Financhill
Buy
59

HBIO Quote, Financials, Valuation and Earnings

Last price:
$2.08
Seasonality move :
6.15%
Day range:
$2.05 - $2.11
52-week range:
$1.99 - $5.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.92x
P/B ratio:
1.39x
Volume:
80.1K
Avg. volume:
183.9K
1-year change:
-61.48%
Market cap:
$90.7M
Revenue:
$112.3M
EPS (TTM):
-$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $116.2M $102.1M $118.9M $113.3M $112.3M
Revenue Growth (YoY) -3.81% -12.12% 16.46% -4.68% -0.96%
 
Cost of Revenues $51.9M $44.1M $51.3M $52.5M $46.2M
Gross Profit $64.3M $58M $67.7M $60.8M $66.1M
Gross Profit Margin 55.37% 56.85% 56.9% 53.66% 58.86%
 
R&D Expenses $10.7M $8.7M $10.8M $12.3M $11.8M
Selling, General & Admin $46M $43.4M $48.9M $49.5M $46.9M
Other Inc / (Exp) -$1.9M -$2.7M -$666K $535K -$859K
Operating Expenses $62.5M $57.8M $65.6M $68M $64.2M
Operating Income $1.8M $221K $2.1M -$7.2M $1.9M
 
Net Interest Expenses $5.4M $4.8M $1.5M $2.5M $3.6M
EBT. Incl. Unusual Items -$5.5M -$7.3M -$140K -$9.2M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$815K $518K $148K $337K $859K
Net Income to Company -$4.7M -$7.8M -$288K -$9.5M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$7.8M -$288K -$9.5M -$3.4M
 
Basic EPS (Cont. Ops) -$0.12 -$0.20 -$0.01 -$0.23 -$0.08
Diluted EPS (Cont. Ops) -$0.12 -$0.20 -$0.01 -$0.23 -$0.08
Weighted Average Basic Share $37.8M $38.6M $40.3M $41.4M $42.4M
Weighted Average Diluted Share $37.8M $38.6M $40.3M $41.4M $42.4M
 
EBITDA $7.6M $5.2M $9M $944K $8M
EBIT -$92K -$2.5M $1.4M -$6.6M $1M
 
Revenue (Reported) $116.2M $102.1M $118.9M $113.3M $112.3M
Operating Income (Reported) $1.8M $221K $2.1M -$7.2M $1.9M
Operating Income (Adjusted) -$92K -$2.5M $1.4M -$6.6M $1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24M $29.7M $26.9M $25.4M $22M
Revenue Growth (YoY) -12.33% 23.41% -9.24% -5.79% -13.38%
 
Cost of Revenues $10.5M $13.4M $14.8M $10.6M $9.2M
Gross Profit $13.5M $16.3M $12.2M $14.7M $12.8M
Gross Profit Margin 56.14% 54.98% 45.21% 58.07% 58.1%
 
R&D Expenses $1.9M $2.7M $2.8M $2.8M $2.6M
Selling, General & Admin $10M $11.6M $12.1M $11.5M $10.6M
Other Inc / (Exp) -$392K -$130K $365K $1.3M -$1.9M
Operating Expenses $13.3M $15.8M $16.5M $15.7M $14.5M
Operating Income $182K $548K -$4.3M -$933K -$1.7M
 
Net Interest Expenses $1.2M $373K $749K $882K $856K
EBT. Incl. Unusual Items -$1.4M $45K -$4.7M -$562K -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$317K $215K -$1.3M $677K $311K
Net Income to Company -$1.1M -$170K -$3.4M -$1.2M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$170K -$3.4M -$1.2M -$4.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.00 -$0.08 -$0.03 -$0.11
Diluted EPS (Cont. Ops) -$0.03 -$0.00 -$0.08 -$0.03 -$0.11
Weighted Average Basic Share $38.9M $40.8M $41.6M $42.7M $43.6M
Weighted Average Diluted Share $38.9M $40.8M $41.6M $42.7M $43.6M
 
EBITDA $1.6M $2.3M -$2M $2.1M -$1.8M
EBIT -$210K $418K -$3.9M $320K -$3.6M
 
Revenue (Reported) $24M $29.7M $26.9M $25.4M $22M
Operating Income (Reported) $182K $548K -$4.3M -$933K -$1.7M
Operating Income (Adjusted) -$210K $418K -$3.9M $320K -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $102.1M $116.8M $118M $112.5M $97.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $51M $53.4M $46.9M $40.7M
Gross Profit $57.6M $65.8M $64.5M $65.6M $57.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $10.2M $12.4M $11.5M $11.2M
Selling, General & Admin $43.7M $46.6M $51.2M $47.2M $45M
Other Inc / (Exp) -$786K -$2.7M -$119K $197K -$4.7M
Operating Expenses $58.4M $62.7M $69.6M $64.4M $62.6M
Operating Income -$842K $3.1M -$5M $1.2M -$5.5M
 
Net Interest Expenses $5M $2.3M $2M $3.7M $3.2M
EBT. Incl. Unusual Items -$6.6M -$1.8M -$7.2M -$2.3M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K $45K -$267K $918K $883K
Net Income to Company -$6.6M -$1.9M -$6.9M -$3.3M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$1.9M -$6.9M -$3.3M -$14.2M
 
Basic EPS (Cont. Ops) -$0.31 -$0.05 -$0.17 -$0.08 -$0.33
Diluted EPS (Cont. Ops) -$0.31 -$0.05 -$0.17 -$0.08 -$0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6M $8.1M $2.4M $8.5M -$3M
EBIT -$1.6M $436K -$5.1M $1.4M -$10.2M
 
Revenue (Reported) $102.1M $116.8M $118M $112.5M $97.7M
Operating Income (Reported) -$842K $3.1M -$5M $1.2M -$5.5M
Operating Income (Adjusted) -$1.6M $436K -$5.1M $1.4M -$10.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $71.1M $85.8M $84.9M $84.1M $69.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8M $37.8M $39.9M $34.4M $28.8M
Gross Profit $40.3M $48.1M $45M $49.7M $40.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M $7.8M $9.5M $8.6M $8.1M
Selling, General & Admin $32.3M $35.5M $37.7M $35.4M $33.5M
Other Inc / (Exp) -$472K -$477K $70K -$268K -$4.1M
Operating Expenses $42.9M $47.7M $51.7M $48.1M $46.5M
Operating Income -$2.5M $367K -$6.7M $1.6M -$5.8M
 
Net Interest Expenses $3.7M $1.2M $1.6M $2.8M $2.4M
EBT. Incl. Unusual Items -$6.7M -$1.3M -$8.3M -$1.5M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $451K -$22K -$437K $144K $168K
Net Income to Company -$7.2M -$1.2M -$7.9M -$1.6M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$1.2M -$7.9M -$1.6M -$12.4M
 
Basic EPS (Cont. Ops) -$0.19 -$0.03 -$0.19 -$0.04 -$0.29
Diluted EPS (Cont. Ops) -$0.19 -$0.03 -$0.19 -$0.04 -$0.29
Weighted Average Basic Share $115.7M $120.7M $124.2M $127.2M $130.5M
Weighted Average Diluted Share $115.7M $120.7M $125.4M $127.8M $130.5M
 
EBITDA $2.7M $5.6M -$1M $6.6M -$4.5M
EBIT -$3M -$110K -$6.6M $1.3M -$9.9M
 
Revenue (Reported) $71.1M $85.8M $84.9M $84.1M $69.6M
Operating Income (Reported) -$2.5M $367K -$6.7M $1.6M -$5.8M
Operating Income (Adjusted) -$3M -$110K -$6.6M $1.3M -$9.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.3M $8.3M $7.8M $4.5M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.7M $17.8M $21.8M $16.7M $16.1M
Inventory $22.1M $22.3M $27.6M $26.4M $24.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.4M $4.3M $3.5M $3.9M
Total Current Assets $53.6M $51.7M $61.6M $51.1M $49M
 
Property Plant And Equipment $13.2M $11.7M $10.3M $9.2M $8.8M
Long-Term Investments -- -- -- -- --
Goodwill $57.4M $58.6M $57.7M $56.3M $57.1M
Other Intangibles $38.4M $33.2M $27.4M $21M $16M
Other Long-Term Assets $2.3M $1.1M $5.4M $7.8M $6.5M
Total Assets $164.9M $156.3M $162.3M $145.4M $137.4M
 
Accounts Payable $5.3M $6M $4.9M $6.4M $5.6M
Accrued Expenses $425K -- -- -- --
Current Portion Of Long-Term Debt $6.9M $1.7M $3.2M $3.8M $5.9M
Current Portion Of Capital Lease Obligations $2.4M $2.1M $2.1M $2.1M $1.4M
Other Current Liabilities $2.9M $3.3M $4.3M $4M $5.3M
Total Current Liabilities $25.3M $21.1M $25.3M $23.2M $26.5M
 
Long-Term Debt $46.9M $46.3M $45.1M $43M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $83.2M $79.6M $78.9M $73.1M $64.3M
 
Common Stock $438K $444K $452K $454K $434K
Other Common Equity Adj -$12.7M -$13.1M -$10M -$15.1M -$14.2M
Common Equity $81.7M $76.7M $83.4M $72.2M $73.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.7M $76.7M $83.4M $72.2M $73.1M
 
Total Liabilities and Equity $164.9M $156.3M $162.3M $145.4M $137.4M
Cash and Short Terms $8.3M $8.3M $7.8M $4.5M $4.3M
Total Debt $53.8M $48M $48.3M $46.8M $36.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8M $5.5M $5.1M $5.3M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $18.3M $15M $15M $12.8M
Inventory $22.7M $26M $26.1M $25.8M $26M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $5.8M $5.5M $4.3M $3.4M
Total Current Assets $43.5M $55.7M $51.8M $50.5M $46.8M
 
Property Plant And Equipment $12.2M $10.5M $9.6M $8.4M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill $57.6M $58M $54.9M $56.2M $57.4M
Other Intangibles $34.3M $28.9M $22.5M $17.1M $12.3M
Other Long-Term Assets $1.9M $724K $8.3M $7.5M $2.9M
Total Assets $149.6M $153.9M $147M $139.7M $131.2M
 
Accounts Payable $6M $5.6M $5.9M $6.3M $5.3M
Accrued Expenses $376K $369K -- -- --
Current Portion Of Long-Term Debt $2.8M $2.5M $2.7M $3.5M $3.6M
Current Portion Of Capital Lease Obligations $2.2M $2.1M $2.1M $2.1M $1.1M
Other Current Liabilities $3.2M $4.8M $3.7M $4.7M $6.8M
Total Current Liabilities $21.2M $23.5M $21.4M $24.2M $22.8M
 
Long-Term Debt $40.7M $42.7M $46.5M $35.3M $34.3M
Capital Leases -- -- -- -- --
Total Liabilities $72.4M $77M $75M $65.4M $65.9M
 
Common Stock $438K $451K $453K $457K $436K
Other Common Equity Adj -$12M -$15M -$16.2M -$15.3M -$13.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.2M $76.9M $72M $74.3M $65.3M
 
Total Liabilities and Equity $149.6M $153.9M $147M $139.7M $131.2M
Cash and Short Terms $2.8M $5.5M $5.1M $5.3M $4.6M
Total Debt $43.5M $45.2M $49.3M $38.7M $37.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.7M -$7.8M -$288K -$9.5M -$3.4M
Depreciation & Amoritzation $7.7M $7.6M $7.6M $7.6M $7M
Stock-Based Compensation $3M $3.6M $4.2M $4.4M $5M
Change in Accounts Receivable $468K $3.1M -$4.3M $4.8M $810K
Change in Inventories $3.3M $413K -$5.9M $252K $1.5M
Cash From Operations $8M $9.3M $1.3M $1.2M $14M
 
Capital Expenditures $1.2M $1.4M $1.3M $1.6M $2.3M
Cash Acquisitions $1M -- -- -- $512K
Cash From Investing -$229K -$1.4M -$1.3M -$1.6M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3M $61.3M $4.3M $7.8M $4.5M
Long-Term Debt Repaid -$11.7M -$66.9M -$4.2M -$9.6M -$15M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$221K -$3M -$3.6M -$1.6M -$2.5M
Cash From Financing -$7.6M -$8M -$252K -$2.8M -$12.1M
 
Beginning Cash (CF) $8.2M $8.3M $8.3M $7.8M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $192K -$38K -$335K -$3.3M $95K
Ending Cash (CF) $8.3M $8.3M $7.8M $4.5M $4.3M
 
Levered Free Cash Flow $6.8M $7.9M -$83K -$438K $11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$170K -$3.4M -$1.2M -$4.8M
Depreciation & Amoritzation $1.8M $1.9M $1.9M $1.8M $1.8M
Stock-Based Compensation $1.1M $1M $1.1M $1.4M $1.1M
Change in Accounts Receivable $950K -$1.1M $2.5M $1.8M -$155K
Change in Inventories $863K -$1.5M $2.3M -$225K -$668K
Cash From Operations $1.6M -$660K $649K $4.4M -$842K
 
Capital Expenditures $564K $480K $442K $401K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$564K -$480K -$442K -$401K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M $2.5M $2.5M $1M $3.3M
Long-Term Debt Repaid -$3.8M -$500K -$1.8M -$3.8M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$620K -$1.7M -$387K -- -$161K
Cash From Financing -$953K $487K $377K -$2.8M $2.1M
 
Beginning Cash (CF) $2.6M $6.2M $4.3M $4.3M $4M
Foreign Exchange Rate Adjustment $97K -$36K $301K -$194K $370K
Additions / Reductions $80K -$653K $584K $1.2M $151K
Ending Cash (CF) $2.8M $5.5M $5.1M $5.3M $4.6M
 
Levered Free Cash Flow $1M -$1.1M $207K $4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$1.9M -$6.9M -$3.3M -$14.2M
Depreciation & Amoritzation $7.7M $7.6M $7.5M $7.2M $7.2M
Stock-Based Compensation $3.5M $4.1M $4.4M $4.6M $4.8M
Change in Accounts Receivable $3.5M -$4.4M $2.5M $471K $2.4M
Change in Inventories $2.1M -$3.1M -$2.1M $754K -$1.1M
Cash From Operations $9.1M $3.6M -$1.4M $12.4M $4M
 
Capital Expenditures $1.5M $1.3M $1.7M $1.5M $3.9M
Cash Acquisitions -$18K -- -- $512K --
Cash From Investing -$1.5M -$1.3M -$1.7M -$973K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $54.2M $9.6M $3.5M $9.8M
Long-Term Debt Repaid -$20.9M -$52.2M -$5.8M -$14.3M -$10.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$711K -$4.9M -$2M -$912K -$2.3M
Cash From Financing -$11.8M $511K $2.5M -$10.7M -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M $2.8M -$636K $683K -$811K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.5M $2.3M -$3.1M $10.9M $160K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$1.2M -$7.9M -$1.6M -$12.4M
Depreciation & Amoritzation $5.7M $5.7M $5.6M $5.2M $5.4M
Stock-Based Compensation $2.6M $3.1M $3.4M $3.6M $3.4M
Change in Accounts Receivable $6.8M -$727K $6.1M $1.8M $3.3M
Change in Inventories -$511K -$4M -$329K $173K -$2.4M
Cash From Operations $6.8M $1.1M -$1.5M $9.7M -$285K
 
Capital Expenditures $1.1M $987K $1.4M $1.3M $2.8M
Cash Acquisitions -- -- -- $512K --
Cash From Investing -$1.1M -$987K -$1.4M -$738K -$878K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.6M $2.5M $7.8M $3.5M $8.8M
Long-Term Debt Repaid -$20.3M -$5.5M -$7.1M -$11.8M -$7.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$882K -$2.8M -$1.2M -$451K -$220K
Cash From Financing -$11.3M -$2.8M -$107K -$8M $1.2M
 
Beginning Cash (CF) $16.8M $20.4M $17.5M $12.6M $12.6M
Foreign Exchange Rate Adjustment $42K -$81K $312K -$137K $223K
Additions / Reductions -$5.6M -$2.7M -$3M $969K $63K
Ending Cash (CF) $11.3M $17.6M $14.8M $13.5M $12.9M
 
Levered Free Cash Flow $5.8M $158K -$2.9M $8.5M -$3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock