Financhill
Sell
43

FXNC Quote, Financials, Valuation and Earnings

Last price:
$23.07
Seasonality move :
3.18%
Day range:
$23.18 - $23.84
52-week range:
$14.50 - $26.00
Dividend yield:
2.6%
P/E ratio:
20.80x
P/S ratio:
2.60x
P/B ratio:
1.67x
Volume:
10.1K
Avg. volume:
26K
1-year change:
7.13%
Market cap:
$209M
Revenue:
$53.6M
EPS (TTM):
$1.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $35.7M $36.7M $43.9M $56.9M $53.6M
Revenue Growth (YoY) -0.86% 2.94% 19.49% 29.61% -5.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $13.9M $18.8M $22M $22.6M
Other Inc / (Exp) $1K $40K $37K $881K $186K
Operating Expenses $14.6M $14.1M $18.8M $22M $22.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.8M $10.9M $12.9M $20.7M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2M $2.6M $4M $2.2M
Net Income to Company $9.6M $8.9M $10.4M $16.8M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $8.9M $10.4M $16.8M $9.6M
 
Basic EPS (Cont. Ops) $1.92 $1.82 $1.87 $2.69 $1.54
Diluted EPS (Cont. Ops) $1.92 $1.82 $1.86 $2.68 $1.53
Weighted Average Basic Share $5M $4.9M $5.6M $6.3M $6.3M
Weighted Average Diluted Share $5M $4.9M $5.6M $6.3M $6.3M
 
EBITDA -- -- -- -- --
EBIT $16.7M $14.3M $15.2M $24.6M $26.1M
 
Revenue (Reported) $35.7M $36.7M $43.9M $56.9M $53.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.7M $14.3M $15.2M $24.6M $26.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.5M $12.1M $14.4M $13.3M $14.6M
Revenue Growth (YoY) 5.3% 26.7% 19.62% -7.81% 9.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $5.8M $5.5M $5.9M $6.4M
Other Inc / (Exp) $38K -- -- -- $39K
Operating Expenses $3.6M $5.8M $5.5M $5.9M $6.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.1M $3M $5.5M $3.9M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K $562K $1M $731K $545K
Net Income to Company $1.8M $2.4M $4.5M $3.1M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $2.4M $4.5M $3.1M $2.2M
 
Basic EPS (Cont. Ops) $0.36 $0.39 $0.71 $0.50 $0.36
Diluted EPS (Cont. Ops) $0.36 $0.38 $0.71 $0.50 $0.36
Weighted Average Basic Share $4.9M $6.2M $6.3M $6.3M $6.3M
Weighted Average Diluted Share $4.9M $6.2M $6.3M $6.3M $6.3M
 
EBITDA -- -- -- -- --
EBIT $2.9M $3.6M $6.5M $7.8M $8.5M
 
Revenue (Reported) $9.5M $12.1M $14.4M $13.3M $14.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.9M $3.6M $6.5M $7.8M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.5M $40.5M $53.8M $55.8M $56.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $16.8M $21.8M $22.9M $24.3M
Other Inc / (Exp) $39K $39K -- $881K $225K
Operating Expenses $13.9M $16.9M $21.8M $22.9M $24.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.4M $14.2M $17.5M $18.9M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.8M $3.3M $3.6M $1.7M
Net Income to Company $8.4M $11.3M $14.2M $15.3M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $11.3M $14.2M $15.3M $7M
 
Basic EPS (Cont. Ops) $1.71 $2.23 $2.27 $2.43 $1.12
Diluted EPS (Cont. Ops) $1.71 $2.22 $2.27 $2.43 $1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $14.3M $16.5M $20.2M $30.5M $30M
 
Revenue (Reported) $36.5M $40.5M $53.8M $55.8M $56.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.3M $16.5M $20.2M $30.5M $30M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.4M $31.1M $41.1M $40.1M $42.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $13.4M $16.4M $17.2M $18.9M
Other Inc / (Exp) $38K $37K -- -- $39K
Operating Expenses $10.6M $13.4M $16.4M $17.3M $18.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7M $10.3M $14.8M $13M $9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.1M $2.8M $2.5M $2M
Net Income to Company $5.7M $8.2M $12M $10.5M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $8.2M $12M $10.5M $7.9M
 
Basic EPS (Cont. Ops) $1.16 $1.58 $1.92 $1.67 $1.26
Diluted EPS (Cont. Ops) $1.16 $1.57 $1.92 $1.67 $1.26
Weighted Average Basic Share $14.7M $16M $18.7M $18.8M $18.8M
Weighted Average Diluted Share $14.7M $16M $18.8M $18.8M $18.9M
 
EBITDA -- -- -- -- --
EBIT $9.7M $12M $16.9M $22.8M $26.7M
 
Revenue (Reported) $27.4M $31.1M $41.1M $40.1M $42.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.7M $12M $16.9M $22.8M $26.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $45.8M $127.3M $176M $66.9M $87.2M
Short Term Investments $121M $140.2M $289.5M $162.9M $152.9M
Accounts Receivable, Net $2.1M $2.7M $3.9M $4.5M $4.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $168.8M $270.2M $469.4M $234.4M $244.7M
 
Property Plant And Equipment $19.7M $19.3M $22.4M $21.9M $22.1M
Long-Term Investments $138.6M $154.5M $322.9M $316.1M $301.1M
Goodwill -- -- $3M $3M $3M
Other Intangibles $170K $19K $154K $136K $117K
Other Long-Term Assets -- -- -- -- --
Total Assets $800M $950.9M $1.4B $1.4B $1.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $50M
 
Long-Term Debt $14.3M $19.3M $19.3M $14.3M $14.3M
Capital Leases -- -- -- -- --
Total Liabilities $722.8M $866M $1.3B $1.3B $1.3B
 
Common Stock $6.2M $6.1M $7.8M $7.8M $7.8M
Other Common Equity Adj $724K $3.4M $298K -$22.5M -$18.7M
Common Equity $77.2M $84.9M $117M $108.4M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.2M $84.9M $117M $108.4M $116.3M
 
Total Liabilities and Equity $800M $950.9M $1.4B $1.4B $1.4B
Cash and Short Terms $166.8M $267.5M $465.5M $229.8M $240M
Total Debt $14.3M $19.3M $19.3M $14.3M $64.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $122.2M $114.6M $75.8M $50.1M $126.5M
Short Term Investments $117.1M $266.6M $176.4M $148.2M $146M
Accounts Receivable, Net $3.2M $3.8M $4.2M $4.5M $4.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $242.5M $465.7M $256.4M $202.8M $277.3M
 
Property Plant And Equipment $19.5M $22.4M $21.7M $21.4M $23M
Long-Term Investments $132.2M $276.6M $331.3M $298.1M $267.4M
Goodwill -- $4M $3M $3M $3M
Other Intangibles $43K $159K $140K $122K $104K
Other Long-Term Assets -- -- -- -- --
Total Assets $942.7M $1.4B $1.4B $1.4B $1.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $19.3M $19.3M $14.3M $14.3M $64.3M
Capital Leases -- -- -- -- --
Total Liabilities $860.5M $1.2B $1.3B $1.3B $1.3B
 
Common Stock $6.1M $7.8M $7.8M $7.8M $7.9M
Other Common Equity Adj $3.4M $1.7M -$27.8M -$24.7M -$15.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.3M $116.9M $99.1M $112M $125.1M
 
Total Liabilities and Equity $942.7M $1.4B $1.4B $1.4B $1.5B
Cash and Short Terms $239.3M $381.2M $252.2M $198.3M $272.5M
Total Debt $19.3M $19.3M $14.3M $14.3M $64.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9.6M $8.9M $10.4M $16.8M $9.6M
Depreciation & Amoritzation $1.6M $1.5M $1.4M $1.5M $1.6M
Stock-Based Compensation $183K $290K $354K $785K $753K
Change in Accounts Receivable $48K -$652K $545K -$640K -$112K
Change in Inventories -- -- -- -- --
Cash From Operations $11.9M $15.1M $7.9M $26.8M $16.4M
 
Capital Expenditures $1M $909K $835K $1.2M $1.9M
Cash Acquisitions -- -- -$44.3M -- --
Cash From Investing -$28.9M -$70.5M -$126.3M -$120.1M -$34.3M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2M -$2.5M -$3.3M -$3.6M
Special Dividend Paid
Long-Term Debt Issued -- $5M -- -- $50M
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock -$20K -$2.1M -$39K -$183K -$682K
Other Financing Activities -- -- -- -- --
Cash From Financing $34.2M $136.9M $167.1M -$15.7M $38.2M
 
Beginning Cash (CF) $28.6M $45.8M $127.3M $176M $66.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.2M $81.5M $48.7M -$109.1M $20.2M
Ending Cash (CF) $45.8M $127.3M $176M $66.9M $87.2M
 
Levered Free Cash Flow $10.8M $14.2M $7M $25.6M $14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8M $2.4M $4.5M $3.1M $2.2M
Depreciation & Amoritzation $371K $368K $376K $405K $452K
Stock-Based Compensation $86K $181K $187K $274K $264K
Change in Accounts Receivable $707K $398K -$93K -$254K $122K
Change in Inventories -- -- -- -- --
Cash From Operations $5M $12.9M $4.6M $3.4M $6.1M
 
Capital Expenditures $94K $417K $192K $207K $1.2M
Cash Acquisitions -- $37.6M -- -- --
Cash From Investing $10.1M -$87.4M -$22.3M -$17.3M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$499K -$706K -$828K -$898K -$896K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $39K -- -$62K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M $60.9M -$30.9M -$8.1M -$13.4M
 
Beginning Cash (CF) $108.3M $128.2M $124.4M $72.1M $135.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$13.6M -$48.6M -$22M -$9.1M
Ending Cash (CF) $122.2M $114.6M $75.8M $50.1M $126.5M
 
Levered Free Cash Flow $4.9M $12.5M $4.4M $3.2M $4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.4M $11.3M $14.2M $15.3M $7M
Depreciation & Amoritzation $1.5M $1.4M $1.5M $1.6M $1.7M
Stock-Based Compensation $278K $336K $782K $738K $538K
Change in Accounts Receivable -$1.1M $892K -$252K -$255K -$292K
Change in Inventories -- -- -- -- --
Cash From Operations $14M $18.4M $12.4M $21.2M $19.6M
 
Capital Expenditures $940K $738K $809K $1.3M $3.3M
Cash Acquisitions -- $37.6M -$81.9M -- --
Cash From Investing -$76M -$161.1M -$96.6M -$11.9M -$7.6M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2.3M -$3.2M -$3.5M -$3.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.1M -- -$222K -$682K -$98K
Other Financing Activities -- -- -- -- --
Cash From Financing $153.8M $135.2M $45.3M -$35M $64.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.8M -$7.6M -$38.9M -$25.7M $76.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.1M $17.6M $11.6M $20M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.7M $8.2M $12M $10.5M $7.9M
Depreciation & Amoritzation $1.1M $1M $1.1M $1.2M $1.3M
Stock-Based Compensation $254K $300K $728K $681K $466K
Change in Accounts Receivable -$1.1M $453K -$344K $41K -$139K
Change in Inventories -- -- -- -- --
Cash From Operations $9.1M $12.3M $16.8M $11.3M $14.5M
 
Capital Expenditures $793K $622K $596K $682K $2.2M
Cash Acquisitions -- $37.6M -- -- --
Cash From Investing -$66M -$156.6M -$126.9M -$18.7M $8.1M
 
Dividends Paid (Ex Special Dividend) -$1.5M -$1.8M -$2.5M -$2.7M -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -- -- -$5M -- --
Repurchase of Common Stock -$2.1M -- -$183K -$682K -$98K
Other Financing Activities -- -- -- -- --
Cash From Financing $133.3M $131.6M $9.8M -$9.5M $16.8M
 
Beginning Cash (CF) $202.2M $431.8M $450.2M $216.8M $361.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.4M -$12.7M -$100.2M -$16.8M $39.4M
Ending Cash (CF) $278.6M $419.2M $350M $200M $400.9M
 
Levered Free Cash Flow $8.3M $11.7M $16.2M $10.6M $12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
100
IPX alert for Dec 31

IperionX [IPX] is down 9.31% over the past day.

Buy
58
QMCO alert for Dec 31

Quantum [QMCO] is down 13.43% over the past day.

Buy
55
SMLR alert for Dec 31

Semler Scientific [SMLR] is down 4.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock