Financhill
Sell
34

GEG Quote, Financials, Valuation and Earnings

Last price:
$1.81
Seasonality move :
3.37%
Day range:
$1.80 - $1.83
52-week range:
$1.70 - $2.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.18x
P/B ratio:
0.82x
Volume:
4.1K
Avg. volume:
38.6K
1-year change:
-4.26%
Market cap:
$52.7M
Revenue:
$17.8M
EPS (TTM):
-$0.06
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59M $60.9M $4.5M $8.7M $17.8M
Revenue Growth (YoY) 15.27% 3.15% -92.58% 91.83% 105.86%
 
Cost of Revenues $52.2M $56.2M $6.6M $10.2M $16.9M
Gross Profit $6.8M $4.6M -$2.1M -$1.5M $977K
Gross Profit Margin 11.54% 7.58% -46.5% -17.7% 5.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $5.9M $6M $8.5M $7.7M
Other Inc / (Exp) -$6.6M $1.8M -$4.9M $32M $10.5M
Operating Expenses $9M $8.4M $6.6M $9.7M $8.8M
Operating Income -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
 
Net Interest Expenses $4.6M $4.9M $5.5M $6.1M $3.5M
EBT. Incl. Unusual Items -$13.3M -$6.8M -$19.2M $14.7M -$841K
Earnings of Discontinued Ops. $219K $649K $4.3M $13.2M $16K
Income Tax Expense $44K $1.7M $83K $200K $101K
Net Income to Company -$13.3M -$7.9M -$19.3M $14.5M -$942K
 
Minority Interest in Earnings $152K $595K $144K -$50K -$462K
Net Income to Common Excl Extra Items -$13M -$7.3M -$14.9M $27.7M -$1.4M
 
Basic EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.95 -$0.05
Diluted EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.73 -$0.05
Weighted Average Basic Share $25.4M $25.7M $26.8M $28.9M $30M
Weighted Average Diluted Share $25.4M $25.7M $26.8M $41M $30M
 
EBITDA $2.1M $6.8M -$13.2M $21.9M $4.6M
EBIT -$8.7M -$1.9M -$13.7M $20.8M $3.5M
 
Revenue (Reported) $59M $60.9M $4.5M $8.7M $17.8M
Operating Income (Reported) -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
Operating Income (Adjusted) -$8.7M -$1.9M -$13.7M $20.8M $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.4M $16.5M $1.9M $3.3M $4M
Revenue Growth (YoY) 0.08% 7.51% -88.75% 77.96% 20.6%
 
Cost of Revenues $14.5M $13.4M $2M $2.8M $3.7M
Gross Profit $855K $3.2M -$129K $548K $299K
Gross Profit Margin 5.56% 19.28% -6.94% 16.56% 7.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.6M $1.5M $1.7M $2M
Other Inc / (Exp) -$1.4M $466K -$5.3M $5.3M $5.6M
Operating Expenses $2M $2.2M $1.8M $2M $2.3M
Operating Income -$1.1M $1M -$2M -$1.5M -$2M
 
Net Interest Expenses $1.1M $1.4M $2M $1.1M $644K
EBT. Incl. Unusual Items -$3.7M $105K -$9.3M $2.8M $3M
Earnings of Discontinued Ops. $67K -- $964K $16K --
Income Tax Expense $99K -$1K $233K -- --
Net Income to Company -$3.7M $106K -$9.5M $2.8M $3M
 
Minority Interest in Earnings $107K -$306K $248K -- -$335K
Net Income to Common Excl Extra Items -$3.6M -$200K -$8.3M $2.8M $2.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.09 $0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.08 $0.08
Weighted Average Basic Share $25.6M $26M $28.5M $29.6M $29.1M
Weighted Average Diluted Share $25.6M $26M $28.5M $41.9M $40.5M
 
EBITDA -$185K $3.7M -$7M $4.1M $4.3M
EBIT -$2.5M $1.5M -$7.3M $3.8M $4M
 
Revenue (Reported) $15.4M $16.5M $1.9M $3.3M $4M
Operating Income (Reported) -$1.1M $1M -$2M -$1.5M -$2M
Operating Income (Adjusted) -$2.5M $1.5M -$7.3M $3.8M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59M $62M $5.4M $10.1M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.3M $55.1M $7.4M $11M $17.8M
Gross Profit $5.7M $6.9M -$2M -$856K $728K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $6.1M $5.9M $8.7M $7.9M
Other Inc / (Exp) -$7.5M $3.7M -$10.7M $42.6M $10.8M
Operating Expenses $8.1M $8.5M $6.7M $9.8M $9.1M
Operating Income -$2.4M -$1.6M -$8.8M -$10.7M -$8.4M
 
Net Interest Expenses $4M $5.2M $6.2M $5.2M $3.1M
EBT. Incl. Unusual Items -$13.9M -$3.1M -$25.7M $26.7M -$625K
Earnings of Discontinued Ops. $67K $439K $2.4M $12.3M --
Income Tax Expense -$99K $1.6M $348K -$33K $101K
Net Income to Company -$13.8M -$4.1M -$28.9M $26.7M -$726K
 
Minority Interest in Earnings $70K $199K $698K -$298K -$797K
Net Income to Common Excl Extra Items -$13.5M -$3.9M -$23M $38.8M -$1.5M
 
Basic EPS (Cont. Ops) -$0.53 -$0.15 -$0.85 $1.31 -$0.05
Diluted EPS (Cont. Ops) -$0.53 -$0.15 -$0.85 $1.02 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $93K $10.7M -$18.8M $33M $4.8M
EBIT -$9.9M $2.1M -$19.5M $31.9M $3.7M
 
Revenue (Reported) $59M $62M $5.4M $10.1M $18.5M
Operating Income (Reported) -$2.4M -$1.6M -$8.8M -$10.7M -$8.4M
Operating Income (Adjusted) -$9.9M $2.1M -$19.5M $31.9M $3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.4M $16.5M $1.9M $3.3M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $13.4M $2M $2.8M $3.7M
Gross Profit $855K $3.2M -$129K $548K $299K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.6M $1.5M $1.7M $2M
Other Inc / (Exp) -$1.4M $466K -$5.3M $5.3M $5.6M
Operating Expenses $2M $2.2M $1.8M $2M $2.3M
Operating Income -$1.1M $1M -$2M -$1.5M -$2M
 
Net Interest Expenses $1.1M $1.4M $2M $1.1M $644K
EBT. Incl. Unusual Items -$3.7M $105K -$9.3M $2.8M $3M
Earnings of Discontinued Ops. $67K -- $964K $16K --
Income Tax Expense $99K -$1K $233K -- --
Net Income to Company -$3.7M $106K -$9.5M $2.8M $3M
 
Minority Interest in Earnings $107K -$306K $248K -- -$335K
Net Income to Common Excl Extra Items -$3.6M -$200K -$8.3M $2.8M $2.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.09 $0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.01 -$0.29 $0.08 $0.08
Weighted Average Basic Share $25.6M $26M $28.5M $29.6M $29.1M
Weighted Average Diluted Share $25.6M $26M $28.5M $41.9M $40.5M
 
EBITDA -$185K $3.7M -$7M $4.1M $4.3M
EBIT -$2.5M $1.5M -$7.3M $3.8M $4M
 
Revenue (Reported) $15.4M $16.5M $1.9M $3.3M $4M
Operating Income (Reported) -$1.1M $1M -$2M -$1.5M -$2M
Operating Income (Adjusted) -$2.5M $1.5M -$7.3M $3.8M $4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $40.5M $24.4M $22.3M $60.2M $50.5M
Short Term Investments $8.7M $50.5M $49.8M $57.2M $66M
Accounts Receivable, Net $8M $6.5M $1.2M $2.2M $1.7M
Inventory $1.5M $1.1M -- $1.7M $5.8M
Prepaid Expenses -- $578K $746K -- --
Other Current Assets $689K $3.8M $665K $717K $1.5M
Total Current Assets $61.3M $88.5M $84.4M $123.1M $127.6M
 
Property Plant And Equipment $14.3M $13.6M $733K $497K $225K
Long-Term Investments -- -- -- -- --
Goodwill $50M $50.5M -- -- --
Other Intangibles $10.3M $8.9M $13.3M $12.1M $11M
Other Long-Term Assets $59.6M $258K $69.7M $143K $1.6M
Total Assets $195.4M $161.9M $168.1M $135.9M $140.4M
 
Accounts Payable $5M $5.5M $8K $191K $317K
Accrued Expenses $3.1M $19.2M $3.8M $5.2M $7.1M
Current Portion Of Long-Term Debt $11.1M $2M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.9M $341K $359K $137K
Other Current Liabilities $2.8M -- $15M $82K $22K
Total Current Liabilities $29.3M $33M $19.7M $7.4M $8.4M
 
Long-Term Debt $40.3M $33.4M $67M $62.9M $61M
Capital Leases -- -- -- -- --
Total Liabilities $130.8M $106.4M $125.8M $72.1M $70.3M
 
Common Stock $26K $26K $29K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $60.8M $43.2M $33.5M $63.8M $62.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $12.2M $8.8M -- $7.5M
Total Equity $64.7M $55.4M $42.3M $63.8M $70.2M
 
Total Liabilities and Equity $195.4M $161.9M $168.1M $135.9M $140.4M
Cash and Short Terms $49.2M $74.9M $72.1M $117.4M $116.5M
Total Debt $51.5M $35.4M $67M $62.9M $61M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $22.5M $21.8M $23.3M $41.1M $46.4M
Short Term Investments $7.2M $50.5M $40.6M $72.6M $66.9M
Accounts Receivable, Net $7.8M $5.5M $5.9M $2.8M $2.9M
Inventory $1.1M $1.1M $1M $3.1M $5.8M
Prepaid Expenses -- $574K -- -- --
Other Current Assets $1.1M $5.2M $1.4M $2.9M $1.7M
Total Current Assets $55.2M $86.6M $74.7M $123.8M $124.7M
 
Property Plant And Equipment $13.3M $13.3M $12.2M $411K $141K
Long-Term Investments -- -- -- -- --
Goodwill $50M $52.5M $52.5M -- --
Other Intangibles $14.6M $8.5M $18.6M -- --
Other Long-Term Assets $1.6M $256K $253K $143K $1.7M
Total Assets $187.7M $161.1M $158.3M $136.2M $137.3M
 
Accounts Payable $4.9M $5.1M $6.3M $182K $243K
Accrued Expenses $4.1M $17.5M $5.8M $3.5M $3.3M
Current Portion Of Long-Term Debt $5.4M $2.9M $9.6M -- --
Current Portion Of Capital Lease Obligations $1.5M $2.2M $1.7M $356K $64K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $31M $24.7M $5.3M $3.8M
 
Long-Term Debt $96.8M $33.4M $60.8M $63M $61.1M
Capital Leases -- -- -- -- --
Total Liabilities $126.4M $107.3M $124.4M $68.9M $65.7M
 
Common Stock $26K $26K $29K $30K $28K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $10.2M $7.9M -- $7.7M
Total Equity $61.3M $53.8M $33.9M $67.3M $71.6M
 
Total Liabilities and Equity $187.7M $161.1M $158.3M $136.2M $137.3M
Cash and Short Terms $29.7M $72.3M $63.9M $113.7M $113.3M
Total Debt $102.2M $36.3M $70.4M $63M $61.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$13.3M -$7.9M -$19.3M $14.5M -$942K
Depreciation & Amoritzation $10.8M $8.7M $524K $1.2M $1.1M
Stock-Based Compensation $548K $1.8M $2.8M $2.6M $2.4M
Change in Accounts Receivable $1.2M $1.5M -$876K -$1.2M $1M
Change in Inventories -$134K $617K -- -- --
Cash From Operations $13.2M -$19M $29.3M -$2.4M -$15.6M
 
Capital Expenditures $8.8M $7M $3K -- --
Cash Acquisitions -- -$748K -- $17.7M --
Cash From Investing -$6.6M -$15.5M -$40M $84M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $36.2M $3.6M $26.9M -- --
Long-Term Debt Repaid -$11.5M -$33.4M -- -$41.8M -$2.1M
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -$768K $12.7M -$16.7M -$634K $7M
Cash From Financing $21.8M $18.3M $10M -$47.6M $2.8M
 
Beginning Cash (CF) $12.1M $40.5M $18.7M $22.3M $60.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.4M -$16.1M -$787K $34M -$10.4M
Ending Cash (CF) $40.5M $24.4M $22.3M $60.2M $49.7M
 
Levered Free Cash Flow $4.4M -$25.9M $29.3M -$2.4M -$15.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$783K -$7.6M $29.7M -$239K --
Depreciation & Amoritzation $2M -$2M $295K $283K --
Stock-Based Compensation $285K $1.1M $576K $625K --
Change in Accounts Receivable -$81K -$520K -$36K $581K --
Change in Inventories $160K $5K -- -- --
Cash From Operations -$3.4M $4.1M -$680K -$13.8M --
 
Capital Expenditures $1.5M -$2.5M -- -- --
Cash Acquisitions -- $1.3M $17.7M -- --
Cash From Investing $3.5M $47K $12.9M $4.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M -$2.1M -- -- --
Long-Term Debt Repaid -$26.2M $1.2M -$18.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$645K -- $6.9M --
Cash From Financing $10.4M -$1M -$18.3M $6.9M --
 
Beginning Cash (CF) $22.4M $21.8M $22.5M $41.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $3.2M -$6.1M -$2M --
Ending Cash (CF) $33M $16.8M $19M $39.1M --
 
Levered Free Cash Flow -$4.9M $6.7M -$680K -$13.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.8M -$4.1M -$28.9M $26.7M -$726K
Depreciation & Amoritzation $10M $8.6M -$1.4M $1.1M $1.1M
Stock-Based Compensation $684K $1.9M $3.1M $2.5M $2.3M
Change in Accounts Receivable $887K $2M -$1.7M -$1.8M $219K
Change in Inventories $417K $269K -- -- --
Cash From Operations $13.8M -$21.7M $32.3M -$10.5M -$15.2M
 
Capital Expenditures $8.4M $7.9M -$2.5M -- --
Cash Acquisitions -- -$2M $1.3M $17.7M --
Cash From Investing -$20.2M -$3.7M -$39.1M $73.3M $17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35.9M $5.2M -- -- --
Long-Term Debt Repaid -$13.7M -$29.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $13.4M -$18M -- $6.9M
Cash From Financing $18.7M $24.8M $8.3M -$47.5M $606K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$655K $1.5M $15.2M $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.4M -$29.6M $32.3M -$10.5M -$15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.5M -$7.5M $20.2M $2.5M $3M
Depreciation & Amoritzation $4.4M $218K $589K $566K $273K
Stock-Based Compensation $714K $1.7M $1.4M $1.3M $660K
Change in Accounts Receivable $74K $128K -$169K -$184K -$1.6M
Change in Inventories $503K -- -- -- --
Cash From Operations -$1.7M $3.1M $1.3M -$19.9M -$5.8M
 
Capital Expenditures $3.1M $3K -- -- --
Cash Acquisitions -- -- $17.7M -- --
Cash From Investing -$11.4M -$3.1M $10.7M -$8.1M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -$31M -- -$18.4M -- --
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -$1.6M $41K -$634K $6.9M -$123K
Cash From Financing $5.6M $588K -$18.4M $6.9M -$2.2M
 
Beginning Cash (CF) $62.9M $46.2M $44.8M $101.2M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M $574K -$6.4M -$21.1M -$5.5M
Ending Cash (CF) $55.4M $38.6M $41.5M $80.1M $44.2M
 
Levered Free Cash Flow -$4.8M $3.1M $1.3M -$19.9M -$5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.08% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 7.63% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is up 0.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock