Financhill
Sell
39

ECOR Quote, Financials, Valuation and Earnings

Last price:
$5.41
Seasonality move :
6.54%
Day range:
$4.91 - $5.87
52-week range:
$4.47 - $19.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
9.18x
Volume:
478.5K
Avg. volume:
152.1K
1-year change:
-26.43%
Market cap:
$40.1M
Revenue:
$25.2M
EPS (TTM):
-$1.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $5.5M $8.6M $16M $25.2M
Revenue Growth (YoY) 46.25% 55.93% 57.62% 86.57% 57.09%
 
Cost of Revenues $1.7M $1.4M $1.6M $2.8M $3.8M
Gross Profit $1.8M $4.1M $7M $13.2M $21.4M
Gross Profit Margin 50.3% 74.59% 81.19% 82.51% 84.97%
 
R&D Expenses $4.2M $2.5M $5.5M $5.3M $2.4M
Selling, General & Admin $21.8M $21.6M $24.3M $27.2M $31.2M
Other Inc / (Exp) -$482.4K $2M -$6K -$184K -$389K
Operating Expenses $26M $24.1M $29.9M $32.5M $33.6M
Operating Income -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.7M -$18.1M -$22.6M -$19M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851K -$431K -$186K -$93K
Net Income to Company -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Basic EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Diluted EPS (Cont. Ops) -$9.00 -$4.36 -$4.69 -$3.42 -$1.59
Weighted Average Basic Share $2.6M $3.9M $4.7M $5.5M $7.5M
Weighted Average Diluted Share $2.6M $3.9M $4.7M $5.5M $7.5M
 
EBITDA -$23.9M -$19.7M -$22.3M -$18.2M -$10.9M
EBIT -$24.3M -$20M -$22.9M -$19.3M -$12.2M
 
Revenue (Reported) $3.5M $5.5M $8.6M $16M $25.2M
Operating Income (Reported) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Operating Income (Adjusted) -$24.3M -$20M -$22.9M -$19.3M -$12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.9M $2.8M $5.4M $6.7M
Revenue Growth (YoY) 64.08% 57.72% 46.39% 95.79% 23.44%
 
Cost of Revenues $364K $360K $458K $888K $1M
Gross Profit $840K $1.5M $2.3M $4.6M $5.7M
Gross Profit Margin 69.77% 81.04% 83.53% 83.69% 84.92%
 
R&D Expenses $499K $934K $1.8M $399K $642K
Selling, General & Admin $5.7M $6.2M $6.7M $8M $8.9M
Other Inc / (Exp) -$3K -$5K -- -$4K -$164K
Operating Expenses $6.2M $7.1M $8.5M $8.4M $9.5M
Operating Income -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$5.6M -$6.1M -$3.6M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$211K -$122K -$48K
Net Income to Company -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Basic EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Diluted EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Weighted Average Basic Share $3.2M $4.7M $4.7M $6.6M $8.3M
Weighted Average Diluted Share $3.2M $4.7M $4.7M $6.6M $8.3M
 
EBITDA -$5.3M -$5.5M -$6.1M -$3.6M -$3.6M
EBIT -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Revenue (Reported) $1.2M $1.9M $2.8M $5.4M $6.7M
Operating Income (Reported) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Operating Income (Adjusted) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $6.1M $9.5M $18.7M $26.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $1.4M $1.7M $3.2M $3.9M
Gross Profit $2.2M $4.8M $7.8M $15.5M $22.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $3M $6.4M $3.9M $2.6M
Selling, General & Admin $21M $22M $24.9M $28.5M $32.1M
Other Inc / (Exp) -$111.2K $2M -$1K -$4K -$549K
Operating Expenses $24.2M $25M $31.2M $32.4M $34.7M
Operating Income -$22M -$20.2M -$23.5M -$16.9M -$12.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.1M -$18.3M -$23.1M -$16.6M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851K -$642K -$97K -$19K
Net Income to Company -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
 
Basic EPS (Cont. Ops) -$7.20 -$4.05 -$4.86 -$2.79 -$1.56
Diluted EPS (Cont. Ops) -$7.20 -$4.05 -$4.86 -$2.79 -$1.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.6M -$19.8M -$22.9M -$15.8M -$10.9M
EBIT -$22M -$20.2M -$23.5M -$16.9M -$12.1M
 
Revenue (Reported) $4M $6.1M $9.5M $18.7M $26.5M
Operating Income (Reported) -$22M -$20.2M -$23.5M -$16.9M -$12.1M
Operating Income (Adjusted) -$22M -$20.2M -$23.5M -$16.9M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.9M $2.8M $5.4M $6.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $364K $360K $458K $888K $1M
Gross Profit $840K $1.5M $2.3M $4.6M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $499K $934K $1.8M $399K $642K
Selling, General & Admin $5.7M $6.2M $6.7M $8M $8.9M
Other Inc / (Exp) -$3K -$5K -- -$4K -$164K
Operating Expenses $6.2M $7.1M $8.5M $8.4M $9.5M
Operating Income -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$5.6M -$6.1M -$3.6M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$211K -$122K -$48K
Net Income to Company -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
 
Basic EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Diluted EPS (Cont. Ops) -$1.65 -$1.20 -$1.24 -$0.53 -$0.47
Weighted Average Basic Share $3.2M $4.7M $4.7M $6.6M $8.3M
Weighted Average Diluted Share $3.2M $4.7M $4.7M $6.6M $8.3M
 
EBITDA -$5.3M -$5.5M -$6.1M -$3.6M -$3.6M
EBIT -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
 
Revenue (Reported) $1.2M $1.9M $2.8M $5.4M $6.7M
Operating Income (Reported) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Operating Income (Adjusted) -$5.4M -$5.6M -$6.2M -$3.8M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $34.7M $17.7M $10.3M $3.5M
Short Term Investments $18.4M -- -- -- $8.5M
Accounts Receivable, Net $270.6K $438K $401K $717K $1.4M
Inventory $876.4K $1.4M $2M $2.2M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.1M $834K $836K $1M
Total Current Assets $25.1M $37.5M $21.2M $14.3M $16.3M
 
Property Plant And Equipment $761.3K $760K $615K $706K $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $4.5M $3M $1.1M $274K
Total Assets $31.5M $42.8M $24.8M $16.1M $20.5M
 
Accounts Payable $2.1M $938K $2.1M $2.2M $1.8M
Accrued Expenses $926.6K $967K $1.8M $2.2M $2.6M
Current Portion Of Long-Term Debt $311.4K -- -- -- --
Current Portion Of Capital Lease Obligations $534.6K $61K $74K $89K $361K
Other Current Liabilities -- $347K $192K $149K $216K
Total Current Liabilities $5.9M $5.5M $7M $8.1M $9.2M
 
Long-Term Debt $1.1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $6.2M $7.7M $8.7M $12.9M
 
Common Stock $45.6K $5K $5K $6K $7K
Other Common Equity Adj -$251.5K $13K -$69K -$64K $114K
Common Equity $23M $36.6M $17.1M $7.4M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $23.6M $36.6M $17.1M $7.4M $7.5M
 
Total Liabilities and Equity $31.5M $42.8M $24.8M $16.1M $20.5M
Cash and Short Terms $22.6M $34.7M $17.7M $10.3M $12M
Total Debt $1.4M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.1M $29.9M $11.9M $7.8M $3.8M
Short Term Investments $16.4M -- -- -- $4M
Accounts Receivable, Net $259.3K $364K $213K $475K $1.5M
Inventory $944.7K $1.6M $2.5M $2.5M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $936.1K $671K $525K $629K $771K
Total Current Assets $27.6M $32.5M $15.4M $11.7M $12M
 
Property Plant And Equipment $722.4K $727K $584K $1.7M $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M $4M $2.3M $448K $186K
Total Assets $33.8M $37.2M $18.3M $13.9M $16M
 
Accounts Payable $2.1M $2.2M $2M $2.3M $1.8M
Accrued Expenses $1M $1M $911K $2.4M $2.6M
Current Portion Of Long-Term Debt $545.6K -- -- -- --
Current Portion Of Capital Lease Obligations $537K $64K $77K $93K $364K
Other Current Liabilities -- $569K $265K $203K $322K
Total Current Liabilities $5.3M $4.7M $5.8M $7.8M $7.9M
 
Long-Term Debt $863.8K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.1M $5.4M $6.5M $9.4M $11.7M
 
Common Stock $48.5K $71K $5K $6K $7K
Other Common Equity Adj -$107.3K -$14K -$13K $12K $70K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $26.7M $31.8M $11.8M $4.5M $4.4M
 
Total Liabilities and Equity $33.8M $37.2M $18.3M $13.9M $16M
Cash and Short Terms $25.5M $29.9M $11.9M $7.8M $7.8M
Total Debt $1.4M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
Depreciation & Amoritzation $399.2K $382K $596K $1M $1.3M
Stock-Based Compensation $3.3M $3.3M $2.7M $1.7M $1.9M
Change in Accounts Receivable $225.6K -$217K $37K -$262K -$710K
Change in Inventories $735.6K $371K $296K $96K $713K
Cash From Operations -$20.1M -$13.6M -$16.6M -$14.7M -$6.9M
 
Capital Expenditures -- -- -- $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $18.2M -- -$206K -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$657K -$232K
Cash From Financing $18.9M $25.7M -- $7.5M $8.4M
 
Beginning Cash (CF) $13.6M $4.2M $34.7M $18M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $30.3M -$16.6M -$7.4M -$7M
Ending Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
 
Levered Free Cash Flow -$20.1M -$13.6M -$16.6M -$14.9M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
Depreciation & Amoritzation $96K $106K $137K $223K $194K
Stock-Based Compensation $942K $777K $572K $484K $540K
Change in Accounts Receivable $11K $75K $188K $242K -$73K
Change in Inventories $119K $399K -$51K $113K $44K
Cash From Operations -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
 
Capital Expenditures -- -- -- -- $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -- -- -- $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$38K
Cash From Financing $6.9M -- -- -- $180K
 
Beginning Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
Foreign Exchange Rate Adjustment $141K -$27K $56K $76K $2K
Additions / Reductions $4.7M -$4.8M -$5.9M -$2.6M $325K
Ending Cash (CF) $9.1M $29.9M $12.2M $8.1M $4M
 
Levered Free Cash Flow -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.9M -$17.4M -$22.4M -$16.5M -$12.2M
Depreciation & Amoritzation $397.8K $392K $627K $1.1M $1.2M
Stock-Based Compensation $3.5M $3.1M $2.5M $1.6M $1.9M
Change in Accounts Receivable $12.5K -$153K $150K -$208K -$1M
Change in Inventories $855.3K $651K -$154K $260K $644K
Cash From Operations -$15.7M -$14.3M -$17.7M -$11.4M -$8.7M
 
Capital Expenditures -- -- -- $206K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M $16.3M -- -$206K -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$270K
Cash From Financing $25.8M $18.8M -- $7.5M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $20.8M -$17.7M -$4.1M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.7M -$14.3M -$17.7M -$11.6M -$8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.4M -$5.6M -$5.9M -$3.5M -$3.9M
Depreciation & Amoritzation $96K $106K $137K $223K $194K
Stock-Based Compensation $942K $777K $572K $484K $540K
Change in Accounts Receivable $11K $75K $188K $242K -$73K
Change in Inventories $119K $399K -$51K $113K $44K
Cash From Operations -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M
 
Capital Expenditures -- -- -- -- $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M -- -- -- $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$38K
Cash From Financing $6.9M -- -- -- $180K
 
Beginning Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
Foreign Exchange Rate Adjustment $141K -$27K $56K $76K $2K
Additions / Reductions $4.7M -$4.8M -$5.9M -$2.6M $325K
Ending Cash (CF) $9.1M $29.9M $12.2M $8.1M $4M
 
Levered Free Cash Flow -$4.2M -$4.8M -$5.9M -$2.6M -$4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Newegg Commerce Up So Much?
Why Is Newegg Commerce Up So Much?

Consumer electronics eCommerce store Newegg (NASDAQ:NEGG) has staged a dramatic…

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock