Financhill
Buy
52

GFS Quote, Financials, Valuation and Earnings

Last price:
$44.59
Seasonality move :
9.12%
Day range:
$42.04 - $44.80
52-week range:
$35.85 - $62.61
Dividend yield:
0%
P/E ratio:
32.86x
P/S ratio:
3.62x
P/B ratio:
2.16x
Volume:
1.6M
Avg. volume:
1.6M
1-year change:
-27.03%
Market cap:
$24.3B
Revenue:
$7.4B
EPS (TTM):
$1.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.8B $4.9B $6.6B $8.1B $7.4B
Revenue Growth (YoY) -6.19% -16.55% 35.75% 23.13% -8.83%
 
Cost of Revenues $6.3B $5.6B $5.6B $5.9B $5.3B
Gross Profit -$532.2M -$712M $1B $2.2B $2.1B
Gross Profit Margin -9.16% -14.68% 15.38% 27.62% 28.42%
 
R&D Expenses $583M $476M $478M $482M $428M
Selling, General & Admin $358.9M $330M $546M $451M $448M
Other Inc / (Exp) $632.5M $419M -$8M $331M -$128M
Operating Expenses $1B $921M $1.1B $978M $901M
Operating Income -$1.6B -$1.6B -$60M $1.3B $1.2B
 
Net Interest Expenses $218.8M $151M $108M $60M --
EBT. Incl. Unusual Items -$1.1B -$1.4B -$176M $1.5B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $224.1M -$12M $78M $86M $66M
Net Income to Company -$1.4B -$1.4B -$254M $1.4B $1B
 
Minority Interest in Earnings -- $3M $4M $2M $2M
Net Income to Common Excl Extra Items -$1.4B -$1.4B -$250M $1.4B $1B
 
Basic EPS (Cont. Ops) -$2.58 -$2.54 -$0.49 $2.69 $1.85
Diluted EPS (Cont. Ops) -$2.58 -$2.54 -$0.49 $2.62 $1.83
Weighted Average Basic Share $531.8M $531.8M $506M $539M $552M
Weighted Average Diluted Share $531.8M $531.8M $506M $552M $556M
 
EBITDA $1.7B $1.3B $1.5B $3.2B $2.6B
EBIT -$944.3M -$1.2B -$77M $1.6B $1.2B
 
Revenue (Reported) $5.8B $4.9B $6.6B $8.1B $7.4B
Operating Income (Reported) -$1.6B -$1.6B -$60M $1.3B $1.2B
Operating Income (Adjusted) -$944.3M -$1.2B -$77M $1.6B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.7B $2.1B $1.9B $1.7B
Revenue Growth (YoY) -- 55.82% 22% -10.7% -6.1%
 
Cost of Revenues $1.2B $1.4B $1.5B $1.3B $1.3B
Gross Profit -$134M $300M $610M $529M $414M
Gross Profit Margin -12.28% 17.65% 29.41% 28.56% 23.81%
 
R&D Expenses $117M $114M $124M $108M $130M
Selling, General & Admin $99M $134M $129M $143M $98M
Other Inc / (Exp) $35M $2M $9M -$38M -$6M
Operating Expenses $216M $248M $253M $251M $228M
Operating Income -$350M $52M $357M $278M $186M
 
Net Interest Expenses $34M $27M $11M -- --
EBT. Incl. Unusual Items -$349M $27M $355M $243M $195M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56M $22M $19M -$6M $17M
Net Income to Company -- $5M $336M $249M $178M
 
Minority Interest in Earnings -- $1M $1M -- -$1M
Net Income to Common Excl Extra Items -$293M $6M $337M $249M $177M
 
Basic EPS (Cont. Ops) -$0.55 $0.01 $0.62 $0.45 $0.32
Diluted EPS (Cont. Ops) -$0.55 $0.01 $0.61 $0.45 $0.32
Weighted Average Basic Share $531.8M $534.7M $543M $553M $552M
Weighted Average Diluted Share $531.8M $534.7M $553M $556M $555M
 
EBITDA $297M $469M $752M $644M $582M
EBIT -$315M $54M $357M $278M $186M
 
Revenue (Reported) $1.1B $1.7B $2.1B $1.9B $1.7B
Operating Income (Reported) -$350M $52M $357M $278M $186M
Operating Income (Adjusted) -$315M $54M $357M $278M $186M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $5.8B $7.9B $7.6B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.4B $5.9B $5.4B $5B
Gross Profit -- $412.6M $2B $2.2B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $464.8M $502M $433M $480M
Selling, General & Admin -- $448.4M $533M $516M $396M
Other Inc / (Exp) $35M -$25.5M $43M $210M -$59M
Operating Expenses -- $1B $1B $949M $901M
Operating Income -- -$615.6M $966M $1.2B $826M
 
Net Interest Expenses $34M $119.9M $84M -- --
EBT. Incl. Unusual Items -- -$761M $925M $1.5B $816M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $61.4M $104M $53M $71M
Net Income to Company -- -- $820M $1.4B $745M
 
Minority Interest in Earnings -- $3M $3M $3M -$3M
Net Income to Common Excl Extra Items -- -$817.7M $824M $1.4B $742M
 
Basic EPS (Cont. Ops) -- -$1.54 $1.53 $2.56 $1.34
Diluted EPS (Cont. Ops) -- -$1.54 $1.50 $2.55 $1.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $1.2B $2.6B $3B $2.4B
EBIT -- -$661.3M $984M $1.5B $811M
 
Revenue (Reported) -- $5.8B $7.9B $7.6B $6.8B
Operating Income (Reported) -- -$615.6M $966M $1.2B $826M
Operating Income (Adjusted) -- -$661.3M $984M $1.5B $811M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $4.7B $6B $5.5B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $4.1B $4.4B $4B $3.7B
Gross Profit -$134M $630M $1.6B $1.6B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117M $349M $372M $323M $375M
Selling, General & Admin $99M $427M $366M $386M $334M
Other Inc / (Exp) $35M -$14M $35M -$86M -$17M
Operating Expenses $216M $776M $738M $709M $709M
Operating Income -$350M -$146M $879M $867M $493M
 
Net Interest Expenses $34M $83M $58M -- --
EBT. Incl. Unusual Items -$349M -$243M $856M $785M $517M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$56M $53M $78M $45M $50M
Net Income to Company -- -$296M $778M $740M $467M
 
Minority Interest in Earnings -- $3M $2M $3M -$2M
Net Income to Common Excl Extra Items -$293M -$293M $780M $743M $465M
 
Basic EPS (Cont. Ops) -$0.55 -$0.55 $1.45 $1.34 $0.84
Diluted EPS (Cont. Ops) -$0.55 -$0.55 $1.42 $1.34 $0.84
Weighted Average Basic Share $531.8M $1.6B $1.6B $1.7B $1.7B
Weighted Average Diluted Share $531.8M $1.6B $1.7B $1.7B $1.7B
 
EBITDA $297M $1B $2.1B $1.9B $1.7B
EBIT -$315M -$160M $889M $867M $493M
 
Revenue (Reported) $1.1B $4.7B $6B $5.5B $4.9B
Operating Income (Reported) -$350M -$146M $879M $867M $493M
Operating Income (Adjusted) -$315M -$160M $889M $867M $493M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $997.3M $908.1M $2.9B $2.4B $2.4B
Short Term Investments -- -- $23M $701M $1.1B
Accounts Receivable, Net $647M $767.3M $872M $824M $1B
Inventory $351.9M $919.5M $1.1B $1.3B $1.5B
Prepaid Expenses $44M -- -- -- --
Other Current Assets $12M -- -- -- --
Total Current Assets $3.5B $3B $5.3B $5.8B $6.3B
 
Property Plant And Equipment $9.6B $8.2B $8.7B $10.6B $10.2B
Long-Term Investments $85.5M $36.7M -- $509M $578M
Goodwill $5.5M $18M $18M $18M $18M
Other Intangibles $629.3M $529.9M $359M $345M $373M
Other Long-Term Assets $39M $14.4M $34M $25M $24M
Total Assets $14.5B $12.3B $15B $17.8B $18B
 
Accounts Payable -- $414.5M $551M $532M $511M
Accrued Expenses $558.8M $470.8M $603M $573M $496M
Current Portion Of Long-Term Debt $686.9M $381.8M $297M $223M $571M
Current Portion Of Capital Lease Obligations $130.9M $131.3M $135M $75M $32M
Other Current Liabilities $9.3M $48.9M $118M $98M $97M
Total Current Liabilities $2.3B $1.9B $3.2B $3.4B $3.1B
 
Long-Term Debt $2B $2B $1.7B $2.3B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.1B $7B $7.9B $6.9B
 
Common Stock $10M $10M $11M $11M $11M
Other Common Equity Adj $5.8M -$3.3M -$54M $92M $67M
Common Equity $9B $7.2B $8B $9.9B $11.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $65.1M $58M $47M $47M
Total Equity $9B $7.2B $8B $10B $11.2B
 
Total Liabilities and Equity $14.5B $12.3B $15B $17.8B $18B
Cash and Short Terms $997.3M $908.1M $3B $3.1B $3.5B
Total Debt $2.7B $2.3B $2B $2.5B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $1B $2.5B $1.9B --
Short Term Investments -- -- $567M $1B --
Accounts Receivable, Net -- -- $798M $1B --
Inventory -- $1.1B $1.3B $1.5B --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $3.2B $5.6B $5.8B --
 
Property Plant And Equipment -- $8.5B $10.2B $10.6B --
Long-Term Investments -- -- $478M $568M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $627M $41M $24M --
Total Assets -- $12.6B $17.2B $17.8B --
 
Accounts Payable -- -- $3.4B $2.3B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $371M $207M $199M --
Current Portion Of Capital Lease Obligations -- $95M $148M $52M --
Other Current Liabilities -- $2B -- -- --
Total Current Liabilities -- $2.4B $3.9B $2.7B --
 
Long-Term Debt -- $1.7B $1.9B $2.2B --
Capital Leases -- -- -- -- --
Total Liabilities -- $6.1B $8.1B $7B --
 
Common Stock -- $11.9B $11M $11M --
Other Common Equity Adj -- -- -$48M $54M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $41M $44M --
Total Equity -- $6.5B $9.1B $10.8B --
 
Total Liabilities and Equity -- $12.6B $17.2B $17.8B --
Cash and Short Terms -- $1B $3.1B $2.9B --
Total Debt -- $2.1B $2.1B $2.4B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.4B -$1.4B -$254M $1.4B $1B
Depreciation & Amoritzation $2.7B $2.5B $1.6B $1.6B $1.5B
Stock-Based Compensation -- $1M $223M $181M $150M
Change in Accounts Receivable -$143.7M $753M -$387M $35M -$169M
Change in Inventories -$42.3M -$560M -$202M -$261M -$148M
Cash From Operations $496.8M $1B $2.8B $2.6B $2.1B
 
Capital Expenditures $772.8M $592M $1.8B $3.1B $1.8B
Cash Acquisitions $832.6M $111M -- -- $236M
Cash From Investing $343.7M -$366M -$1.5B -$4.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8B $2.8B $617M $971M $46M
Long-Term Debt Repaid -$3.8B -$3.8B -$1.5B -$390M -$305M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $307.2M $311M $117M $93M $5M
Cash From Financing -$683.8M -$733M $650M $842M -$212M
 
Beginning Cash (CF) $844M $997M $908M $2.9B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.7M -$95M $2B -$592M $31M
Ending Cash (CF) $997.3M $908M $2.9B $2.4B $2.4B
 
Levered Free Cash Flow -$276M $412M $1.1B -$435M $321M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $5M $336M $249M $178M
Depreciation & Amoritzation -- $416M $395M $366M $396M
Stock-Based Compensation -- $25M $33M $41M $50M
Change in Accounts Receivable -- $127M $71M -$198M -$141M
Change in Inventories -- -$72M -$80M -$5M -$17M
Cash From Operations -- $1.1B $679M $416M $375M
 
Capital Expenditures -- $393M $613M $324M $162M
Cash Acquisitions -- -- -- -- -$69M
Cash From Investing -- -$362M -$764M -$313M -$263M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $164M $169M $2M $29M
Long-Term Debt Repaid -- -$692M -$74M -$57M -$39M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$525M $157M -$54M -$12M
 
Beginning Cash (CF) -- $805M $2.5B $1.8B $2.2B
Foreign Exchange Rate Adjustment -- -$9M -$5M -$1M $2M
Additions / Reductions -- $223M $72M $49M $100M
Ending Cash (CF) -- $1B $2.5B $1.9B $2.3B
 
Levered Free Cash Flow -- $717M $66M $92M $213M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $820M $1.4B $745M
Depreciation & Amoritzation -- -- $1.6B $1.5B $1.6B
Stock-Based Compensation -- $169M $191M $164M $173M
Change in Accounts Receivable -- -- -$231M -$142M $54M
Change in Inventories -- -- -$265M -$210M -$294M
Cash From Operations -- -- $3.3B $1.9B $1.9B
 
Capital Expenditures -- $1.1B $2.7B $2.6B $718M
Cash Acquisitions -- -- -- $238M -$71M
Cash From Investing -- -- -$3.6B -$2.8B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $800M $405M $29M
Long-Term Debt Repaid -- -- -$548M -$322M -$270M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.9B $235M -$420M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.5B -$671M $401M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $563M -$635M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$296M $778M $740M $467M
Depreciation & Amoritzation -- $1.2B $1.2B $1B $1.2B
Stock-Based Compensation -- $169M $137M $120M $143M
Change in Accounts Receivable -- -$119M $37M -$140M $83M
Change in Inventories -- -$158M -$221M -$170M -$316M
Cash From Operations -- $1.7B $2.1B $1.4B $1.3B
 
Capital Expenditures -- $1.1B $2.1B $1.6B $490M
Cash Acquisitions -- -- -- $238M -$69M
Cash From Investing -- -$824M -$3B -$1.8B -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $429M $612M $46M $29M
Long-Term Debt Repaid -- -$1.3B -$286M -$218M -$183M
Repurchase of Common Stock -- -- -- -- -$200M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$749M $482M -$125M -$333M
 
Beginning Cash (CF) -- $2.3B $8.7B $6.4B $6.8B
Foreign Exchange Rate Adjustment -- -$8M -$6M -$1M --
Additions / Reductions -- $119M -$392M -$471M -$101M
Ending Cash (CF) -- $2.5B $8.3B $6B $6.7B
 
Levered Free Cash Flow -- $574M $65M -$135M $775M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock