Financhill
Sell
33

GNTX Quote, Financials, Valuation and Earnings

Last price:
$22.03
Seasonality move :
2.12%
Day range:
$22.13 - $22.51
52-week range:
$20.28 - $35.32
Dividend yield:
2.17%
P/E ratio:
12.96x
P/S ratio:
2.17x
P/B ratio:
2.01x
Volume:
1.9M
Avg. volume:
2.5M
1-year change:
-35.49%
Market cap:
$5B
Revenue:
$2.3B
EPS (TTM):
$1.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $1.9B $2.3B $2.3B
Revenue Growth (YoY) -9.18% 2.55% 10.85% 19.82% 0.61%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.5B $1.5B
Gross Profit $605.4M $619.7M $609.8M $762.6M $771.1M
Gross Profit Margin 35.86% 35.8% 31.78% 33.17% 33.33%
 
R&D Expenses $115.9M $117.8M $133.3M $154.4M $181.5M
Selling, General & Admin $90M $92.2M $106.5M $112.5M $121M
Other Inc / (Exp) $12.3M $6.6M -$283.1K $9.3M $3.6M
Operating Expenses $205.9M $209.9M $239.8M $266.9M $302.5M
Operating Income $399.6M $409.8M $370M $495.7M $468.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $411.8M $416.4M $369.7M $505M $472.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.2M $55.6M $51M $76.6M $67.7M
Net Income to Company $347.6M $360.8M $318.8M $428.4M $404.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $347.6M $360.8M $318.8M $428.4M $404.5M
 
Basic EPS (Cont. Ops) $1.41 $1.51 $1.36 $1.84 $1.77
Diluted EPS (Cont. Ops) $1.41 $1.50 $1.36 $1.84 $1.76
Weighted Average Basic Share $242.6M $235.5M $230.8M $229.4M $225.7M
Weighted Average Diluted Share $243.7M $236.6M $231.2M $229.7M $226M
 
EBITDA $504.3M $508.9M $466.6M $589.1M $563.3M
EBIT $399.6M $409.8M $370M $495.7M $468.6M
 
Revenue (Reported) $1.7B $1.7B $1.9B $2.3B $2.3B
Operating Income (Reported) $399.6M $409.8M $370M $495.7M $468.6M
Operating Income (Adjusted) $399.6M $409.8M $370M $495.7M $468.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $483.7M $468.3M $550.8M $590.2M $576.8M
Revenue Growth (YoY) 6.6% -3.2% 17.62% 7.17% -2.28%
 
Cost of Revenues $300.4M $307.8M $376M $388M $385M
Gross Profit $183.3M $160.4M $174.7M $202.2M $191.7M
Gross Profit Margin 37.89% 34.26% 31.73% 34.27% 33.24%
 
R&D Expenses $27.7M $32M $34.7M $42.2M $45.9M
Selling, General & Admin $21.9M $25.1M $26.8M $30.7M $29.9M
Other Inc / (Exp) $1.5M -$10.5K $2.7M -$1.7M -$2.2M
Operating Expenses $49.6M $57.1M $61.5M $72.9M $75.9M
Operating Income $133.7M $103.3M $113.3M $129.3M $115.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $135.3M $103.3M $116M $127.6M $113.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $15.8M $18.4M $19.4M $18.8M
Net Income to Company $113.5M $87.5M $97.6M $108.2M $94.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.5M $87.5M $97.6M $108.2M $94.9M
 
Basic EPS (Cont. Ops) $0.47 $0.37 $0.42 $0.47 $0.42
Diluted EPS (Cont. Ops) $0.46 $0.37 $0.42 $0.47 $0.42
Weighted Average Basic Share $239.6M $232.2M $232.2M $230.6M $223.5M
Weighted Average Diluted Share $241.7M $232.8M $232.8M $230.9M $223.6M
 
EBITDA $159.3M $128M $137.3M $153.3M $141.4M
EBIT $133.7M $103.3M $113.3M $129.3M $115.9M
 
Revenue (Reported) $483.7M $468.3M $550.8M $590.2M $576.8M
Operating Income (Reported) $133.7M $103.3M $113.3M $129.3M $115.9M
Operating Income (Adjusted) $133.7M $103.3M $113.3M $129.3M $115.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.7B $2B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.4B $1.5B $1.5B
Gross Profit $632.2M $596.8M $624.1M $790.1M $760.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114M $122.1M $136M $161.9M $185.2M
Selling, General & Admin $89.9M $95.4M $108.2M $116.4M $120.2M
Other Inc / (Exp) $11.5M $5M $2.5M $4.8M $3.1M
Operating Expenses $203.9M $217.5M $244.2M $278.3M $305.5M
Operating Income $428.3M $379.4M $380M $511.8M $455.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $439.8M $384.4M $382.4M $516.6M $458.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.3M $49.5M $53.6M $77.6M $67.1M
Net Income to Company $371.5M $334.9M $328.8M $439.1M $391.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $371.5M $334.9M $328.8M $439.1M $391.1M
 
Basic EPS (Cont. Ops) $1.53 $1.41 $1.41 $1.89 $1.72
Diluted EPS (Cont. Ops) $1.51 $1.40 $1.41 $1.89 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $532.3M $477.6M $475.8M $605.1M $551.4M
EBIT $428.3M $379.4M $380M $511.8M $455.1M
 
Revenue (Reported) $1.7B $1.7B $2B $2.3B $2.3B
Operating Income (Reported) $428.3M $379.4M $380M $511.8M $455.1M
Operating Income (Adjusted) $428.3M $379.4M $380M $511.8M $455.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $483.7M $468.3M $550.8M $590.2M $576.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300.4M $307.8M $376M $388M $385M
Gross Profit $183.3M $160.4M $174.7M $202.2M $191.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $32M $34.7M $42.2M $45.9M
Selling, General & Admin $21.9M $25.1M $26.8M $30.7M $29.9M
Other Inc / (Exp) $1.5M -$10.5K $2.7M -$1.7M -$2.2M
Operating Expenses $49.6M $57.1M $61.5M $72.9M $75.9M
Operating Income $133.7M $103.3M $113.3M $129.3M $115.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $135.3M $103.3M $116M $127.6M $113.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $15.8M $18.4M $19.4M $18.8M
Net Income to Company $113.5M $87.5M $97.6M $108.2M $94.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.5M $87.5M $97.6M $108.2M $94.9M
 
Basic EPS (Cont. Ops) $0.47 $0.37 $0.42 $0.47 $0.42
Diluted EPS (Cont. Ops) $0.46 $0.37 $0.42 $0.47 $0.42
Weighted Average Basic Share $239.6M $232.2M $232.2M $230.6M $223.5M
Weighted Average Diluted Share $241.7M $232.8M $232.8M $230.9M $223.6M
 
EBITDA $159.3M $128M $137.3M $153.3M $141.4M
EBIT $133.7M $103.3M $113.3M $129.3M $115.9M
 
Revenue (Reported) $483.7M $468.3M $550.8M $590.2M $576.8M
Operating Income (Reported) $133.7M $103.3M $113.3M $129.3M $115.9M
Operating Income (Adjusted) $133.7M $103.3M $113.3M $129.3M $115.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $423.4M $262.3M $214.8M $226.4M $233.3M
Short Term Investments $27.2M $5.4M $23M $14.4M $22.3M
Accounts Receivable, Net $284.9M $249.8M $276.5M $321.8M $295.3M
Inventory $226.3M $316.3M $404.4M $402.5M $436.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $39.2M $26M $32.7M $49.9M
Total Current Assets $979.3M $873M $948.7M $997.7M $1B
 
Property Plant And Equipment $468.1M $464.1M $550M $652.9M $728.5M
Long-Term Investments $162M $207.7M $202.3M $299.1M $339.6M
Goodwill $311.9M $314M $313.8M $340.1M $340.7M
Other Intangibles $276.5M $267.8M $286.9M $280.5M $261.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.1B $2.3B $2.6B $2.8B
 
Accounts Payable $84.8M $98.3M $151.7M $184.4M $168.3M
Accrued Expenses $59.9M $54.7M $52M $58.7M $56.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $177.7M $181.7M $250.6M $271.6M $252.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $234M $193.4M $261.4M $298.9M $288.7M
 
Common Stock $14.6M $14.2M $14.1M $13.9M $13.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $1.9B $2.1B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.1M
Total Equity $2B $1.9B $2.1B $2.3B $2.5B
 
Total Liabilities and Equity $2.2B $2.1B $2.3B $2.6B $2.8B
Cash and Short Terms $450.5M $267.7M $237.8M $240.8M $255.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $455.9M $279.7M $215.5M $249M $286.6M
Short Term Investments $25.9M $6.9M $25.6M $16.8M $20.5M
Accounts Receivable, Net $277.7M $281.5M $332.9M $341.6M $330.6M
Inventory $233.1M $362.7M $401.8M $436.5M $408.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.9M $24.7M $25.3M $28.7M $42M
Total Current Assets $1B $955.5M $1B $1.1B $1.1B
 
Property Plant And Equipment $460.6M $468.4M $575.3M $664.8M $734.6M
Long-Term Investments $172.9M $175.8M $229.4M $311M $300.6M
Goodwill $314.7M $313.9M $313.7M $340.1M $340.7M
Other Intangibles $283.7M $247.1M $286.2M $280M $264.4M
Other Long-Term Assets -- $19.6M -- -- --
Total Assets $2.2B $2.2B $2.4B $2.7B $2.8B
 
Accounts Payable $107.1M $140.9M $166.9M $191.7M $162.9M
Accrued Expenses $116.2M $98.3M $130.1M $112.7M $103.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $223.2M $239.2M $297M $304.4M $266.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $281.5M $251.4M $310.1M $336.9M $303.1M
 
Common Stock $14.5M $14.1M $14M $13.9M $13.5M
Other Common Equity Adj $2M -$5.1M -$12.2M -$7.5M -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.6M
Total Equity $2B $1.9B $2.1B $2.4B $2.5B
 
Total Liabilities and Equity $2.2B $2.2B $2.4B $2.7B $2.8B
Cash and Short Terms $481.9M $286.6M $241.1M $265.8M $307.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $347.6M $360.8M $318.8M $428.4M $404.5M
Depreciation & Amoritzation $104.7M $99.1M $96.6M $93.3M $94.7M
Stock-Based Compensation $30.8M $27.4M $30.2M $39.2M $39.5M
Change in Accounts Receivable -$49.3M $35.1M -$26.7M -$45.3M $27.1M
Change in Inventories $22.7M -$90M -$88.1M $2.1M -$32.6M
Cash From Operations $464.5M $362.2M $338.2M $537.2M $498.2M
 
Capital Expenditures $51.7M $68.8M $146.4M $183.7M $144.7M
Cash Acquisitions -$11.2M -$25M -$45.7M -$90M -$30.5M
Cash From Investing $26.4M -$113.1M -$172.7M -$299.4M -$202.1M
 
Dividends Paid (Ex Special Dividend) -$117.2M -$115.3M -$113.1M -$112.2M -$110.4M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock -$288.5M -$324.6M -$112.5M -$147.4M -$206.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$363.9M -$410.1M -$209M -$230.2M -$289.3M
 
Beginning Cash (CF) $296.3M $423.4M $262.3M $218.8M $226.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127M -$161.1M -$43.6M $7.7M $6.9M
Ending Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
 
Levered Free Cash Flow $412.8M $293.3M $191.8M $353.6M $353.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $113.5M $87.5M $97.6M $108.2M $94.9M
Depreciation & Amoritzation $25.6M $24.7M $24M $24M $25.5M
Stock-Based Compensation $5.9M $6.8M $8.5M $10.5M $8.7M
Change in Accounts Receivable $7.3M -$31.7M -$56.4M -$19.8M -$35.3M
Change in Inventories -$6.8M -$46.5M $2.6M -$34.1M $27.6M
Cash From Operations $190.8M $116M $120.9M $129.9M $148.5M
 
Capital Expenditures $12.6M $23.9M $42.8M $31.9M $36.7M
Cash Acquisitions -$12M -- -- -- --
Cash From Investing -$40.6M -$2M -$72.4M -$55.1M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$29.2M -$28.6M -$28.1M -$27.8M -$27.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$97.7M -$71.3M -$25.7M -$41.2M -$67.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$117.7M -$96.5M -$47.8M -$52.2M -$90.2M
 
Beginning Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M $17.4M $697.5K $22.6M $53.2M
Ending Cash (CF) $455.9M $279.7M $219.5M $249M $286.6M
 
Levered Free Cash Flow $178.2M $92.1M $78.1M $98M $111.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $371.5M $334.9M $328.8M $439.1M $391.1M
Depreciation & Amoritzation $104M $98.2M $95.9M $93.2M $96.3M
Stock-Based Compensation $30.3M $28.3M $32M $41.2M $37.7M
Change in Accounts Receivable -$43.9M -$3.8M -$51.4M -$8.7M $11.6M
Change in Inventories $18M -$129.7M -$39M -$34.5M $29M
Cash From Operations $504.1M $287.3M $343.2M $546.2M $516.8M
 
Capital Expenditures $48.7M $80.1M $165.4M $172.7M $149.5M
Cash Acquisitions -$23.2M -$13M -- -- --
Cash From Investing $29.5M -$74.5M -$243.1M -$282.2M -$152M
 
Dividends Paid (Ex Special Dividend) -$117.5M -$114.6M -$112.6M -$111.8M -$109.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$207.4M -$298.2M -$67M -$163M -$232.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$356.2M -$389M -$160.3M -$234.5M -$327.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.4M -$176.2M -$60.3M $29.6M $37.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $455.3M $207.1M $177.8M $373.5M $367.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $113.5M $87.5M $97.6M $108.2M $94.9M
Depreciation & Amoritzation $25.6M $24.7M $24M $24M $25.5M
Stock-Based Compensation $5.9M $6.8M $8.5M $10.5M $8.7M
Change in Accounts Receivable $7.3M -$31.7M -$56.4M -$19.8M -$35.3M
Change in Inventories -$6.8M -$46.5M $2.6M -$34.1M $27.6M
Cash From Operations $190.8M $116M $120.9M $129.9M $148.5M
 
Capital Expenditures $12.6M $23.9M $42.8M $31.9M $36.7M
Cash Acquisitions -$12M -- -- -- --
Cash From Investing -$40.6M -$2M -$72.4M -$55.1M -$5.1M
 
Dividends Paid (Ex Special Dividend) -$29.2M -$28.6M -$28.1M -$27.8M -$27.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$97.7M -$71.3M -$25.7M -$41.2M -$67.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$117.7M -$96.5M -$47.8M -$52.2M -$90.2M
 
Beginning Cash (CF) $423.4M $262.3M $218.8M $226.4M $233.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M $17.4M $697.5K $22.6M $53.2M
Ending Cash (CF) $455.9M $279.7M $219.5M $249M $286.6M
 
Levered Free Cash Flow $178.2M $92.1M $78.1M $98M $111.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
WIX alert for May 22

Wix.com [WIX] is up 1.49% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is down 1.61% over the past day.

Sell
50
FICO alert for May 22

Fair Isaac [FICO] is down 0.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock