Financhill
Sell
20

CSIQ Quote, Financials, Valuation and Earnings

Last price:
$9.23
Seasonality move :
17.68%
Day range:
$9.13 - $9.60
52-week range:
$9.13 - $21.05
Dividend yield:
0%
P/E ratio:
24.29x
P/S ratio:
0.11x
P/B ratio:
0.22x
Volume:
1.9M
Avg. volume:
1.9M
1-year change:
-53.29%
Market cap:
$610.8M
Revenue:
$6B
EPS (TTM):
$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $5.3B $7.5B $7.6B $6B
Revenue Growth (YoY) 8.62% 51.8% 41.53% 1.94% -21.28%
 
Cost of Revenues $2.8B $4.4B $6.2B $6.3B $5B
Gross Profit $689.9M $909.3M $1.3B $1.3B $999.3M
Gross Profit Margin 19.85% 17.23% 16.91% 16.81% 16.67%
 
R&D Expenses $45.2M $58.4M $69.8M $100.8M $120.8M
Selling, General & Admin $449.8M $707.6M $901.1M $810.2M $1B
Other Inc / (Exp) -$22.1M $3.8M $38.3M $22.8M -$3.2M
Operating Expenses $470.8M $727.5M $911.3M $831.8M $1B
Operating Income $219.2M $181.8M $351.8M $448.2M -$30.1M
 
Net Interest Expenses $62.6M $47.1M $33.7M $62.5M $49M
EBT. Incl. Unusual Items $134.5M $138.5M $356.5M $408.5M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $35.8M $73.4M $59.5M -$16.6M
Net Income to Company $147.2M $109.9M $298.6M $363.6M -$77.9M
 
Minority Interest in Earnings -$543K -$14.6M -$58.6M -$89.4M $113.9M
Net Income to Common Excl Extra Items $146.7M $95.2M $240M $274.2M $36.1M
 
Basic EPS (Cont. Ops) $2.46 $1.55 $3.73 $4.19 $0.54
Diluted EPS (Cont. Ops) $2.38 $1.46 $3.44 $3.87 $0.54
Weighted Average Basic Share $59.6M $61.6M $64.3M $65.4M $66.6M
Weighted Average Diluted Share $62.3M $68.9M $71.2M $72.2M $66.9M
 
EBITDA $415.5M $479.4M $665.3M $829.7M $55.2M
EBIT $206.4M $196.6M $430.7M $522.6M $55.2M
 
Revenue (Reported) $3.5B $5.3B $7.5B $7.6B $6B
Operating Income (Reported) $219.2M $181.8M $351.8M $448.2M -$30.1M
Operating Income (Adjusted) $206.4M $196.6M $430.7M $522.6M $55.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.5B $2B $1.7B $1.5B
Revenue Growth (YoY) 13.15% 46.9% 28.97% -13.67% -10.62%
 
Cost of Revenues $899.6M $1.2B $1.6B $1.5B $1.3B
Gross Profit $141.1M $301.3M $348.6M $213.4M $217M
Gross Profit Margin 13.56% 19.71% 17.68% 12.54% 14.27%
 
R&D Expenses $10M $19.3M $20.6M $31.5M $30.5M
Selling, General & Admin $134.2M $219.1M $215.5M $202.1M $351.3M
Other Inc / (Exp) $14.4M $9.9M -$8.6M $7.1M -$11M
Operating Expenses $138.6M $233.9M $217.1M $217.9M $344.1M
Operating Income $2.5M $67.4M $131.5M -$4.5M -$127.1M
 
Net Interest Expenses $15.6M $12.8M $10.9M $17.6M $9.1M
EBT. Incl. Unusual Items $1.3M $64.5M $112M -$15.1M -$147.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M $26.5M $21.9M -$4.7M -$11.7M
Net Income to Company -- -- -- -$3.2M -$135.4M
 
Minority Interest in Earnings -$84K -$13.6M -$21M $1.8M $169.3M
Net Income to Common Excl Extra Items $6.6M $26M $77.8M -$1.4M $33.9M
 
Basic EPS (Cont. Ops) $0.11 $0.41 $1.21 -$0.02 $0.51
Diluted EPS (Cont. Ops) $0.11 $0.39 $1.11 -$0.02 $0.48
Weighted Average Basic Share $59.8M $63.5M $64.5M $66M $66.9M
Weighted Average Diluted Share $61.1M $70.5M $71.3M $72.6M $73.4M
 
EBITDA $19.3M $80M $132.2M $18.2M -$111.8M
EBIT $19.3M $80M $132.2M $18.2M -$111.8M
 
Revenue (Reported) $1B $1.5B $2B $1.7B $1.5B
Operating Income (Reported) $2.5M $67.4M $131.5M -$4.5M -$127.1M
Operating Income (Adjusted) $19.3M $80M $132.2M $18.2M -$111.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $5.3B $7.5B $7.6B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $4.4B $6.2B $6.3B $5B
Gross Profit $689.9M $909.3M $1.3B $1.3B $999.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.2M $58.4M $69.8M $100.8M $120.8M
Selling, General & Admin $449.8M $707.6M $901.1M $810.2M $1B
Other Inc / (Exp) -$23.4M -$4.8M $38.3M $22.8M -$3.2M
Operating Expenses $469.5M $718.9M $911.3M $831.8M $1B
Operating Income $220.4M $190.4M $351.8M $448.2M -$30.1M
 
Net Interest Expenses $62.6M $47.1M $33.7M $62.5M $49M
EBT. Incl. Unusual Items $134.5M $138.5M $356.5M $408.5M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $35.8M $73.4M $59.5M -$16.6M
Net Income to Company -- -- -- $363.6M -$77.9M
 
Minority Interest in Earnings -$543K -$14.6M -$58.6M -$89.4M $113.9M
Net Income to Common Excl Extra Items $146.7M $95.2M $240M $274.2M $36.1M
 
Basic EPS (Cont. Ops) $2.47 $1.54 $3.73 $4.23 $0.41
Diluted EPS (Cont. Ops) $2.44 $1.45 $3.44 $3.88 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $206.4M $196.6M $430.7M $522.6M $55.2M
EBIT $206.4M $196.6M $430.7M $522.6M $55.2M
 
Revenue (Reported) $3.5B $5.3B $7.5B $7.6B $6B
Operating Income (Reported) $220.4M $190.4M $351.8M $448.2M -$30.1M
Operating Income (Adjusted) $206.4M $196.6M $430.7M $522.6M $55.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.3B $7.5B $7.6B $6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $6.2B $6.3B $5B --
Gross Profit $909.3M $1.3B $1.3B $999.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.4M $69.8M $100.8M $120.8M --
Selling, General & Admin $707.6M $901.1M $810.2M $1B --
Other Inc / (Exp) -$4.8M $38.3M $22.8M -$3.2M --
Operating Expenses $718.9M $911.3M $831.8M $1B --
Operating Income $190.4M $351.8M $448.2M -$30.1M --
 
Net Interest Expenses $47.1M $37.5M $62.5M $49M --
EBT. Incl. Unusual Items $138.5M $356.5M $408.5M -$82.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.8M $73.4M $59.5M -$16.6M --
Net Income to Company -- -- $363.6M -$77.9M --
 
Minority Interest in Earnings -$14.6M -$58.6M -$89.4M $113.9M --
Net Income to Common Excl Extra Items $95.2M $240M $274.2M $36.1M --
 
Basic EPS (Cont. Ops) $1.54 $3.73 $4.23 $0.41 --
Diluted EPS (Cont. Ops) $1.45 $3.44 $3.88 $0.38 --
Weighted Average Basic Share $246.4M $257.3M $261.5M $266.5M --
Weighted Average Diluted Share $269.2M $278.5M $288.6M $273.9M --
 
EBITDA $196.6M $430.7M $522.6M $55.2M --
EBIT $196.6M $430.7M $522.6M $55.2M --
 
Revenue (Reported) $5.3B $7.5B $7.6B $6B --
Operating Income (Reported) $190.4M $351.8M $448.2M -$30.1M --
Operating Income (Adjusted) $196.6M $430.7M $522.6M $55.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $869.8M $981.4M $1.9B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $409M $651.4M $971M $904.9M $1.1B
Inventory $696M $1.2B $1.5B $1.2B $1.2B
Prepaid Expenses $182.1M $225.9M $253.5M $193.8M $124.4M
Other Current Assets $1.1B $1B $653.9M $564.4M $831M
Total Current Assets $4.2B $4.8B $5.6B $6.1B $5.9B
 
Property Plant And Equipment $1.3B $1.6B $2.3B $4.3B $5.5B
Long-Term Investments $78.3M $98.8M $115.8M $236.9M $233M
Goodwill -- -- -- -- --
Other Intangibles $84.8M $19M $17.5M $19.7M --
Other Long-Term Assets $577.3M $611.5M $636M $838.7M $1.1B
Total Assets $6.5B $7.4B $9B $11.9B $13.5B
 
Accounts Payable $514.7M $503M $805.3M $813.7M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $1.6B $1.4B $1.8B $2.3B
Current Portion Of Capital Lease Obligations $15.2M $12.2M $9.8M $20.2M $21.3M
Other Current Liabilities $248.1M $245.4M $318.4M $594.5M $402.2M
Total Current Liabilities $3.6B $4B $5.3B $5.9B $5.7B
 
Long-Term Debt $669.3M $748.3M $1.1B $1.7B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.3B $6.7B $8.2B $9.4B
 
Common Stock $687M $835.5M $835.5M $835.5M $835.5M
Other Common Equity Adj -$28.7M -$50.6M -$170.6M -$118.7M -$196.4M
Common Equity $1.6B $1.8B $1.9B $2.6B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322.4M $325.4M $365.1M $1.1B $1.3B
Total Equity $1.9B $2.1B $2.3B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $7.4B $9B $11.9B $13.5B
Cash and Short Terms $1.2B $869.8M $981.4M $1.9B $1.7B
Total Debt $2.8B $3.2B $4B $4.3B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $869.8M $981.4M $1.9B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $409M $651.4M $971M $904.9M $1.1B
Inventory $696M $1.2B $1.5B $1.2B $1.2B
Prepaid Expenses $182.1M $225.9M $253.5M $193.8M $124.4M
Other Current Assets $1.1B $1B $653.9M $564.4M $831M
Total Current Assets $4.2B $4.8B $5.6B $6.1B $5.9B
 
Property Plant And Equipment $1.3B $1.6B $2.3B $4.3B $5.5B
Long-Term Investments $78.3M $98.8M $115.8M $236.9M $233M
Goodwill -- -- -- -- --
Other Intangibles $84.8M $19M $17.5M $19.7M --
Other Long-Term Assets $577.3M $611.5M $636M $838.7M $1.1B
Total Assets $6.5B $7.4B $9B $11.9B $13.5B
 
Accounts Payable $514.7M $503M $805.3M $813.7M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $1.6B $1.4B $1.8B $2.3B
Current Portion Of Capital Lease Obligations $15.2M $12.2M $9.8M $20.2M $21.3M
Other Current Liabilities $248.1M $245.4M $318.4M $594.5M $402.2M
Total Current Liabilities $3.6B $4B $5.3B $5.9B $5.7B
 
Long-Term Debt $669.3M $748.3M $1.1B $1.7B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.3B $6.7B $8.2B $9.4B
 
Common Stock $687M $835.5M $835.5M $835.5M $835.5M
Other Common Equity Adj -$28.7M -$50.6M -$170.6M -$118.7M -$196.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$14.8M
Minority Interest, Total $322.4M $325.4M $365.1M $1.1B $1.3B
Total Equity $1.9B $2.1B $2.3B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $7.4B $9B $11.9B $13.5B
Cash and Short Terms $1.2B $869.8M $981.4M $1.9B $1.7B
Total Debt $2.8B $3.2B $4B $4.3B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $147.2M $109.9M $298.6M $363.6M -$77.9M
Depreciation & Amoritzation $209.1M $282.8M $234.6M $307M --
Stock-Based Compensation $12.4M $8.8M $9.4M $55.3M --
Change in Accounts Receivable $82.8M -$384.4M -$429M $18.6M --
Change in Inventories -$181M -$518.7M -$406.3M $182.8M --
Cash From Operations -$120.5M -$408.3M $916.6M $684.6M -$885.3M
 
Capital Expenditures $334.9M $429.5M $628M $1.6B $1.9B
Cash Acquisitions $15.3M -$37M -$12.3M -$119.8M --
Cash From Investing -$319.7M -$429.6M -$630.5M -$1.7B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.4B $2.2B $2.8B --
Long-Term Debt Repaid -$1.6B -$1.9B -$1.7B -$1.6B --
Repurchase of Common Stock -$6M -- -- -- -$79.6M
Other Financing Activities $267.8M -$7.3M -$14.5M $900.4M $1.9B
Cash From Financing $823.5M $614.1M $428.6M $2.1B $2.3B
 
Beginning Cash (CF) $1.2B $1.6B $1.4B $2B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.3M -$223.8M $714.8M $1.1B -$527.8M
Ending Cash (CF) $1.6B $1.4B $2B $2.9B $2.3B
 
Levered Free Cash Flow -$455.5M -$837.8M $288.6M -$877M -$2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$3.2M -$135.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $190M $66.5M
 
Capital Expenditures -- -- -- $514.5M $538.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$495.4M -$633.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1.9M
Other Financing Activities -- -- -- -$2.4M $154.1M
Cash From Financing -- -- -- $222.2M $137.5M
 
Beginning Cash (CF) -- -- -- $3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- $36.6M -$133.8M
Additions / Reductions -- -- -- -$83.2M -$430M
Ending Cash (CF) -- -- -- $2.9B $2.3B
 
Levered Free Cash Flow -- -- -- -$324.5M -$471.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $363.6M -$77.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $684.6M -$885.3M
 
Capital Expenditures -- -- -- $1.6B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.7B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $900.4M $1.9B
Cash From Financing -- -- -- $2.1B $2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.1B -$527.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$877M -$2.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- $363.6M -$77.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $684.6M -$885.3M --
 
Capital Expenditures -- -- $1.6B $1.9B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.7B -$2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$79.6M --
Other Financing Activities -- -- $900.4M $1.9B --
Cash From Financing -- -- $2.1B $2.3B --
 
Beginning Cash (CF) -- -- $10.3B $10.9B --
Foreign Exchange Rate Adjustment -- -- -$89.1M -$154.6M --
Additions / Reductions -- -- $1.1B -$527.8M --
Ending Cash (CF) -- -- $11.3B $10.2B --
 
Levered Free Cash Flow -- -- -$877M -$2.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 27

Ajinomoto [AJINY] is down 0% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 8.97% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 2.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock