Financhill
Buy
73

HCSG Quote, Financials, Valuation and Earnings

Last price:
$14.78
Seasonality move :
4.2%
Day range:
$14.32 - $14.80
52-week range:
$9.13 - $14.80
Dividend yield:
0%
P/E ratio:
26.39x
P/S ratio:
0.63x
P/B ratio:
2.10x
Volume:
889.3K
Avg. volume:
725.2K
1-year change:
38.26%
Market cap:
$1.1B
Revenue:
$1.7B
EPS (TTM):
$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) -4.37% -6.72% 2.94% -1.11% 2.65%
 
Cost of Revenues $1.5B $1.4B $1.5B $1.5B $1.5B
Gross Profit $268M $230.6M $193.3M $214.7M $228.1M
Gross Profit Margin 15.22% 14.04% 11.44% 12.85% 13.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.6M $166.4M $149.5M $160.1M $174.8M
Other Inc / (Exp) $4.2M $2.8M $3.8M $6.3M $6.1M
Operating Expenses $141.6M $166.4M $149.5M $160.1M $174.8M
Operating Income $126.4M $64.1M $43.8M $54.7M $53.3M
 
Net Interest Expenses $1.4M $1.4M $3M $7.9M $6.4M
EBT. Incl. Unusual Items $129.2M $65.5M $44.6M $53.1M $52.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $17M $10.3M $14.7M $13.5M
Net Income to Company $98.7M $48.5M $34.2M $38.4M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.7M $48.5M $34.2M $38.4M $39.5M
 
Basic EPS (Cont. Ops) $1.32 $0.65 $0.46 $0.52 $0.54
Diluted EPS (Cont. Ops) $1.32 $0.65 $0.46 $0.52 $0.53
Weighted Average Basic Share $74.7M $74.8M $74.3M $74.3M $73.8M
Weighted Average Diluted Share $74.8M $75M $74.4M $74.3M $74M
 
EBITDA $144.8M $81.6M $62.9M $75.3M $74M
EBIT $130.6M $66.9M $47.5M $60.9M $59.4M
 
Revenue (Reported) $1.8B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $126.4M $64.1M $43.8M $54.7M $53.3M
Operating Income (Adjusted) $130.6M $66.9M $47.5M $60.9M $59.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $407.8M $426.8M $417.2M $423.4M $447.7M
Revenue Growth (YoY) -9.22% 4.67% -2.25% 1.49% 5.72%
 
Cost of Revenues $336.6M $373.3M $362.4M $358.9M $379.7M
Gross Profit $71.1M $53.5M $54.9M $64.5M $68M
Gross Profit Margin 17.45% 12.55% 13.15% 15.24% 15.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.7M $39.5M $38.5M $42.8M $46.4M
Other Inc / (Exp) $864K $2.3M $1.6M $1.6M $2.8M
Operating Expenses $38.7M $39.5M $38.5M $42.8M $46.4M
Operating Income $32.4M $14M $16.4M $21.7M $21.5M
 
Net Interest Expenses $358K $509K $1.8M $2M $395K
EBT. Incl. Unusual Items $33M $15.8M $16.2M $21.3M $23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $4.5M $4.5M $6M $6.7M
Net Income to Company $24.7M $11.3M $11.7M $15.3M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $11.3M $11.7M $15.3M $17.2M
 
Basic EPS (Cont. Ops) $0.33 $0.15 $0.16 $0.21 $0.23
Diluted EPS (Cont. Ops) $0.33 $0.15 $0.16 $0.21 $0.23
Weighted Average Basic Share $75M $74.3M $74.5M $73.9M $73.7M
Weighted Average Diluted Share $75.2M $74.3M $74.5M $74.1M $74M
 
EBITDA $36.9M $20.4M $21.6M $26.8M $28.2M
EBIT $33.3M $16.3M $17.9M $23.3M $24.3M
 
Revenue (Reported) $407.8M $426.8M $417.2M $423.4M $447.7M
Operating Income (Reported) $32.4M $14M $16.4M $21.7M $21.5M
Operating Income (Adjusted) $33.3M $16.3M $17.9M $23.3M $24.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.7B $1.7B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.4B $1.5B $1.5B $1.5B
Gross Profit $277.1M $213M $194.6M $224.4M $231.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.5M $167.3M $148.5M $164.4M $178.4M
Other Inc / (Exp) $4.1M $4.2M $3M $6.3M $7.3M
Operating Expenses $144.5M $167.3M $148.5M $164.4M $178.4M
Operating Income $132.6M $45.7M $46.1M $60M $53.1M
 
Net Interest Expenses $1.4M $1.5M $4.2M $8.1M $4.8M
EBT. Incl. Unusual Items $135.4M $48.3M $44.9M $58.2M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $13.1M $10.3M $16.2M $14.1M
Net Income to Company $103.1M $35.2M $34.6M $42M $41.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.1M $35.2M $34.6M $42M $41.4M
 
Basic EPS (Cont. Ops) $1.38 $0.44 $0.47 $0.56 $0.56
Diluted EPS (Cont. Ops) $1.38 $0.44 $0.47 $0.56 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $151M $65.1M $64M $80.5M $75.3M
EBIT $136.7M $49.9M $49.2M $66.3M $60.4M
 
Revenue (Reported) $1.7B $1.7B $1.7B $1.7B $1.7B
Operating Income (Reported) $132.6M $45.7M $46.1M $60M $53.1M
Operating Income (Adjusted) $136.7M $49.9M $49.2M $66.3M $60.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $407.8M $426.8M $417.2M $423.4M $447.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.6M $373.3M $362.4M $358.9M $379.7M
Gross Profit $71.1M $53.5M $54.9M $64.5M $68M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.7M $39.5M $38.5M $42.8M $46.4M
Other Inc / (Exp) $864K $2.3M $1.6M $1.6M $2.8M
Operating Expenses $38.7M $39.5M $38.5M $42.8M $46.4M
Operating Income $32.4M $14M $16.4M $21.7M $21.5M
 
Net Interest Expenses $358K $509K $1.8M $2M $395K
EBT. Incl. Unusual Items $33M $15.8M $16.2M $21.3M $23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M $4.5M $4.5M $6M $6.7M
Net Income to Company $24.7M $11.3M $11.7M $15.3M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $11.3M $11.7M $15.3M $17.2M
 
Basic EPS (Cont. Ops) $0.33 $0.15 $0.16 $0.21 $0.23
Diluted EPS (Cont. Ops) $0.33 $0.15 $0.16 $0.21 $0.23
Weighted Average Basic Share $75M $74.3M $74.5M $73.9M $73.7M
Weighted Average Diluted Share $75.2M $74.3M $74.5M $74.1M $74M
 
EBITDA $36.9M $20.4M $21.6M $26.8M $28.2M
EBIT $33.3M $16.3M $17.9M $23.3M $24.3M
 
Revenue (Reported) $407.8M $426.8M $417.2M $423.4M $447.7M
Operating Income (Reported) $32.4M $14M $16.4M $21.7M $21.5M
Operating Income (Adjusted) $33.3M $16.3M $17.9M $23.3M $24.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $139.3M $70.8M $26.3M $54.3M $56.8M
Short Term Investments $125M $114.4M $95.2M $93.1M $50.5M
Accounts Receivable, Net $255.5M $293.4M $336.8M $344.9M $330.9M
Inventory $31.6M $26M $21.2M $18.5M $16.7M
Prepaid Expenses $20.6M -- -- -- --
Other Current Assets -- $33M $22.6M $22.2M $21.8M
Total Current Assets $572.4M $546.4M $508.6M $571.7M $556.7M
 
Property Plant And Equipment $26.6M $28.1M $23M $28.8M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $51.1M $74.8M $75.5M $75.5M $75.5M
Other Intangibles $18.2M $20.8M $15.9M $12.1M $9.4M
Other Long-Term Assets -- -- $812K $1.7M $4.1M
Total Assets $785M $777.5M $720.8M $790.7M $802.8M
 
Accounts Payable $52.2M $64.4M $68.3M $83.2M $81.1M
Accrued Expenses $110M $119.7M $94.1M $100M $101.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $167.4M
Total Current Liabilities $162.3M $191.1M $189M $216.9M $192.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $304.6M $324.9M $302.6M $334M $302.8M
 
Common Stock $758K $760K $762K $763K $765K
Other Common Equity Adj -- -- -- -- --
Common Equity $480.5M $452.7M $418.3M $456.6M $499.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $480.5M $452.7M $418.3M $456.6M $499.9M
 
Total Liabilities and Equity $785M $777.5M $720.8M $790.7M $802.8M
Cash and Short Terms $264.3M $185.2M $121.5M $147.5M $107.3M
Total Debt -- -- $25M $25M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $123.7M $32.9M $16.2M $29.3M $64.3M
Short Term Investments $125.8M $107.2M $96M $75.6M $50.5M
Accounts Receivable, Net $252.8M $319.1M $350.8M $407.1M $337.9M
Inventory $29.2M $24.8M $20.2M $18M $17.3M
Prepaid Expenses $40.8M $35.8M -- -- --
Other Current Assets -- -- $25.2M $25.6M $26.7M
Total Current Assets $572.2M $524.8M $510.1M $580.4M $575M
 
Property Plant And Equipment $27.7M $26.7M $23.4M $29.2M $29.3M
Long-Term Investments -- -- -- -- --
Goodwill $51.1M $75.5M $75.5M $75.5M $80M
Other Intangibles $17.1M $19.6M $14.7M $11.5M $10M
Other Long-Term Assets -- -- $760K $4.3M $6.1M
Total Assets $782.8M $746.5M $719.1M $803.9M $823M
 
Accounts Payable $47.8M $64M $64.4M $72.9M $78.8M
Accrued Expenses $91.2M $94M $61.5M $83.4M $108.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $172.8M
Total Current Liabilities $146.9M $174.3M $162.2M $209.4M $198.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $289.7M $299.9M $278.6M $329.3M $308.8M
 
Common Stock $760K $762K $763K $765K $768K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $493.1M $446.6M $440.6M $474.6M $514.2M
 
Total Liabilities and Equity $782.8M $746.5M $719.1M $803.9M $823M
Cash and Short Terms $249.4M $140.1M $112.1M $104.9M $114.8M
Total Debt -- $10M $35M $40M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $98.7M $48.5M $34.2M $38.4M $39.5M
Depreciation & Amoritzation $14.3M $14.7M $15.3M $14.3M $14.6M
Stock-Based Compensation $7.9M $8.8M $9.2M $9M $9.2M
Change in Accounts Receivable $38.1M -$37.2M -$78.7M -$74.6M -$61.8M
Change in Inventories $4.9M $5.6M $4.9M $2.7M $1.7M
Cash From Operations $217.2M $37.1M -$8.2M $43.5M $30.8M
 
Capital Expenditures $4.3M $5.7M $5.2M $5.4M $6.3M
Cash Acquisitions -- -$23.9M -$114K -- -$2.8M
Cash From Investing -$36.8M -$23M $2.6M -$3.3M $6M
 
Dividends Paid (Ex Special Dividend) -$60.7M -$62.2M -$63.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$21.5M -- -$11.3M -$5M
Other Financing Activities -$675K -$1.4M -$1.1M -$871K -$1M
Cash From Financing -$68.4M -$82.7M -$38.9M -$12.2M -$31M
 
Beginning Cash (CF) $27.3M $139.3M $70.8M $26.3M $54.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112M -$68.5M -$44.5M $28.1M $5.8M
Ending Cash (CF) $139.3M $70.8M $26.3M $54.3M $60.1M
 
Levered Free Cash Flow $212.9M $31.4M -$13.4M $38.1M $24.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.7M $11.3M $11.7M $15.3M $17.2M
Depreciation & Amoritzation $3.6M $4.1M $3.7M $3.5M $3.9M
Stock-Based Compensation $2.3M $2.4M $2.1M $2.5M $3.7M
Change in Accounts Receivable $9.8M -$23.5M -$20.6M -$27M $2.2M
Change in Inventories $2.4M $1.2M $935K $438K -$525K
Cash From Operations $3.5M -$30.2M -$16.3M -$26M $27.5M
 
Capital Expenditures $850K $1.4M $1M $2.2M $1.7M
Cash Acquisitions -- -$114K -- -- -$7.3M
Cash From Investing -$3.7M -$1.4M -$743K $11.7M -$14.5M
 
Dividends Paid (Ex Special Dividend) -$15.5M -$15.7M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $10M $15M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2.2M -- -$7M
Other Financing Activities -$1.5M -$1.1M -$870K -$1M -$1.7M
Cash From Financing -$15.5M -$6.3M $6.9M $14M -$8.8M
 
Beginning Cash (CF) $139.3M $70.8M $26.3M $54.3M $60.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$37.9M -$10.1M -$347K $4.3M
Ending Cash (CF) $123.7M $32.9M $16.2M $54M $64.4M
 
Levered Free Cash Flow $2.7M -$31.6M -$17.3M -$28.2M $25.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $103.1M $35.2M $34.6M $42M $41.4M
Depreciation & Amoritzation $14.3M $15.2M $14.9M $14.2M $14.9M
Stock-Based Compensation $8.2M $9M $8.9M $9.4M $10.4M
Change in Accounts Receivable $57.5M -$70.5M -$75.9M -$80.9M -$32.6M
Change in Inventories $7.8M $4.4M $4.6M $2.2M $768K
Cash From Operations $208M $3.4M $5.7M $33.8M $84.3M
 
Capital Expenditures $4.4M $6.2M $4.8M $6.6M $5.9M
Cash Acquisitions -- -$24M -- -- -$10M
Cash From Investing -$39M -$20.7M $3.2M $9.2M -$20.1M
 
Dividends Paid (Ex Special Dividend) -$61.1M -$62.5M -$47.7M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$21.5M -$2.2M -$9.1M -$12.1M
Other Financing Activities -$1.5M -$978K -$872K -$1M -$1.7M
Cash From Financing -$109.9M -$73.5M -$25.7M -$5.1M -$53.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.2M -$90.8M -$16.7M $37.8M $10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $203.6M -$2.8M $912K $27.2M $78.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.7M $11.3M $11.7M $15.3M $17.2M
Depreciation & Amoritzation $3.6M $4.1M $3.7M $3.5M $3.9M
Stock-Based Compensation $2.3M $2.4M $2.1M $2.5M $3.7M
Change in Accounts Receivable $9.8M -$23.5M -$20.6M -$27M $2.2M
Change in Inventories $2.4M $1.2M $935K $438K -$525K
Cash From Operations $3.5M -$30.2M -$16.3M -$26M $27.5M
 
Capital Expenditures $850K $1.4M $1M $2.2M $1.7M
Cash Acquisitions -- -$114K -- -- -$7.3M
Cash From Investing -$3.7M -$1.4M -$743K $11.7M -$14.5M
 
Dividends Paid (Ex Special Dividend) -$15.5M -$15.7M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $10M $15M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2.2M -- -$7M
Other Financing Activities -$1.5M -$1.1M -$870K -$1M -$1.7M
Cash From Financing -$15.5M -$6.3M $6.9M $14M -$8.8M
 
Beginning Cash (CF) $139.3M $70.8M $26.3M $54.3M $60.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$37.9M -$10.1M -$347K $4.3M
Ending Cash (CF) $123.7M $32.9M $16.2M $54M $64.4M
 
Levered Free Cash Flow $2.7M -$31.6M -$17.3M -$28.2M $25.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
60
RGC alert for May 3

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock