Financhill
Sell
42

IMMR Quote, Financials, Valuation and Earnings

Last price:
$7.01
Seasonality move :
2.42%
Day range:
$6.87 - $7.10
52-week range:
$6.47 - $13.94
Dividend yield:
2.57%
P/E ratio:
2.52x
P/S ratio:
0.18x
P/B ratio:
0.71x
Volume:
328.3K
Avg. volume:
476.3K
1-year change:
-4.63%
Market cap:
$226.8M
Revenue:
$45.8M
EPS (TTM):
$2.78
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue -- -- -- -- $45.8M
Revenue Growth (YoY) -- -- -- -- 34.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $46K
Selling, General & Admin -- -- -- -- $29.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $29.7M
Operating Income -- -- -- -- $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.8M
Net Income to Company -- -- -- -- $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $17.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.56
Diluted EPS (Cont. Ops) -- -- -- -- $0.55
Weighted Average Basic Share -- -- -- -- $31.7M
Weighted Average Diluted Share -- -- -- -- $32.1M
 
EBITDA -- -- -- -- $24.9M
EBIT -- -- -- -- $24.9M
 
Revenue (Reported) -- -- -- -- $45.8M
Operating Income (Reported) -- -- -- -- $16M
Operating Income (Adjusted) -- -- -- -- $24.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- 4473.82%
 
Cost of Revenues -- -- -- -- $368.9M
Gross Profit -- -- -- -- $105.8M
Gross Profit Margin -- -- -- -- 22.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $86.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$4M
Net Income to Common Excl Extra Items -- -- -- -- $15.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $51M
EBIT -- -- -- -- $41M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $41M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $209.3M
Other Inc / (Exp) -- -- -- -- $4.3M
Operating Expenses -- -- -- -- $230.8M
Operating Income -- -- -- -- $128.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $154.1M
Earnings of Discontinued Ops. -- -- -- -- $8M
Income Tax Expense -- -- -- -- $39.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$32.6M
Net Income to Common Excl Extra Items -- -- -- -- $90.2M
 
Basic EPS (Cont. Ops) -- -- -- -- $2.83
Diluted EPS (Cont. Ops) -- -- -- -- $2.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $177.2M
EBIT -- -- -- -- $155.6M
 
Revenue (Reported) -- -- -- -- $1.2B
Operating Income (Reported) -- -- -- -- $128.2M
Operating Income (Adjusted) -- -- -- -- $155.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $368.9M
Gross Profit -- -- -- -- $105.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $86.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$4M
Net Income to Common Excl Extra Items -- -- -- -- $15.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $51M
EBIT -- -- -- -- $41M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $41M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents -- -- -- -- $85.5M
Short Term Investments -- -- -- -- $92.8M
Accounts Receivable, Net -- -- -- -- $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $2.3M
Other Current Assets -- -- -- -- $162K
Total Current Assets -- -- -- -- $190.6M
 
Property Plant And Equipment -- -- -- -- $164K
Long-Term Investments -- -- -- -- $46.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $87K
Total Assets -- -- -- -- $246.5M
 
Accounts Payable -- -- -- -- $55K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $7.8M
Total Current Liabilities -- -- -- -- $30.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $45.3M
 
Common Stock -- -- -- -- $48K
Other Common Equity Adj -- -- -- -- $2M
Common Equity -- -- -- -- $201.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $201.2M
 
Total Liabilities and Equity -- -- -- -- $246.5M
Cash and Short Terms -- -- -- -- $178.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- -- -- -- $77.7M
Short Term Investments -- -- -- -- $76.2M
Accounts Receivable, Net -- -- -- -- $357.4M
Inventory -- -- -- -- $367.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $46.8M
Total Current Assets -- -- -- -- $926M
 
Property Plant And Equipment -- -- -- -- $251.3M
Long-Term Investments -- -- -- -- $44.1M
Goodwill -- -- -- -- $10.1M
Other Intangibles -- -- -- -- $92.5M
Other Long-Term Assets -- -- -- -- $39.5M
Total Assets -- -- -- -- $1.4B
 
Accounts Payable -- -- -- -- $303.6M
Accrued Expenses -- -- -- -- $77.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $74.5M
Other Current Liabilities -- -- -- -- $30.4M
Total Current Liabilities -- -- -- -- $538.6M
 
Long-Term Debt -- -- -- -- $141.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $804.3M
 
Common Stock -- -- -- -- $49K
Other Common Equity Adj -- -- -- -- $1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $247.1M
Total Equity -- -- -- -- $566.3M
 
Total Liabilities and Equity -- -- -- -- $1.4B
Cash and Short Terms -- -- -- -- $153.9M
Total Debt -- -- -- -- $141.2M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -- -- -- -- $17.8M
Depreciation & Amoritzation -- -- -- -- $62K
Stock-Based Compensation -- -- -- -- $2.2M
Change in Accounts Receivable -- -- -- -- -$761K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $31.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$617K
Cash From Financing -- -- -- -- -$3.6M
 
Beginning Cash (CF) -- -- -- -- $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $29.5M
Ending Cash (CF) -- -- -- -- $85.5M
 
Levered Free Cash Flow -- -- -- -- $31.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $5.1M $8.3M $18.7M --
Depreciation & Amoritzation $192K $35K $21K $18K --
Stock-Based Compensation $531K $1.1M $1.3M $1.6M --
Change in Accounts Receivable $184K -$109K -$501K -$186K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $11M $3.5M $29.9M --
 
Capital Expenditures $57K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57K $4.8M -$19.7M $6.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -$4.4M -$1.5M --
Special Dividend Paid -- -- $100K -- $245K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$4.4M -- -- --
Other Financing Activities -- $39K -$751K -$257K --
Cash From Financing $38.7M -$4.4M -$5.2M -$1.7M --
 
Beginning Cash (CF) $59.5M $51.5M $48.8M $56.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.1M $11.5M -$21.3M $35M --
Ending Cash (CF) $102.6M $63M $27.5M $91.1M --
 
Levered Free Cash Flow $4.4M $11M $3.5M $29.9M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $928K
Cash Acquisitions -- -- -- -- -$29.6M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2M $5.1M $8.3M $18.7M --
Depreciation & Amoritzation $192K $35K $21K $18K --
Stock-Based Compensation $531K $1.1M $1.3M $1.6M --
Change in Accounts Receivable $184K -$109K -$501K -$186K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $11M $3.5M $29.9M --
 
Capital Expenditures $57K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57K $4.8M -$19.7M $6.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -$4.4M -$1.5M --
Special Dividend Paid -- -- $100K -- $245K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$4.4M -- -- --
Other Financing Activities -- $39K -$751K -$257K --
Cash From Financing $38.7M -$4.4M -$5.2M -$1.7M --
 
Beginning Cash (CF) $59.5M $51.5M $48.8M $56.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.1M $11.5M -$21.3M $35M --
Ending Cash (CF) $102.6M $63M $27.5M $91.1M --
 
Levered Free Cash Flow $4.4M $11M $3.5M $29.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
44
TECS alert for Apr 11

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
16
TECL alert for Apr 11

Direxion Daily Technology Bull 3x Shares [TECL] is down 13.51% over the past day.

Sell
47
WEBS alert for Apr 11

Direxion Daily Dow Jones Internet Bear 3X Shares [WEBS] is up 13.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock