Financhill
Sell
40

GERN Quote, Financials, Valuation and Earnings

Last price:
$1.50
Seasonality move :
3.5%
Day range:
$1.32 - $1.39
52-week range:
$1.17 - $5.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.62x
P/B ratio:
3.18x
Volume:
9.3M
Avg. volume:
11.5M
1-year change:
-63.78%
Market cap:
$853.5M
Revenue:
$77M
EPS (TTM):
-$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $253K $1.4M $596K $237K $77M
Revenue Growth (YoY) -45% 450.59% -57.22% -60.24% 32386.92%
 
Cost of Revenues -- -- -- -- $1.3M
Gross Profit -- -- $596K $237K $75.7M
Gross Profit Margin -- -- -- -- 98.37%
 
R&D Expenses $51.5M $85.7M $95.5M $125M $103.7M
Selling, General & Admin $25.7M $29.7M $43.6M $69.1M $145.7M
Other Inc / (Exp) $228K $1.1M $1M -$23K -$1.9M
Operating Expenses $77.2M $115.4M $139.1M $194.2M $249.5M
Operating Income -$76.9M -$114M -$138.6M -$193.9M -$173.7M
 
Net Interest Expenses -- $3.2M $4.4M -- --
EBT. Incl. Unusual Items -$75.6M -$116.1M -$141.9M -$184.1M -$174.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$75.6M -$116.1M -$141.9M -$184.1M -$174.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.6M -$116.1M -$141.9M -$184.1M -$174.6M
 
Basic EPS (Cont. Ops) -$0.28 -$0.35 -$0.37 -$0.32 -$0.27
Diluted EPS (Cont. Ops) -$0.28 -$0.35 -$0.37 -$0.32 -$0.27
Weighted Average Basic Share $271.5M $327.6M $380.8M $570.6M $646M
Weighted Average Diluted Share $271.5M $327.6M $380.8M $570.6M $646M
 
EBITDA -$73.9M -$111.6M -$134.2M -$174.8M -$154.8M
EBIT -$74.9M -$112.4M -$135M -$175.8M -$156.1M
 
Revenue (Reported) $253K $1.4M $596K $237K $77M
Operating Income (Reported) -$76.9M -$114M -$138.6M -$193.9M -$173.7M
Operating Income (Adjusted) -$74.9M -$112.4M -$135M -$175.8M -$156.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137K $123K $21K $304K $39.6M
Revenue Growth (YoY) 163.46% -10.22% -82.93% 1347.62% 12927.3%
 
Cost of Revenues -- -- -- -- $1.2M
Gross Profit -- -- -- $304K $38.4M
Gross Profit Margin -- -- -- -- 96.96%
 
R&D Expenses $21.1M $22.1M $27.2M $29.4M $15.1M
Selling, General & Admin $7.5M $6.7M $12.9M $27.1M $40M
Other Inc / (Exp) $1.2M -$56K $39K -$62K -$83K
Operating Expenses $28.6M $28.8M $40.1M $56.4M $55.1M
Operating Income -$28.5M -$28.7M -$40.1M -$56.1M -$16.7M
 
Net Interest Expenses $570K $1.4M -- -- $3M
EBT. Incl. Unusual Items -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.09 -$0.07 -$0.09 -$0.03
Diluted EPS (Cont. Ops) -$0.09 -$0.09 -$0.07 -$0.09 -$0.03
Weighted Average Basic Share $323.6M $332.1M $544.5M $603.5M $665.9M
Weighted Average Diluted Share $323.6M $332.1M $544.5M $603.5M $665.9M
 
EBITDA -$26.9M -$28.4M -$35.9M -$51.7M -$11.3M
EBIT -$27.1M -$28.6M -$36.2M -$52M -$11.6M
 
Revenue (Reported) $137K $123K $21K $304K $39.6M
Operating Income (Reported) -$28.5M -$28.7M -$40.1M -$56.1M -$16.7M
Operating Income (Adjusted) -$27.1M -$28.6M -$36.2M -$52M -$11.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $338K $1.4M $494K $520K $116.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.5M
Gross Profit -- -- -- $520K $113.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.8M $86.7M $100.6M $127.2M $89.4M
Selling, General & Admin $27M $28.9M $49.8M $83.3M $158.7M
Other Inc / (Exp) $1.7M -$156K $1.1M -$124K -$2M
Operating Expenses $88.8M $115.6M $150.5M $210.5M $248.1M
Operating Income -$88.5M -$114.2M -$150M -$210M -$134.3M
 
Net Interest Expenses $256K $4M $1.1M -- $2.8M
EBT. Incl. Unusual Items -$87.1M -$118.4M -$149.9M -$201.4M -$139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$87.1M -$118.4M -$149.9M -$201.4M -$139M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.1M -$118.4M -$149.9M -$201.4M -$139M
 
Basic EPS (Cont. Ops) -$0.28 -$0.36 -$0.34 -$0.35 -$0.21
Diluted EPS (Cont. Ops) -$0.28 -$0.36 -$0.34 -$0.35 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$84.7M -$113.1M -$141.7M -$190.5M -$114.5M
EBIT -$85.6M -$113.9M -$142.6M -$191.6M -$115.7M
 
Revenue (Reported) $338K $1.4M $494K $520K $116.3M
Operating Income (Reported) -$88.5M -$114.2M -$150M -$210M -$134.3M
Operating Income (Adjusted) -$85.6M -$113.9M -$142.6M -$191.6M -$115.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137K $123K $21K $304K $39.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.2M
Gross Profit -- -- -- $304K $38.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.1M $22.1M $27.2M $29.4M $15.1M
Selling, General & Admin $7.5M $6.7M $12.9M $27.1M $40M
Other Inc / (Exp) $1.2M -$56K $39K -$62K -$83K
Operating Expenses $28.6M $28.8M $40.1M $56.4M $55.1M
Operating Income -$28.5M -$28.7M -$40.1M -$56.1M -$16.7M
 
Net Interest Expenses $570K $1.4M -- -- $3M
EBT. Incl. Unusual Items -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.09 -$0.07 -$0.09 -$0.03
Diluted EPS (Cont. Ops) -$0.09 -$0.09 -$0.07 -$0.09 -$0.03
Weighted Average Basic Share $323.6M $332.1M $544.5M $603.5M $665.9M
Weighted Average Diluted Share $323.6M $332.1M $544.5M $603.5M $665.9M
 
EBITDA -$26.9M -$28.4M -$35.9M -$51.7M -$11.3M
EBIT -$27.1M -$28.6M -$36.2M -$52M -$11.6M
 
Revenue (Reported) $137K $123K $21K $304K $39.6M
Operating Income (Reported) -$28.5M -$28.7M -$40.1M -$56.1M -$16.7M
Operating Income (Adjusted) -$27.1M -$28.6M -$36.2M -$52M -$11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.9M $34.9M $56.8M $70M $79M
Short Term Investments $186.4M $148.9M $115.9M $263.7M $327.6M
Accounts Receivable, Net -- -- -- -- $35.9M
Inventory -- -- -- -- $38.7M
Prepaid Expenses $2.5M -- -- -- --
Other Current Assets -- $1.4M $4M $4.9M $5.1M
Total Current Assets $199.9M $187.2M $180.2M $341.3M $491M
 
Property Plant And Equipment $6M $5.4M $4.9M $4.7M $4.2M
Long-Term Investments $63.4M $28.7M -- $43.3M $94.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $4.8M $5.4M $4.7M $4.1M
Total Assets $270.7M $226M $190.6M $394.1M $593.8M
 
Accounts Payable $6.9M $6.7M $10.2M $6.2M $8.6M
Accrued Expenses $14.9M $29.8M $33.1M $40.3M $35.5M
Current Portion Of Long-Term Debt -- -- $20.9M $46.9M --
Current Portion Of Capital Lease Obligations $878K $901K $925K $949K $974K
Other Current Liabilities -- -- -- -- $20.4M
Total Current Liabilities $30.9M $45.5M $76.7M $108.1M $88.3M
 
Long-Term Debt $24M $49.8M $30.2M $35.1M $118.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.8M $99.6M $110.6M $146.1M $313.5M
 
Common Stock $310K $324K $390K $545K $606K
Other Common Equity Adj -- -$173K -$219K $185K $261K
Common Equity $210.9M $126.4M $80M $247.9M $280.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $210.9M $126.4M $80M $247.9M $280.3M
 
Total Liabilities and Equity $270.7M $226M $190.6M $394.1M $593.8M
Cash and Short Terms $196.3M $183.7M $172.7M $333.7M $406.6M
Total Debt $24M $49.8M $51.2M $81.9M $118.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.5M $31.3M $112.8M $189.8M $83.7M
Short Term Investments $179.5M $135.3M $268M $253.3M $313.1M
Accounts Receivable, Net -- -- -- -- $31.2M
Inventory -- -- -- -- $56.2M
Prepaid Expenses $3.1M $3.7M -- -- --
Other Current Assets -- -- $4.3M $5.7M $6.8M
Total Current Assets $215.3M $175.9M $387M $451.5M $495.8M
 
Property Plant And Equipment $5.8M $5.2M $5.1M $5.1M $3.9M
Long-Term Investments $33.3M $10.9M $28.1M $20.8M $58.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $6.3M $4.7M $4.7M $4M
Total Assets $258.6M $198.4M $424.9M $482.1M $562.5M
 
Accounts Payable $4.5M $6.2M $3.4M $10M $8M
Accrued Expenses $19.8M $35.8M $34.7M $33.9M $28M
Current Portion Of Long-Term Debt -- -- -- $71.5M --
Current Portion Of Capital Lease Obligations $883K $907K $931K $955K $981K
Other Current Liabilities -- -- -- -- $15.5M
Total Current Liabilities $28.6M $46.6M $43.9M $123.2M $63M
 
Long-Term Debt $24.2M $50.2M $51.4M $11.2M $118.7M
Capital Leases -- -- -- -- --
Total Liabilities $57.4M $100.9M $98.8M $137.2M $294.2M
 
Common Stock $318K $324K $509K $591K $637K
Other Common Equity Adj -- -- -$160K -$273K $304K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $201.2M $97.5M $326.1M $344.9M $268.2M
 
Total Liabilities and Equity $258.6M $198.4M $424.9M $482.1M $562.5M
Cash and Short Terms $211M $166.7M $380.7M $443M $396.9M
Total Debt $24.2M $50.2M $51.4M $82.7M $118.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$75.6M -$116.1M -$141.9M -$184.1M -$174.6M
Depreciation & Amoritzation $935K $783K $868K $1M $1.2M
Stock-Based Compensation $7M $8.2M $8.3M $19.4M $31.3M
Change in Accounts Receivable $80K -$1M -$1.4M $1.5M -$36.9M
Change in Inventories -- -- -- -- -$38M
Cash From Operations -$66.7M -$95.6M -$127.4M -$167.7M -$218.6M
 
Capital Expenditures $401K $207K $431K $830K $680K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.3M $71.9M $62.1M -$180.3M -$106M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.9M $24.9M -- $29.7M $121.1M
Long-Term Debt Repaid -- -- -- -- -$86.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $125M
Cash From Financing $168.3M $48.6M $87.3M $362M $334.4M
 
Beginning Cash (CF) $13.9M $10.3M $35.2M $57.2M $71.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $24.9M $22M $14M $9.8M
Ending Cash (CF) $10.3M $35.2M $57.2M $71.1M $80.9M
 
Levered Free Cash Flow -$67.1M -$95.8M -$127.8M -$168.6M -$219.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
Depreciation & Amoritzation $180K $198K $251K $275K $308K
Stock-Based Compensation $1.8M $1.7M $3.1M $5M $7.4M
Change in Accounts Receivable -- -- -- -- $4.6M
Change in Inventories -- -- -- -- -$17.5M
Cash From Operations -$32.7M -$34M -$46.4M -$62.3M -$48M
 
Capital Expenditures $10K $50K $372K $615K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.1M $30.4M -$178.7M $34.2M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.3M -- $281M $147.8M $256K
 
Beginning Cash (CF) $10.3M $35.2M $57.2M $71.1M $80.9M
Foreign Exchange Rate Adjustment -- $1K -$16K -$10K $18K
Additions / Reductions $21.6M -$3.5M $55.9M $119.8M $4.7M
Ending Cash (CF) $31.9M $31.7M $113.1M $190.9M $85.6M
 
Levered Free Cash Flow -$32.7M -$34M -$46.7M -$62.9M -$48M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$87.1M -$118.4M -$149.9M -$201.4M -$139M
Depreciation & Amoritzation $844K $801K $921K $1.1M $1.3M
Stock-Based Compensation $7.2M $8.1M $9.6M $21.3M $33.8M
Change in Accounts Receivable -- -- -- $1.5M -$32.2M
Change in Inventories -- -- -- -- -$55.5M
Cash From Operations -$73.2M -$96.8M -$139.8M -$183.6M -$204.3M
 
Capital Expenditures $220K $247K $753K $1.1M $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99.4M $64.3M -$147.1M $32.6M -$87.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $183.9M $32.3M $368.3M $228.8M $186.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$212K $81.4M $77.8M -$105.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$73.4M -$97M -$140.5M -$184.7M -$204.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.8M -$30.1M -$38.1M -$55.4M -$19.8M
Depreciation & Amoritzation $180K $198K $251K $275K $308K
Stock-Based Compensation $1.8M $1.7M $3.1M $5M $7.4M
Change in Accounts Receivable -- -- -- -- $4.6M
Change in Inventories -- -- -- -- -$17.5M
Cash From Operations -$32.7M -$34M -$46.4M -$62.3M -$48M
 
Capital Expenditures $10K $50K $372K $615K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.1M $30.4M -$178.7M $34.2M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.3M -- $281M $147.8M $256K
 
Beginning Cash (CF) $10.3M $35.2M $57.2M $71.1M $80.9M
Foreign Exchange Rate Adjustment -- $1K -$16K -$10K $18K
Additions / Reductions $21.6M -$3.5M $55.9M $119.8M $4.7M
Ending Cash (CF) $31.9M $31.7M $113.1M $190.9M $85.6M
 
Levered Free Cash Flow -$32.7M -$34M -$46.7M -$62.9M -$48M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
WIX alert for May 22

Wix.com [WIX] is up 1.6% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is down 1.51% over the past day.

Sell
50
FICO alert for May 22

Fair Isaac [FICO] is up 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock