Financhill
Sell
14

HOFT Quote, Financials, Valuation and Earnings

Last price:
$8.58
Seasonality move :
-3.24%
Day range:
$7.89 - $8.61
52-week range:
$7.77 - $20.90
Dividend yield:
10.84%
P/E ratio:
121.85x
P/S ratio:
0.23x
P/B ratio:
0.44x
Volume:
68K
Avg. volume:
81.4K
1-year change:
-59.53%
Market cap:
$90.9M
Revenue:
$433.2M
EPS (TTM):
-$0.91
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $610.8M $540.1M $593.6M $583.1M $433.2M
Revenue Growth (YoY) -10.63% -11.58% 9.91% -1.77% -25.7%
 
Cost of Revenues $496.9M $427.3M $491.9M $489.8M $324.5M
Gross Profit $114M $112.7M $101.7M $93.3M $108.7M
Gross Profit Margin 18.66% 20.88% 17.13% 16% 25.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.9M $80.4M $84.5M $95.8M $92.7M
Other Inc / (Exp) $458K -$44M $373K $403K $1.7M
Operating Expenses $91.3M $82.8M $86.9M $99.3M $96.3M
Operating Income $22.7M $30M $14.8M -$6M $12.4M
 
Net Interest Expenses $1.2M $540K $110K $519K $1.6M
EBT. Incl. Unusual Items $21.9M -$14.6M $15.1M -$6.1M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M -$4.1M $3.4M -$1.8M $2.6M
Net Income to Company $17.1M -$10.4M $11.7M -$4.3M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.1M -$10.4M $11.7M -$4.3M $9.9M
 
Basic EPS (Cont. Ops) $1.44 -$0.88 $0.99 -$0.37 $0.91
Diluted EPS (Cont. Ops) $1.44 -$0.88 $0.97 -$0.37 $0.91
Weighted Average Basic Share $11.8M $11.8M $11.9M $11.6M $10.7M
Weighted Average Diluted Share $11.8M $11.8M $12M $11.6M $10.8M
 
EBITDA $30.3M -$7.3M $23M $3.2M $23M
EBIT $23.2M -$14M $15.2M -$5.6M $14M
 
Revenue (Reported) $610.8M $540.1M $593.6M $583.1M $433.2M
Operating Income (Reported) $22.7M $30M $14.8M -$6M $12.4M
Operating Income (Adjusted) $23.2M -$14M $15.2M -$5.6M $14M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $149.7M $133.4M $151.6M $116.8M $104.4M
Revenue Growth (YoY) -5.37% -10.86% 13.6% -22.93% -10.68%
 
Cost of Revenues $116.2M $113.4M $119.6M $83.1M $80.3M
Gross Profit $33.5M $20M $32M $33.7M $24M
Gross Profit Margin 22.37% 15% 21.12% 28.85% 23.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $21.1M $24.7M $24M $28.4M
Other Inc / (Exp) $158K $133K $191K $659K -$1.3M
Operating Expenses $20.4M $21.7M $25.6M $24.9M $29.3M
Operating Income $13M -$1.7M $6.4M $8.8M -$5.3M
 
Net Interest Expenses $106K $27K $434K $364K $319K
EBT. Incl. Unusual Items $13.1M -$1.6M $6.2M $9.1M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -$403K $1.3M $2M -$2.8M
Net Income to Company $10.1M -$1.2M $4.8M $7M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M -$1.2M $4.8M $7M -$4.1M
 
Basic EPS (Cont. Ops) $0.85 -$0.10 $0.42 $0.66 -$0.39
Diluted EPS (Cont. Ops) $0.84 -$0.10 $0.42 $0.65 -$0.39
Weighted Average Basic Share $11.8M $11.9M $11.5M $10.5M $10.5M
Weighted Average Diluted Share $11.9M $11.9M $11.5M $10.7M $10.5M
 
EBITDA $14.9M $445K $8.8M $11.7M -$4.3M
EBIT $13.2M -$1.6M $6.6M $9.4M -$6.6M
 
Revenue (Reported) $149.7M $133.4M $151.6M $116.8M $104.4M
Operating Income (Reported) $13M -$1.7M $6.4M $8.8M -$5.3M
Operating Income (Adjusted) $13.2M -$1.6M $6.6M $9.4M -$6.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $549.7M $614.1M $586.6M $467.8M $389.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $439.4M $495.2M $477.7M $382M $301.9M
Gross Profit $110.4M $118.9M $108.9M $85.7M $87.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $85.8M $93.4M $93.8M $97.5M
Other Inc / (Exp) -$44M $387K $638K $1.1M $1.4M
Operating Expenses $81.9M $88.2M $96.6M $97.4M $101.2M
Operating Income $28.5M $30.7M $12.3M -$11.6M -$13.3M
 
Net Interest Expenses $684K $188K $574K $1.2M $1.3M
EBT. Incl. Unusual Items -$16.2M $30.9M $12.4M -$11.8M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $6.7M $2.8M -$3.2M -$3.6M
Net Income to Company -$11.9M $24.2M $9.6M -$8.6M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M $24.2M $9.6M -$8.6M -$9.6M
 
Basic EPS (Cont. Ops) -$1.02 $2.04 $0.83 -$0.74 -$0.91
Diluted EPS (Cont. Ops) -$1.04 $2.01 $0.81 -$0.75 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.6M $38.4M $21.7M -$1.7M -$2.7M
EBIT -$15.5M $31.1M $12.9M -$10.6M -$11.9M
 
Revenue (Reported) $549.7M $614.1M $586.6M $467.8M $389.8M
Operating Income (Reported) $28.5M $30.7M $12.3M -$11.6M -$13.3M
Operating Income (Adjusted) -$15.5M $31.1M $12.9M -$10.6M -$11.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $458.8M $451.8M $336.5M $293M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $373.5M $359.3M $251.5M $228.8M --
Gross Profit $85.3M $92.5M $85M $64.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.3M $72.3M $70.2M $75M --
Other Inc / (Exp) $158K $425K $1.1M $772K --
Operating Expenses $65.1M $74.9M $72.9M $77.8M --
Operating Income $20.2M $17.6M $12M -$13.6M --
 
Net Interest Expenses $81K $545K $1.2M $886K --
EBT. Incl. Unusual Items $20.3M $17.5M $11.9M -$13.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $3.9M $2.6M -$3.6M --
Net Income to Company $15.7M $13.6M $9.3M -$10.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.7M $13.6M $9.3M -$10.2M --
 
Basic EPS (Cont. Ops) $1.32 $1.16 $0.86 -$0.97 --
Diluted EPS (Cont. Ops) $1.30 $1.14 $0.85 -$0.97 --
Weighted Average Basic Share $35.5M $35.2M $32.2M $31.6M --
Weighted Average Diluted Share $35.8M $35.4M $32.6M $31.6M --
 
EBITDA $26M $24.6M $19.7M -$5.9M --
EBIT $20.3M $18.1M $13.1M -$12.9M --
 
Revenue (Reported) $458.8M $451.8M $336.5M $293M --
Operating Income (Reported) $20.2M $17.6M $12M -$13.6M --
Operating Income (Adjusted) $20.3M $18.1M $13.1M -$12.9M --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $36M $65.8M $69.4M $19M $43.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $86.9M $83.3M $73.7M $62.1M $51.3M
Inventory $92.8M $70.2M $75M $96.7M $61.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $4.4M $5.2M $6.4M $5.5M
Total Current Assets $222M $223.7M $227.7M $187.3M $164.8M
 
Property Plant And Equipment $69.4M $61.4M $79.9M $96M $79.9M
Long-Term Investments -- -- -- -- --
Goodwill $40.1M $490K $490K $15M $15M
Other Intangibles $33.4M $26.2M $23.9M $31.8M $28.6M
Other Long-Term Assets $1.1M $893K $4.5M $9.7M $14.7M
Total Assets $393.7M $352.3M $374.6M $381.7M $343.6M
 
Accounts Payable $25.5M $32.2M $30.9M $16.1M $16.5M
Accrued Expenses $9.1M $10.5M $11.4M $16.7M $10.7M
Current Portion Of Long-Term Debt $5.8M -- -- $1.4M $1.4M
Current Portion Of Capital Lease Obligations $6.3M $6.7M $7.5M $7.3M $7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.1M $54.1M $56.9M $50M $41.4M
 
Long-Term Debt $24.3M -- -- $22.9M $21.5M
Capital Leases -- -- -- -- --
Total Liabilities $119.6M $94.8M $113.4M $145.7M $117.6M
 
Common Stock $51.6M $53.3M $53.3M $50.8M $49.5M
Other Common Equity Adj -$713K -$808K -$51K $865K $734K
Common Equity $274.1M $257.5M $261.1M $236M $226M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $274.1M $257.5M $261.1M $236M $226M
 
Total Liabilities and Equity $393.7M $352.3M $374.6M $381.7M $343.6M
Cash and Short Terms $36M $65.8M $69.4M $19M $43.2M
Total Debt $30.1M -- -- $24.3M $22.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $93.9M $57.2M $6.5M $39.8M $20.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.3M $73.6M $76M $59.1M $51.8M
Inventory $64.1M $77.9M $133.9M $65.2M $66.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $6.5M $7.9M $5.9M $9M
Total Current Assets $237.8M $218.3M $226.4M $173M $150.7M
 
Property Plant And Equipment $63.6M $82.8M $80.2M $83.3M $76M
Long-Term Investments -- -- -- -- --
Goodwill $490K $490K $15M $15M $15M
Other Intangibles $26.8M $24.4M $32.7M $29.5M $23.9M
Other Long-Term Assets $1.2M $3.4M $8.5M $13.4M $16.7M
Total Assets $369.3M $367.4M $400.3M $354.5M $326.9M
 
Accounts Payable $28.5M $16.6M $30.3M $23.3M $23.2M
Accrued Expenses $7.5M $11.4M $11.8M $9.9M $9.7M
Current Portion Of Long-Term Debt $25.7M -- $1.4M $1.4M $1.4M
Current Portion Of Capital Lease Obligations $6.8M $7.3M $6.9M $7M $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.8M $41.8M $59.5M $46.6M $47.8M
 
Long-Term Debt -- -- $23.2M $21.8M $20.6M
Capital Leases -- -- -- -- --
Total Liabilities $118.1M $100M $140.7M $126.7M $118.1M
 
Common Stock $53.1M $53.7M $51.9M $49.5M $50M
Other Common Equity Adj -$520K -$579K -$4K $706K $599K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $251.1M $267.4M $259.6M $227.8M $208.8M
 
Total Liabilities and Equity $369.3M $367.4M $400.3M $354.5M $326.9M
Cash and Short Terms $93.9M $57.2M $6.5M $39.8M $20.4M
Total Debt $25.7M -- $24.6M $23.2M $21.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $17.1M -$10.4M $11.7M -$4.3M $9.9M
Depreciation & Amoritzation $7.1M $6.8M $7.8M $8.8M $9M
Stock-Based Compensation $1.3M $1.7M -$28K $1.2M $1.7M
Change in Accounts Receivable $24.6M $428K $5.2M $18.1M $11.6M
Change in Inventories $12.4M $22.1M -$8.3M -$47.8M $34.8M
Cash From Operations $41.4M $68.3M $19.2M -$21.7M $55.5M
 
Capital Expenditures $5.1M $1.2M $6.7M $4.2M $6.8M
Cash Acquisitions -- -- -- -$25.3M -$2.4M
Cash From Investing -$4.3M -$476K -$6.9M -$30M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$7.8M -$8.8M -$9.6M -$9.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$5.4M -$30.1M -- -$36.9M -$1.4M
Repurchase of Common Stock -- -- -- -$13.3M -$11.7M
Other Financing Activities -- -- -- -$37K --
Cash From Financing -$12.6M -$38M -$8.8M $1.3M -$22.8M
 
Beginning Cash (CF) $11.4M $36M $65.8M $69.4M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M $29.8M $3.5M -$50.4M $24.2M
Ending Cash (CF) $36M $65.8M $69.4M $19M $43.2M
 
Levered Free Cash Flow $36.3M $67.1M $12.5M -$25.9M $48.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $10.1M -$1.2M $4.8M $7M -$4.1M
Depreciation & Amoritzation $1.7M $2M $2.2M $2.3M $2.3M
Stock-Based Compensation $427K $217K $450K $642K $77K
Change in Accounts Receivable -$9.3M $20.8M $9.5M -$19.9M -$9.5M
Change in Inventories $3.6M $25.7M -$2.9M -$1.8M -$9.4M
Cash From Operations $14.4M $25.2M $7.3M -$2.6M -$17.6M
 
Capital Expenditures $158K $3.2M $1.5M $1.8M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $592K -$3.2M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2.2M -$2.3M -$2.4M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9M -- --
Long-Term Debt Repaid -$1.5M -- -$6.2M -$350K -$233K
Repurchase of Common Stock -- -- -$8.2M -$3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.4M -$2.2M -$10.9M -$5.7M -$2.7M
 
Beginning Cash (CF) $82.2M $37.4M $11.7M $50M $42.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M $19.8M -$5.1M -$10.2M -$21.6M
Ending Cash (CF) $93.9M $57.2M $6.5M $39.8M $20.4M
 
Levered Free Cash Flow $14.3M $22M $5.8M -$4.4M -$18.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$11.9M $24.2M $9.6M -$8.6M -$9.6M
Depreciation & Amoritzation $6.9M $7.3M $8.8M $8.9M $9.3M
Stock-Based Compensation $1.9M $635K $928K $1.6M $523K
Change in Accounts Receivable $16.9M -$2M $4.5M $16M $7.5M
Change in Inventories $39.5M -$14.3M -$56.9M $41.8M -$3.2M
Cash From Operations $82.4M $5.6M -$26.9M $68.2M -$5.6M
 
Capital Expenditures $1M $7.2M $3.5M $6.4M $3.8M
Cash Acquisitions -- -- -$25.9M -$1.7M --
Cash From Investing -$88K -$8M -$29.5M -$8.1M -$2.6M
 
Dividends Paid (Ex Special Dividend) -$7.6M -$8.6M -$9.5M -$9.7M -$9.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.4M -- -$36.5M -$1.4M -$1.3M
Repurchase of Common Stock -- -- -$9.4M -$15.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$13M -$34.3M $5.8M -$26.8M -$11.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.4M -$36.7M -$50.7M $33.3M -$19.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $81.4M -$1.6M -$30.4M $61.8M -$9.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $15.7M $13.6M $9.3M -$10.2M --
Depreciation & Amoritzation $5.6M $6.6M $6.6M $6.9M --
Stock-Based Compensation $367K $1.3M $1.7M $502K --
Change in Accounts Receivable $6.1M $5.4M $3.3M -$756K --
Change in Inventories -$7.7M -$56.3M $33.3M -$4.7M --
Cash From Operations $5M -$41.1M $48.8M -$12.3M --
 
Capital Expenditures $6.6M $3.5M $5.7M $2.7M --
Cash Acquisitions -- -$25.9M -$2.4M -- --
Cash From Investing -$7.2M -$29.8M -$8M -$2.1M --
 
Dividends Paid (Ex Special Dividend) -$6.4M -$7.1M -$7.2M -$7.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $61.2M -- -- --
Long-Term Debt Repaid -- -$36.5M -$1.1M -$933K --
Repurchase of Common Stock -- -$9.4M -$11.7M -- --
Other Financing Activities -- -$38K -- -- --
Cash From Financing -$6.4M $8.1M -$20M -$8.3M --
 
Beginning Cash (CF) $164.8M $91.1M $100M $126.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.6M -$62.9M $20.8M -$22.7M --
Ending Cash (CF) $156.2M $28.3M $120.8M $103.3M --
 
Levered Free Cash Flow -$1.7M -$44.6M $43.1M -$15M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock