Financhill
Buy
61

ETNB Quote, Financials, Valuation and Earnings

Last price:
$9.34
Seasonality move :
10.53%
Day range:
$7.51 - $9.36
52-week range:
$4.16 - $11.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.18x
Volume:
7.3M
Avg. volume:
1.8M
1-year change:
1.01%
Market cap:
$1.3B
Revenue:
--
EPS (TTM):
-$3.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.2M $70.3M $80.8M $122.2M $345M
Selling, General & Admin $13.2M $19.4M $21.5M $29M $39.6M
Other Inc / (Exp) -$203K -- -- -- --
Operating Expenses $49.4M $89.7M $102.2M $151.2M $384.7M
Operating Income -$49.4M -$89.7M -$102.2M -$151.2M -$384.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.6M -$90.3M -$102M -$138.3M -$366.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$59K -$147K $19K $3.9M $692K
Net Income to Company -$49.5M -$90.1M -$102M -$142.2M -$367.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.5M -$90.1M -$102M -$142.2M -$367.1M
 
Basic EPS (Cont. Ops) -$3.08 -$4.48 -$2.93 -$2.00 -$3.51
Diluted EPS (Cont. Ops) -$3.08 -$4.48 -$2.93 -$2.00 -$3.51
Weighted Average Basic Share $16.1M $20.1M $34.8M $71.2M $104.7M
Weighted Average Diluted Share $16.1M $20.1M $34.8M $71.2M $104.7M
 
EBITDA -$49.3M -$89.5M -$100M -$133.5M -$361.1M
EBIT -$49.4M -$89.6M -$100.1M -$133.5M -$361.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$49.4M -$89.7M -$102.2M -$151.2M -$384.7M
Operating Income (Adjusted) -$49.4M -$89.6M -$100.1M -$133.5M -$361.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $19.8M $22.3M $47.4M $64.4M
Selling, General & Admin $4.6M $5.3M $6.2M $9.8M $11.5M
Other Inc / (Exp) -$43K -- -- -- --
Operating Expenses $14.7M $25.1M $28.5M $57.3M $75.9M
Operating Income -$14.7M -$25.1M -$28.5M -$57.3M -$75.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$25.6M -$28.8M -$51.6M -$71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- $97K $137K
Net Income to Company -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
 
Basic EPS (Cont. Ops) -$0.74 -$1.26 -$0.54 -$0.54 -$0.49
Diluted EPS (Cont. Ops) -$0.74 -$1.26 -$0.54 -$0.54 -$0.49
Weighted Average Basic Share $20M $20.3M $53.2M $95.8M $146.4M
Weighted Average Diluted Share $20M $20.3M $53.2M $95.8M $146.4M
 
EBITDA -$14.7M -$25.1M -$26.7M -$50.7M -$69.9M
EBIT -$14.7M -$25.1M -$26.8M -$50.7M -$69.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.7M -$25.1M -$28.5M -$57.3M -$75.9M
Operating Income (Adjusted) -$14.7M -$25.1M -$26.8M -$50.7M -$69.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.6M $80M $83.3M $147.4M $362M
Selling, General & Admin $14.8M $20.1M $22.4M $32.6M $41.3M
Other Inc / (Exp) -$403K -$289K -- -- --
Operating Expenses $53.4M $100.1M $105.7M $180M $403.3M
Operating Income -$53.4M -$100.1M -$105.7M -$180M -$403.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$53.8M -$101.1M -$105.3M -$161.1M -$385.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$58K -$146K $18K $4M $732K
Net Income to Company -$53.7M -$100.9M -$105.3M -$165M -$386.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.7M -$100.9M -$105.3M -$165M -$386.7M
 
Basic EPS (Cont. Ops) -$3.08 -$5.00 -$2.82 -$2.01 -$3.38
Diluted EPS (Cont. Ops) -$3.08 -$5.00 -$2.82 -$2.01 -$3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$53.3M -$99.9M -$101.6M -$157.4M -$380.2M
EBIT -$53.4M -$100M -$101.7M -$157.5M -$380.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$53.4M -$100.1M -$105.7M -$180M -$403.3M
Operating Income (Adjusted) -$53.4M -$100M -$101.7M -$157.5M -$380.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $19.8M $22.3M $47.4M $64.4M
Selling, General & Admin $4.6M $5.3M $6.2M $9.8M $11.5M
Other Inc / (Exp) -$43K -- -- -- --
Operating Expenses $14.7M $25.1M $28.5M $57.3M $75.9M
Operating Income -$14.7M -$25.1M -$28.5M -$57.3M -$75.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$25.6M -$28.8M -$51.6M -$71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- $97K $137K
Net Income to Company -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
 
Basic EPS (Cont. Ops) -$0.74 -$1.26 -$0.54 -$0.54 -$0.49
Diluted EPS (Cont. Ops) -$0.74 -$1.26 -$0.54 -$0.54 -$0.49
Weighted Average Basic Share $20M $20.3M $53.2M $95.8M $146.4M
Weighted Average Diluted Share $20M $20.3M $53.2M $95.8M $146.4M
 
EBITDA -$14.7M -$25.1M -$26.7M -$50.7M -$69.9M
EBIT -$14.7M -$25.1M -$26.8M -$50.7M -$69.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.7M -$25.1M -$28.5M -$57.3M -$75.9M
Operating Income (Adjusted) -$14.7M -$25.1M -$26.8M -$50.7M -$69.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $98.2M $52.4M $55.3M $316.2M $126.1M
Short Term Investments $106.4M $98.3M $132.9M $262.7M $313.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $7.9M $14.7M $36.5M
Other Current Assets $5.5M $11.2M -- -- --
Total Current Assets $210.2M $162M $196.1M $593.5M $476.5M
 
Property Plant And Equipment $166K $150K $455K $2.3M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $706K $290K $289K $396K $640K
Total Assets $211.1M $162.4M $196.8M $596.3M $478.7M
 
Accounts Payable $2.1M $6.8M $12.5M $8.6M $15.4M
Accrued Expenses $3.5M $7M $7.8M $14.3M $13.1M
Current Portion Of Long-Term Debt -- $2.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- $168K $496K $727K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.1M $19.5M $24.6M $29.6M $36.1M
 
Long-Term Debt -- $16.9M $20.2M $24.8M $35.7M
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $36.5M $45M $60M $77.9M
 
Common Stock $20K $20K $51K $93K $120K
Other Common Equity Adj -$10K -$64K -$350K $190K $563K
Common Equity $203M $126M $151.8M $536.3M $400.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $203M $126M $151.8M $536.3M $400.8M
 
Total Liabilities and Equity $211.1M $162.4M $196.8M $596.3M $478.7M
Cash and Short Terms $204.6M $150.7M $188.2M $578.9M $440M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $68M $54.9M $350.9M $217.6M $315.4M
Short Term Investments $121.6M $71.2M $130M $344.7M $323.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $12.5M $44.2M
Other Current Assets $8.3M $9.3M $12.7M -- --
Total Current Assets $197.9M $135.4M $493.6M $574.8M $682.9M
 
Property Plant And Equipment $161K $138K $400K $2.2M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $557K $218K $289K $385K $593K
Total Assets $198.7M $135.8M $494.3M $577.3M $685M
 
Accounts Payable $4.5M $4.4M $16.7M $15.4M $14.8M
Accrued Expenses $2.9M $7.4M $5.3M $17.7M $18.9M
Current Portion Of Long-Term Debt -- $5M -- $1.9M --
Current Portion Of Capital Lease Obligations -- -- $171K $702K $751K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5M $18.4M $24M $38.2M $37.9M
 
Long-Term Debt -- $14.5M $24.3M $23.1M $35.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $33M $48.5M $66.8M $79.6M
 
Common Stock $20K $20K $73K $95K $146K
Other Common Equity Adj -$3K -$256K -$240K -$519K $385K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $190.2M $102.7M $445.8M $510.5M $605.5M
 
Total Liabilities and Equity $198.7M $135.8M $494.3M $577.3M $685M
Cash and Short Terms $189.6M $126.1M $480.9M $562.3M $638.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$49.5M -$90.1M -$102M -$142.2M -$367.1M
Depreciation & Amoritzation $60K $79K $65K $50K $38K
Stock-Based Compensation $3.8M $8.7M $10.4M $16.1M $20.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.2M -$76.8M -$81.1M -$129.2M -$367.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.8M $7.2M -$33.9M -$123M -$40.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M -- $24.4M $9.3M
Long-Term Debt Repaid -- -- -- -$21.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$161K -- -$298K -$2.3M -$2.9M
Cash From Financing $157.9M $23.9M $117.8M $513.1M $218.6M
 
Beginning Cash (CF) $93.4M $98.2M $52.5M $55.3M $316.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M -$45.8M $2.8M $260.9M -$190.1M
Ending Cash (CF) $98.2M $52.5M $55.3M $316.2M $126.1M
 
Levered Free Cash Flow -$46.4M -$76.8M -$81.1M -$129.2M -$367.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
Depreciation & Amoritzation $15K $18K $14K $9K $10K
Stock-Based Compensation $1.8M $2.5M $3.6M $5M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$24.3M -$30.1M -$39.7M -$71.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M $26.8M $4.1M -$79.9M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.4M -- --
Long-Term Debt Repaid -- -- -$21.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$693K -$1.9M -$1M
Cash From Financing $216K $29K $321.7M $21M $268.9M
 
Beginning Cash (CF) $98.2M $52.5M $55.3M $316.2M $126.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $2.5M $295.7M -$98.6M $189.3M
Ending Cash (CF) $68M $54.9M $350.9M $217.6M $315.4M
 
Levered Free Cash Flow -$15M -$24.4M -$30.1M -$39.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$53.7M -$100.9M -$105.3M -$165M -$386.7M
Depreciation & Amoritzation $63K $82K $61K $45K $39K
Stock-Based Compensation $5.1M $9.4M $11.4M $17.6M $22.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$53.5M -$86.1M -$86.8M -$138.8M -$399.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.2M $49.3M -$56.6M -$207M $31.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $24.4M -- --
Long-Term Debt Repaid -- -- -$21.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$991K -$3.5M -$2M
Cash From Financing $158.1M $23.7M $439.5M $212.5M $466.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M -$13.1M $296M -$133.4M $97.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$53.5M -$86.2M -$86.8M -$138.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.8M -$25.6M -$28.8M -$51.7M -$71.3M
Depreciation & Amoritzation $15K $18K $14K $9K $10K
Stock-Based Compensation $1.8M $2.5M $3.6M $5M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$24.3M -$30.1M -$39.7M -$71.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M $26.8M $4.1M -$79.9M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.4M -- --
Long-Term Debt Repaid -- -- -$21.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$693K -$1.9M -$1M
Cash From Financing $216K $29K $321.7M $21M $268.9M
 
Beginning Cash (CF) $98.2M $52.5M $55.3M $316.2M $126.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $2.5M $295.7M -$98.6M $189.3M
Ending Cash (CF) $68M $54.9M $350.9M $217.6M $315.4M
 
Levered Free Cash Flow -$15M -$24.4M -$30.1M -$39.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is down 3.24% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is down 0.15% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is down 0.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock