Financhill
Buy
56

EOSE Quote, Financials, Valuation and Earnings

Last price:
$4.88
Seasonality move :
-4.63%
Day range:
$4.96 - $5.39
52-week range:
$0.61 - $6.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
68.77x
P/B ratio:
--
Volume:
9.8M
Avg. volume:
9.2M
1-year change:
418.99%
Market cap:
$1.1B
Revenue:
$16.4M
EPS (TTM):
-$2.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $496K $219K $4.6M $17.9M $16.4M
Revenue Growth (YoY) -- -55.85% 1999.54% 289.82% -8.63%
 
Cost of Revenues $8.3M $5.5M $46.5M $153.3M $89.8M
Gross Profit -$7.8M -$5.3M -$41.9M -$135.3M -$73.4M
Gross Profit Margin -1579.84% -2415.53% -910.94% -755.06% -448.28%
 
R&D Expenses $11.8M $13.6M $19.2M $18.5M $18.7M
Selling, General & Admin $6.6M $17.6M $43M $60.6M $53.7M
Other Inc / (Exp) -$4.1M -$9.4M -$14.7M $3.5M -$27.5M
Operating Expenses $17.9M $32.1M $62.4M $79.1M $72.4M
Operating Income -$25.7M -$37.4M -$104.3M -$214.4M -$145.8M
 
Net Interest Expenses $49.7M $23.8M $5.2M $18.8M $56.2M
EBT. Incl. Unusual Items -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $51K $31K
Net Income to Company -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
 
Basic EPS (Cont. Ops) -$1.60 -$7.51 -$2.36 -$3.68 -$1.81
Diluted EPS (Cont. Ops) -$1.60 -$7.51 -$2.36 -$3.68 -$1.81
Weighted Average Basic Share $49.8M $9.4M $52.7M $62.4M $127M
Weighted Average Diluted Share $49.8M $9.4M $52.7M $62.4M $127M
 
EBITDA -$27.7M -$45.3M -$115.5M -$203.3M -$162.5M
EBIT -$29.8M -$46.8M -$119M -$210.9M -$173.2M
 
Revenue (Reported) $496K $219K $4.6M $17.9M $16.4M
Operating Income (Reported) -$25.7M -$37.4M -$104.3M -$214.4M -$145.8M
Operating Income (Adjusted) -$29.8M -$46.8M -$119M -$210.9M -$173.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35K $718K $6.1M $684K $854K
Revenue Growth (YoY) -- 1951.43% 744.71% -88.72% 24.85%
 
Cost of Revenues $6.1M $12.9M $50M $21.3M $25.8M
Gross Profit -$6M -$12.2M -$44M -$20.6M -$24.9M
Gross Profit Margin -17188.57% -1697.22% -724.82% -3008.48% -2916.86%
 
R&D Expenses $3.9M $5.1M $4.5M $3.2M $7.4M
Selling, General & Admin $4.6M $8.8M $14.7M $13.1M $17.8M
Other Inc / (Exp) $1.1M $11.9M -$1.8M $61.3M -$287.3M
Operating Expenses $8.6M $14.1M $19.1M $16.3M $25.2M
Operating Income -$14.6M -$26.3M -$63.1M -$36.9M -$50.1M
 
Net Interest Expenses $16.6M $3.7M $5.7M $9.4M $5.4M
EBT. Incl. Unusual Items -$30.1M -$18.1M -$70.6M $14.9M -$342.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $110K $13K -$16K
Net Income to Company -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
 
Basic EPS (Cont. Ops) -$0.60 -$0.34 -$1.12 $0.11 -$1.77
Diluted EPS (Cont. Ops) -$0.60 -$0.34 -$1.12 -$0.05 -$1.77
Weighted Average Basic Share $49.8M $53.6M $63.1M $138M $216.9M
Weighted Average Diluted Share $49.8M $53.6M $63.1M $156.3M $216.9M
 
EBITDA -$13.1M -$13.1M -$63.1M $26.6M -$334.6M
EBIT -$13.5M -$14.4M -$64.9M $24.2M -$337.7M
 
Revenue (Reported) $35K $718K $6.1M $684K $854K
Operating Income (Reported) -$14.6M -$26.3M -$63.1M -$36.9M -$50.1M
Operating Income (Adjusted) -$13.5M -$14.4M -$64.9M $24.2M -$337.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.7M $18.4M $12.4M $15M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $24.7M $143.6M $90.2M $98.5M
Gross Profit -- -$23M -$125.2M -$77.8M -$83.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $19.1M $20.2M $17.3M $21.9M
Selling, General & Admin -- $39M $62.1M $52.7M $56.8M
Other Inc / (Exp) $1.7M -$33.3M $16.4M -$40.9M -$261.9M
Operating Expenses -- $58.4M $82.5M $70M $78.7M
Operating Income -- -$81.4M -$207.7M -$147.8M -$162.2M
 
Net Interest Expenses $16.6M $4.3M $12.5M $56.2M $34.8M
EBT. Incl. Unusual Items -- -$118.9M -$203.7M -$244.9M -$458.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $45K $31K $23K
Net Income to Company -- -$118.9M -$203.8M -$244.9M -$459M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$118.9M -$203.8M -$244.9M -$459M
 
Basic EPS (Cont. Ops) -- -$2.32 -$3.55 -$2.51 -$2.41
Diluted EPS (Cont. Ops) -- -$2.32 -$3.55 -$2.67 -$2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$111.8M -$185.7M -$178.6M -$418.3M
EBIT -- -$114.7M -$191.3M -$189.9M -$427.3M
 
Revenue (Reported) -- $1.7M $18.4M $12.4M $15M
Operating Income (Reported) -- -$81.4M -$207.7M -$147.8M -$162.2M
Operating Income (Adjusted) -- -$114.7M -$191.3M -$189.9M -$427.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35K $1.5M $15.3M $9.8M $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $25.4M $122.5M $59.4M $68.1M
Gross Profit -$6.1M -$23.9M -$107.2M -$49.7M -$59.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $13.8M $14.9M $13.7M $16.9M
Selling, General & Admin $8.3M $29M $48M $40.2M $43.3M
Other Inc / (Exp) $1.7M -$22.9M $8.2M -$36.2M -$271.5M
Operating Expenses $17.4M $42.9M $62.9M $53.9M $60.2M
Operating Income -$23.5M -$66.8M -$170.1M -$103.5M -$120M
 
Net Interest Expenses $16.6M $3.9M $11.2M $48.5M $26.2M
EBT. Incl. Unusual Items -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $45K $25K $17K
Net Income to Company -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
 
Basic EPS (Cont. Ops) -$0.91 -$1.80 -$2.98 -$1.83 -$2.25
Diluted EPS (Cont. Ops) -$0.91 -$1.80 -$2.98 -$1.99 -$2.25
Weighted Average Basic Share $149.4M $156.6M $173M $342.1M $629.3M
Weighted Average Diluted Share $149.4M $156.6M $173M $360.4M $629.3M
 
EBITDA -$20.7M -$87.3M -$157.5M -$132.9M -$388.9M
EBIT -$21.9M -$89.7M -$162M -$140.9M -$395.1M
 
Revenue (Reported) $35K $1.5M $15.3M $9.8M $8.4M
Operating Income (Reported) -$23.5M -$66.8M -$170.1M -$103.5M -$120M
Operating Income (Adjusted) -$21.9M -$89.7M -$162M -$140.9M -$395.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $862K $121.9M $104.8M $17.1M $69.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.9M $1.7M $3.4M
Inventory -- $214K $13M $23.3M $17.1M
Prepaid Expenses $736K $4.7M $19.2M $7.1M $8.2M
Other Current Assets -- $636K $1.3M $1.2M $3.6M
Total Current Assets $6M $127.4M $142.6M $55.1M $122.3M
 
Property Plant And Equipment $5.3M $5.7M $16.4M $31.5M $41.9M
Long-Term Investments $589K $3.7M -- -- --
Goodwill -- -- $4.3M $4.3M $4.3M
Other Intangibles -- $320K $280K $240K $295K
Other Long-Term Assets -- $263K $2.1M $15.6M $17.6M
Total Assets $13.1M $138.3M $169.2M $106.8M $186.5M
 
Accounts Payable $8.2M $5.9M $12.5M $34.7M $20.5M
Accrued Expenses -- $5.1M $5.6M $6.4M $20.2M
Current Portion Of Long-Term Debt $76.6M $924K $6.6M $5.6M $3.3M
Current Portion Of Capital Lease Obligations $13K -- $1.1M $1.1M $1.5M
Other Current Liabilities $1.7M $88K $9K $32K $100K
Total Current Liabilities $86.7M $13.6M $29.9M $60.6M $60.9M
 
Long-Term Debt -- $427K $102.6M $170.3M $200.5M
Capital Leases -- -- -- -- --
Total Liabilities $196.8M $17.5M $136.7M $239.5M $297.3M
 
Common Stock -- $17.6M $5K $9K $21K
Other Common Equity Adj -- -- -- $6K $7K
Common Equity -$183.7M $120.8M $32.4M -$132.7M -$110.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$183.7M $120.8M $32.4M -$132.7M -$110.8M
 
Total Liabilities and Equity $13.1M $138.3M $169.2M $106.8M $186.5M
Cash and Short Terms $862K $121.9M $104.8M $17.1M $69.5M
Total Debt $76.6M $1.4M $109.2M $175.8M $203.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $144.2M $38.4M $58M $23M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $2.4M $1.6M $3.2M
Inventory -- $5M $23.2M $20.6M $25.9M
Prepaid Expenses -- $16.9M $10.2M $20.2M $10.4M
Other Current Assets -- -- $1.6M $2.3M $4.6M
Total Current Assets -- $169.1M $81.6M $108.5M $149.2M
 
Property Plant And Equipment -- $10.3M $34.4M $24.3M $54.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.3M $4.3M $4.3M $4.3M
Other Intangibles -- $290K $250K $309K $237K
Other Long-Term Assets -- $194K $14.2M $15.9M $8.5M
Total Assets -- $190.1M $138.5M $154.1M $216.8M
 
Accounts Payable -- $13.2M $35.5M $13.8M $24.3M
Accrued Expenses -- -- $8M $12.9M $29.4M
Current Portion Of Long-Term Debt -- $6.5M $2.8M $3.2M $2.5M
Current Portion Of Capital Lease Obligations -- $6K $1.1M $1.3M $1.7M
Other Current Liabilities -- -- $31K $93K $44K
Total Current Liabilities -- $20.9M $55.8M $46.8M $75.1M
 
Long-Term Debt -- $106.8M $160.7M $204.1M $184.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $131.7M $226.8M $282.4M $790.6M
 
Common Stock -- $5K $8K $16K $23K
Other Common Equity Adj -- -- $4K $3K -$4.6M
Common Equity -- -- -- -- --
Total Preferred Equity $8.8M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $58.4M -$88.3M -$128.3M -$573.8M
 
Total Liabilities and Equity -- $190.1M $138.5M $154.1M $216.8M
Cash and Short Terms -- $144.2M $38.4M $58M $23M
Total Debt -- $113.3M $163.5M $207.3M $187.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$79.5M -$70.6M -$124.2M -$229.8M -$229.5M
Depreciation & Amoritzation $2.1M $1.6M $3.5M $7.7M $10.8M
Stock-Based Compensation $135K $5.1M $15.1M $13.8M $14.1M
Change in Accounts Receivable -$4.1M $4.1M -$3.3M -$397K -$18.5M
Change in Inventories $634K -$214K -$10.1M -$10.3M $6.2M
Cash From Operations -$23.8M -$26.6M -$116.1M -$196.9M -$145M
 
Capital Expenditures $2.3M $3.6M $15.6M $20.1M $29.5M
Cash Acquisitions -$601K -$3M -$4.2M -- --
Cash From Investing -$2.9M -$6.6M -$23.3M -$17.2M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $21.1M $10.3M $107M $111.5M $48.1M
Long-Term Debt Repaid -$72K -$15K -$466K -$1.9M -$3M
Repurchase of Common Stock -- -- -$353K -$978K -$633K
Other Financing Activities -$1M $132.2M -$4M -$12.7M -$9.2M
Cash From Financing $22.1M $154.2M $123.3M $139.5M $227.9M
 
Beginning Cash (CF) $5.5M $862K $121.9M $105.7M $31.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $121M -$16.2M -$74.5M $53.4M
Ending Cash (CF) $862K $121.9M $105.7M $31.2M $84.7M
 
Levered Free Cash Flow -$26.1M -$30.2M -$131.7M -$216.9M -$174.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.1M -$18.1M -$70.7M $14.9M -$342.9M
Depreciation & Amoritzation $392K $1.3M $1.8M $2.4M $3.1M
Stock-Based Compensation $214K $4.4M $3.6M $4.5M $6.1M
Change in Accounts Receivable -$131K -$1.2M -$2.4M -$532K $1.2M
Change in Inventories -$78K -$562K -$10.3M -$3.9M -$8.1M
Cash From Operations -$9.4M -$31.7M -$72.1M -$32M -$44.4M
 
Capital Expenditures $438K $3.8M $7.3M $11.1M $9.8M
Cash Acquisitions -$1M -- -- -- --
Cash From Investing -$1.4M -$4.4M -$7.3M -$11.1M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5M $107M $97M -- --
Long-Term Debt Repaid -$3K -$3K -$418K -$807K -$931K
Repurchase of Common Stock -- -- -$77K -$136K -$771K
Other Financing Activities $146K -$4.4M -$12.7M -$3M $28.5M
Cash From Financing $16.5M $106.2M $112.9M $78M $27.3M
 
Beginning Cash (CF) $920K $74.7M $17.5M $38.2M $57.6M
Foreign Exchange Rate Adjustment -- -- -$3K -$8K $8K
Additions / Reductions $5.6M $70M $33.5M $34.9M -$26.9M
Ending Cash (CF) $6.5M $144.7M $51M $73.1M $30.6M
 
Levered Free Cash Flow -$9.8M -$35.5M -$79.4M -$43.1M -$54.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$118.9M -$203.8M -$244.9M -$459M
Depreciation & Amoritzation -- $2.8M $5.6M $11.3M $9M
Stock-Based Compensation $270K $14.9M $16M $12.9M $14.9M
Change in Accounts Receivable -- -$1.4M -$5M $1.4M -$20M
Change in Inventories -- -$2.3M -$18.2M $2.6M -$5.3M
Cash From Operations -- -$96.7M -$194.7M -$145.3M -$148.7M
 
Capital Expenditures $438K $13.1M $23M $22.5M $28.3M
Cash Acquisitions -$1.6M -$5.6M -- -- --
Cash From Investing -- -$23.5M -$22.1M -$19.3M -$28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $104.2M $55.3M --
Long-Term Debt Repaid -- -$16K -$1.7M -$2.9M -$23.2M
Repurchase of Common Stock -- -- -$1.3M -$636K -$1.2M
Other Financing Activities -- $127.6M -- -$6.2M --
Cash From Financing -- $258.4M $123.1M $186.6M $134.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $138.2M -$93.7M $22M -$42.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$109.9M -$217.7M -$167.8M -$177M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.3M -$93.6M -$173.2M -$188.3M -$417.7M
Depreciation & Amoritzation $1.1M $2.4M $4.5M $8.1M $6.2M
Stock-Based Compensation $270K $10.1M $11M $10.1M $10.9M
Change in Accounts Receivable $4.1M -$1.4M -$3.1M -$1.3M -$2.8M
Change in Inventories -$78K -$2.1M -$10.2M $2.7M -$8.8M
Cash From Operations -$10.4M -$80.6M -$159.1M -$107.6M -$111.3M
 
Capital Expenditures $438K $11.3M $18.8M $21.2M $20.1M
Cash Acquisitions -$1.6M -$4.2M -- -- --
Cash From Investing -$3.4M -$20.2M -$19M -$21.2M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.1M $107M $104.2M $48.1M --
Long-Term Debt Repaid -$8K -$9K -$1.2M -$2.2M -$22.5M
Repurchase of Common Stock -- -- -$929K -$587K -$1.1M
Other Financing Activities $146K -$4.5M -$12.7M -$6.2M $86.3M
Cash From Financing $19.5M $123.7M $123.5M $170.6M $77.3M
 
Beginning Cash (CF) $2.4M $297.3M $179.8M $99.7M $188.5M
Foreign Exchange Rate Adjustment -- -- -$1K -$5K $2K
Additions / Reductions $5.7M $22.9M -$54.6M $41.8M -$54M
Ending Cash (CF) $8.1M $320.1M $125.2M $141.5M $134.5M
 
Levered Free Cash Flow -$12.3M -$92M -$177.9M -$128.8M -$131.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 9.72% over the past day.

Sell
40
QMCO alert for Jan 10

Quantum [QMCO] is up 2.83% over the past day.

Sell
47
MATW alert for Jan 10

Matthews International [MATW] is down 3.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock