9K $312.8K $522.9K $506.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$236.9K -$312.7K -$522.9K -$506.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$228.3K --
Cash From Financing $24.5M -- -$216.3K $16.6M --
 
Beginning Cash (CF) $80.2M $83.4M $54.3M $67.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M -$6.8M -$7.9M $7.4M --
Ending Cash (CF) $100.2M $76.5M $46.4M $74.8M --
 
Levered Free Cash Flow -$4.5M -$6.7M -$7.7M -$9.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock