Financhill
Sell
36

DLHC Quote, Financials, Valuation and Earnings

Last price:
$3.63
Seasonality move :
8.44%
Day range:
$3.33 - $3.73
52-week range:
$2.72 - $12.23
Dividend yield:
0%
P/E ratio:
8.36x
P/S ratio:
0.14x
P/B ratio:
0.48x
Volume:
104.7K
Avg. volume:
81K
1-year change:
-67.35%
Market cap:
$52.9M
Revenue:
$395.9M
EPS (TTM):
$0.44
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57.9M $152.8M $72.7M $97.9M $90.8M
Revenue Growth (YoY) 10.75% 164.12% -52.4% 34.52% -7.22%
 
Cost of Revenues $46M $132.7M $57.3M $79.1M $72.4M
Gross Profit $11.8M $20.1M $15.5M $18.8M $18.4M
Gross Profit Margin 20.48% 13.16% 21.29% 19.18% 20.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.9M $7.4M $7.7M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $8.9M $11.6M $12M $12.8M
Operating Income $3.6M $11.2M $3.9M $6.8M $5.6M
 
Net Interest Expenses $1.1M $672K $1.8M $4.7M $4.1M
EBT. Incl. Unusual Items $2.6M $10.5M $2.1M $2.2M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $2.7M $544K $10K $389K
Net Income to Company $1.8M $7.8M $1.5M $2.2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $7.8M $1.5M $2.2M $1.1M
 
Basic EPS (Cont. Ops) $0.15 $0.61 $0.12 $0.15 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.55 $0.11 $0.15 $0.08
Weighted Average Basic Share $12.5M $12.7M $13.3M $14M $14.4M
Weighted Average Diluted Share $13.4M $14.3M $14.3M $14.8M $14.6M
 
EBITDA $5.5M $13.1M $6M $10.4M $9.5M
EBIT $3.4M $11.1M $3.6M $6.2M $5.2M
 
Revenue (Reported) $57.9M $152.8M $72.7M $97.9M $90.8M
Operating Income (Reported) $3.6M $11.2M $3.9M $6.8M $5.6M
Operating Income (Adjusted) $3.4M $11.1M $3.6M $6.2M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $214.8M $341M $315.1M $401M $388.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.3M $281.3M $247.5M $317.5M $310.3M
Gross Profit $46.5M $59.7M $67.7M $83.5M $78.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.4M $25.8M $31.2M $38.5M $37.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.6M $34.9M $41.7M $55.8M $54.8M
Operating Income $14M $24.8M $26M $27.7M $23.7M
 
Net Interest Expenses $3.6M $3.4M $3.4M $19.1M $16.6M
EBT. Incl. Unusual Items $10.4M $21.4M $22.6M $949K $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $5.3M $5.6M -$1.1M $730K
Net Income to Company $7.4M $16.1M $17M $2.1M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $16.1M $17M $2.1M $6.4M
 
Basic EPS (Cont. Ops) $0.60 $1.27 $1.33 $0.15 $0.45
Diluted EPS (Cont. Ops) $0.55 $1.16 $1.19 $0.14 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.5M $32.1M $33.3M $35M $39.2M
EBIT $13.2M $24.1M $25.2M $17.6M $22.1M
 
Revenue (Reported) $214.8M $341M $315.1M $401M $388.9M
Operating Income (Reported) $14M $24.8M $26M $27.7M $23.7M
Operating Income (Adjusted) $13.2M $24.1M $25.2M $17.6M $22.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57.9M $152.8M $72.7M $97.9M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46M $132.7M $57.3M $79.1M $72.4M
Gross Profit $11.8M $20.1M $15.5M $18.8M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.9M $7.4M $7.7M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2M $8.9M $11.6M $12M $12.8M
Operating Income $3.6M $11.2M $3.9M $6.8M $5.6M
 
Net Interest Expenses $1.1M $672K $1.8M $4.7M $4.1M
EBT. Incl. Unusual Items $2.6M $10.5M $2.1M $2.2M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $2.7M $544K $10K $389K
Net Income to Company $1.8M $7.8M $1.5M $2.2M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $7.8M $1.5M $2.2M $1.1M
 
Basic EPS (Cont. Ops) $0.15 $0.61 $0.12 $0.15 $0.08
Diluted EPS (Cont. Ops) $0.13 $0.55 $0.11 $0.15 $0.08
Weighted Average Basic Share $12.5M $12.7M $13.3M $14M $14.4M
Weighted Average Diluted Share $13.4M $14.3M $14.3M $14.8M $14.6M
 
EBITDA $5.5M $13.1M $6M $10.4M $9.5M
EBIT $3.4M $11.1M $3.6M $6.2M $5.2M
 
Revenue (Reported) $57.9M $152.8M $72.7M $97.9M $90.8M
Operating Income (Reported) $3.6M $11.2M $3.9M $6.8M $5.6M
Operating Income (Adjusted) $3.4M $11.1M $3.6M $6.2M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $4.6M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $370K $4.2M $1.4M $131K $451K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.3M $38.2M $54.4M $36.3M $32.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $3.9M $2.3M $1.9M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $48.7M $56M $69.8M $58.6M $67.6M
 
Property Plant And Equipment $24.7M $20.1M $21.5M $10.6M $9.4M
Long-Term Investments -- -- -- -- --
Goodwill $65.5M $65.6M $139.3M $138.2M $138.2M
Other Intangibles $52.4M $45.8M $136.7M $120.7M $104.2M
Other Long-Term Assets $572K $431K $61K $185K $158K
Total Assets $191.9M $188M $367.3M $331.3M $325M
 
Accounts Payable $14.2M $14.2M $16.5M $9.2M $13.3M
Accrued Expenses $13.9M $17.3M $24.8M $9.4M $7.4M
Current Portion Of Long-Term Debt $15.9M -- $28.5M $16.1M $27.6M
Current Portion Of Capital Lease Obligations $2.1M $2.2M $3.4M $3.4M $2.8M
Other Current Liabilities -- -- -- $564K $494K
Total Current Liabilities $55.4M $53.7M $81.1M $58.1M $64.7M
 
Long-Term Debt $58.9M $40.9M $165.9M $151.9M $134.6M
Capital Leases -- -- -- -- --
Total Liabilities $135.9M $113.9M $266.8M $226.5M $213.6M
 
Common Stock $13K $13K $14K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.9M $74.1M $100.5M $104.8M $111.4M
 
Total Liabilities and Equity $191.9M $188M $367.3M $331.3M $325M
Cash and Short Terms $370K $4.2M $1.4M $131K $451K
Total Debt $74.8M $40.9M $194.4M $168M $162.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M $7.8M $1.5M $2.2M $1.1M
Depreciation & Amoritzation $2.1M $2M $2.4M $4.3M $4.3M
Stock-Based Compensation $458K $500K $552K $620K $193K
Change in Accounts Receivable -$12.3M -$13.4M $780K $3.5M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$16.2M $8M $5.1M -$11.5M
 
Capital Expenditures $53K -- $384K $174K $552K
Cash Acquisitions -- -- -$180M -- --
Cash From Investing -$53K -- -$180.3M -$174K -$552K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.2M $6M $200.7M $69.8M $59.9M
Long-Term Debt Repaid -$1.8M -$9.9M -$19.3M -$74.4M -$47.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41K -- -$7.9M -$669K -$202K
Cash From Financing $7.6M -$3.7M $173.5M -$5M $12.2M
 
Beginning Cash (CF) $1.4M $24.1M $228K $215K $342K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$987K -$19.8M $1.1M -$84K $109K
Ending Cash (CF) $370K $4.2M $1.4M $131K $451K
 
Levered Free Cash Flow -$8.6M -$16.2M $7.6M $4.9M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.4M $16.1M $17M $2.1M $6.4M
Depreciation & Amoritzation $7.2M $8M $8.1M $17.4M $17.1M
Stock-Based Compensation $1.2M $1.7M $2.7M $2M $1.5M
Change in Accounts Receivable -$13M -$2M $7.1M $9.6M -$8.7M
Change in Inventories -- -- -- -- --
Cash From Operations $13.8M $38M $25.4M $28.1M $10.8M
 
Capital Expenditures $43K $50K $1.3M $415K $1.2M
Cash Acquisitions -$32.7M $59K -$180M -$614K --
Cash From Investing -$32.7M $9K -$181.2M -$1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40.4M $27.8M $211.7M $242.4M $351.8M
Long-Term Debt Repaid -$20.8M -$62.3M -$51.2M -$271M -$359.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$936K -- -- -$1.1M -$1.4M
Cash From Financing $18.9M -$34.2M $153M -$28.3M -$9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8K $3.9M -$2.9M -$1.2M $320K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.8M $38M $24.1M $27.7M $9.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8M $7.8M $1.5M $2.2M $1.1M
Depreciation & Amoritzation $2.1M $2M $2.4M $4.3M $4.3M
Stock-Based Compensation $458K $500K $552K $620K $193K
Change in Accounts Receivable -$12.3M -$13.4M $780K $3.5M -$14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$16.2M $8M $5.1M -$11.5M
 
Capital Expenditures $53K -- $384K $174K $552K
Cash Acquisitions -- -- -$180M -- --
Cash From Investing -$53K -- -$180.3M -$174K -$552K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.2M $6M $200.7M $69.8M $59.9M
Long-Term Debt Repaid -$1.8M -$9.9M -$19.3M -$74.4M -$47.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41K -- -$7.9M -$669K -$202K
Cash From Financing $7.6M -$3.7M $173.5M -$5M $12.2M
 
Beginning Cash (CF) $1.4M $24.1M $228K $215K $342K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$987K -$19.8M $1.1M -$84K $109K
Ending Cash (CF) $370K $4.2M $1.4M $131K $451K
 
Levered Free Cash Flow -$8.6M -$16.2M $7.6M $4.9M -$12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Rocket Lab Vs Intuitive Machines Stock
Rocket Lab Vs Intuitive Machines Stock

The commercialization of outer space is now in full swing,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
40
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Buy
58
AGX alert for Apr 22

Argan [AGX] is up 3.08% over the past day.

Sell
44
INOD alert for Apr 22

Innodata [INOD] is up 5.26% over the past day.

Sell
44
UHS alert for Apr 22

Universal Health Services [UHS] is up 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock