Financhill
Buy
68

BKNG Quote, Financials, Valuation and Earnings

Last price:
$5,039.16
Seasonality move :
15.29%
Day range:
$5,092.80 - $5,125.84
52-week range:
$3,180.00 - $5,337.24
Dividend yield:
0.69%
P/E ratio:
34.58x
P/S ratio:
7.63x
P/B ratio:
--
Volume:
64.4K
Avg. volume:
220.7K
1-year change:
42.88%
Market cap:
$168.7B
Revenue:
$21.4B
EPS (TTM):
$147.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.1B $6.8B $11B $17.1B $21.4B
Revenue Growth (YoY) 3.71% -54.89% 61.24% 55.96% 25.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9B $5.5B $7.6B $11.2B $14.4B
Other Inc / (Exp) $727M $289M -$713M -$1B -$477M
Operating Expenses $9.7B $6.2B $8.5B $12B $15.5B
Operating Income $5.3B $580M $2.5B $5.1B $5.8B
 
Net Interest Expenses $114M $302M $318M $172M --
EBT. Incl. Unusual Items $6B $567M $1.5B $3.9B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $508M $300M $865M $1.2B
Net Income to Company $4.9B $59M $1.2B $3.1B $4.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $59M $1.2B $3.1B $4.3B
 
Basic EPS (Cont. Ops) $112.93 $1.45 $28.39 $76.70 $118.67
Diluted EPS (Cont. Ops) $111.82 $1.44 $28.17 $76.35 $117.40
Weighted Average Basic Share $43.1M $41M $41M $39.9M $36.1M
Weighted Average Diluted Share $43.5M $41.2M $41.4M $40.1M $36.5M
 
EBITDA $6.9B $1.6B $2.4B $4.9B $7B
EBIT $6.2B $923M $1.8B $4.3B $6.4B
 
Revenue (Reported) $15.1B $6.8B $11B $17.1B $21.4B
Operating Income (Reported) $5.3B $580M $2.5B $5.1B $5.8B
Operating Income (Adjusted) $6.2B $923M $1.8B $4.3B $6.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $4.7B $6.1B $7.3B $8B
Revenue Growth (YoY) -47.62% 77.12% 29.43% 21.3% 8.9%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2.5B $3.2B $3.9B $4.5B
Other Inc / (Exp) -$1M -$971M -$364M $11M -$332M
Operating Expenses $1.7B $2.7B $3.5B $4.2B $4.8B
Operating Income $929M $2B $2.6B $3.1B $3.2B
 
Net Interest Expenses $93M $76M $41M -- --
EBT. Incl. Unusual Items $835M $968M $2.2B $3.1B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $199M $510M $638M $352M
Net Income to Company $801M $769M $1.7B $2.5B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $801M $769M $1.7B $2.5B $2.5B
 
Basic EPS (Cont. Ops) $19.56 $18.73 $42.10 $70.62 $75.37
Diluted EPS (Cont. Ops) $19.49 $18.60 $41.98 $69.80 $74.34
Weighted Average Basic Share $40.9M $41.1M $39.6M $35.6M $33.4M
Weighted Average Diluted Share $41.1M $41.3M $39.7M $36M $33.9M
 
EBITDA $1.1B $1.2B $2.4B $3.6B $3.4B
EBIT $933M $1B $2.3B $3.4B $3.2B
 
Revenue (Reported) $2.6B $4.7B $6.1B $7.3B $8B
Operating Income (Reported) $929M $2B $2.6B $3.1B $3.2B
Operating Income (Adjusted) $933M $1B $2.3B $3.4B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $9.2B $16B $20.6B $23.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.8B $10.4B $13.2B $15.3B
Other Inc / (Exp) $143M -$340M -$1.1B -$89M -$400M
Operating Expenses $7.1B $7.6B $11.4B $14.1B $16.6B
Operating Income $1.8B $1.6B $4.6B $6.5B $6.4B
 
Net Interest Expenses $232M $344M $229M -- --
EBT. Incl. Unusual Items $1.7B $894M $3.3B $6.5B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $347M $512M $846M $1.2B $1.1B
Net Income to Company $1.4B $382M $2.4B $5.3B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $382M $2.4B $5.3B $5B
 
Basic EPS (Cont. Ops) $33.60 $9.29 $61.20 $144.92 $149.37
Diluted EPS (Cont. Ops) $33.20 $9.16 $60.89 $143.61 $147.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.7B $1.9B $4.2B $8B $7.9B
EBIT $2.1B $1.3B $3.6B $7.4B $7.1B
 
Revenue (Reported) $8.9B $9.2B $16B $20.6B $23.1B
Operating Income (Reported) $1.8B $1.6B $4.6B $6.5B $6.4B
Operating Income (Adjusted) $2.1B $1.3B $3.6B $7.4B $7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $8B $13B $16.6B $18.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $5.7B $8.5B $10.5B $11.4B
Other Inc / (Exp) -$128M -$757M -$1.2B -$250M -$173M
Operating Expenses $4.9B $6.3B $9.2B $11.4B $12.4B
Operating Income $659M $1.7B $3.8B $5.2B $5.8B
 
Net Interest Expenses $209M $251M $158M -- --
EBT. Incl. Unusual Items $322M $649M $2.5B $5.1B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98M $102M $648M $1B $914M
Net Income to Company $224M $547M $1.8B $4.1B $4.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $224M $547M $1.8B $4.1B $4.8B
 
Basic EPS (Cont. Ops) $5.53 $13.31 $46.15 $112.85 $143.00
Diluted EPS (Cont. Ops) $5.45 $13.18 $45.95 $111.69 $141.09
Weighted Average Basic Share $123M $123.1M $121M $109.9M $101.4M
Weighted Average Diluted Share $123.2M $123.4M $121.3M $110.9M $102.8M
 
EBITDA $1.1B $1.4B $3.2B $6.2B $7.1B
EBIT $580M $908M $2.7B $5.8B $6.5B
 
Revenue (Reported) $5.6B $8B $13B $16.6B $18.3B
Operating Income (Reported) $659M $1.7B $3.8B $5.2B $5.8B
Operating Income (Adjusted) $580M $908M $2.7B $5.8B $6.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.3B $10.6B $11.1B $12.2B $12.1B
Short Term Investments $998M $501M $25M $175M $576M
Accounts Receivable, Net $1.7B $529M $1.4B $2.2B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $479M $337M -- -- --
Other Current Assets $364M $277M $635M $1.2B $1.1B
Total Current Assets $9.8B $12.2B $13.1B $15.8B $17B
 
Property Plant And Equipment $1.4B $1.3B $1.3B $1.3B $1.5B
Long-Term Investments $4.5B $3.8B $3.2B $2.8B $440M
Goodwill $2.9B $1.9B $2.9B $2.8B $2.8B
Other Intangibles $2B $1.8B $2.1B $1.8B $1.6B
Other Long-Term Assets $867M $917M $1.1B $824M $940M
Total Assets $21.4B $21.9B $23.6B $25.4B $24.3B
 
Accounts Payable $1.2B $735M $1.6B $2.5B $3.5B
Accrued Expenses $1.6B $1.4B $1.8B $3.2B $4.6B
Current Portion Of Long-Term Debt $988M $985M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $3.4B $6.2B $8.5B $13.3B
 
Long-Term Debt $7.6B $11B $8.9B $12B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.5B $17B $17.5B $22.6B $27.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$191M -$118M -$144M -$267M -$323M
Common Equity $5.9B $4.9B $6.2B $2.8B -$2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $4.9B $6.2B $2.8B -$2.7B
 
Total Liabilities and Equity $21.4B $21.9B $23.6B $25.4B $24.3B
Cash and Short Terms $7.3B $11.1B $11.2B $12.4B $12.7B
Total Debt $8.6B $12B $10.9B $12.5B $14.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.2B $11.6B $9B $13.3B $15.8B
Short Term Investments -- $522M $116M $624M --
Accounts Receivable, Net $859M $1.6B $2.3B $3.4B $3.6B
Inventory -- -- -- -- --
Prepaid Expenses $527M $394M $612M $680M $490M
Other Current Assets -- $238M $377M $434M $615M
Total Current Assets $12.6B $14.4B $12.4B $18.5B $20.5B
 
Property Plant And Equipment $1.3B $1.2B $1.3B $1.4B $1.5B
Long-Term Investments $3.7B $3.3B $2.7B $420M $500M
Goodwill $1.9B $1.9B $2.8B $2.8B $2.8B
Other Intangibles $1.8B $1.7B $1.9B $1.7B $1.5B
Other Long-Term Assets $875M $950M $1.1B $896M $1.2B
Total Assets $22.1B $23.3B $22.1B $25.6B $28B
 
Accounts Payable $1.1B $1.5B $2.1B $3B $4.1B
Accrued Expenses $1.4B $2.1B $2.9B $4.2B $5.3B
Current Portion Of Long-Term Debt $979M $1.2B $1.2B $1.9B $2.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $5.8B $8.5B $12.8B $16.7B
 
Long-Term Debt $10.8B $9.9B $8B $11.9B $13.8B
Capital Leases -- -- -- -- --
Total Liabilities $17.2B $17.8B $18.4B $26.3B $31.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$196M -$72M -$391M -$285M -$303M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $5.5B $3.7B -$625M -$3.7B
 
Total Liabilities and Equity $22.1B $23.3B $22.1B $25.6B $28B
Cash and Short Terms $11.2B $12.2B $9.1B $13.9B $15.8B
Total Debt $11.8B $11B $9.2B $13.8B $16.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.9B $59M $1.2B $3.1B $4.3B
Depreciation & Amoritzation $641M $642M $599M $607M $665M
Stock-Based Compensation $325M $255M $376M $404M $530M
Change in Accounts Receivable -$323M $891M -$1B -$1.2B -$1.3B
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $85M $2.8B $6.6B $7.3B
 
Capital Expenditures $368M $286M $304M $368M $345M
Cash Acquisitions -$9M -- -$1.2B -- --
Cash From Investing $7.1B $2.6B -$998M -$518M $1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $400M $4.1B $2B $3.6B $1.9B
Long-Term Debt Repaid -$425M -$1.2B -$3.1B -$1.9B -$500M
Repurchase of Common Stock -$8.2B -$1.3B -$163M -$6.6B -$10.4B
Other Financing Activities -$8M -$33M -$28M -$24M -$59M
Cash From Financing -$8.2B $1.5B -$1.2B -$4.9B -$8.9B
 
Beginning Cash (CF) $2.6B $6.3B $10.6B $11.2B $12.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B $4.3B $583M $1.1B -$79M
Ending Cash (CF) $6.3B $10.6B $11.2B $12.3B $12.1B
 
Levered Free Cash Flow $4.5B -$201M $2.5B $6.2B $7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $801M $769M $1.7B $2.5B $2.5B
Depreciation & Amoritzation $161M $146M $145M $169M $190M
Stock-Based Compensation $85M $86M $101M $128M $148M
Change in Accounts Receivable -$251M -$352M -$242M -$834M $179M
Change in Inventories -- -- -- -- --
Cash From Operations $920M $1.6B $2M $1.4B $2.4B
 
Capital Expenditures $72M $79M $98M $71M $77M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72M -$79M -$785M -$22M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$291M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$56M -- -- -- --
Long-Term Debt Repaid -- -$1.1B -- -- -$1.1B
Repurchase of Common Stock -$5M -$9M -$2B -$2.6B -$1.8B
Other Financing Activities -- -$1M -$11M -$5M $2M
Cash From Financing -$61M -$1.1B -$2B -$2.6B -$3.2B
 
Beginning Cash (CF) $10.4B $11.3B $11.9B $14.6B $16.3B
Foreign Exchange Rate Adjustment $7M -$10M -$39M -$22M $273M
Additions / Reductions $787M $421M -$2.8B -$1.3B -$794M
Ending Cash (CF) $11.2B $11.7B $9B $13.3B $15.8B
 
Levered Free Cash Flow $848M $1.5B -$96M $1.3B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4B $382M $2.4B $5.3B $5B
Depreciation & Amoritzation $643M $619M $585M $653M $723M
Stock-Based Compensation $259M $366M $388M $471M $593M
Change in Accounts Receivable $673M -$835M -$1.2B -$1.4B -$475M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2B $4.7B $8.2B $8.9B
 
Capital Expenditures $309M $267M $394M $326M $447M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.8B -$281M -$1.8B $2B $165M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$885M
Special Dividend Paid
Long-Term Debt Issued $4.1B $2B -- $5.5B $3B
Long-Term Debt Repaid -- -$3.1B -$1.1B -$1.3B -$1.1B
Repurchase of Common Stock -$2.6B -$163M -$4.3B -$10.2B -$7.8B
Other Financing Activities -- -$22M -$9M -$66M -$50M
Cash From Financing $188M -$1.2B -$5.4B -$5.9B -$6.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7B $445M -$2.5B $4.3B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.7B $4.3B $7.8B $8.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $224M $547M $1.8B $4.1B $4.8B
Depreciation & Amoritzation $481M $458M $444M $490M $548M
Stock-Based Compensation $179M $290M $302M $369M $432M
Change in Accounts Receivable $554M -$1.2B -$1.4B -$1.5B -$651M
Change in Inventories -- -- -- -- --
Cash From Operations $662M $2.5B $4.4B $6B $7.6B
 
Capital Expenditures $222M $203M $293M $251M $353M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.7B -$215M -$1B $1.5B $204M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$885M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $2B -- $1.9B $3B
Long-Term Debt Repaid -$1.2B -$3.1B -$1.1B -$500M -$1.1B
Repurchase of Common Stock -$1.3B -$159M -$4.3B -$7.9B -$5.3B
Other Financing Activities -$33M -$22M -$3M -$45M -$36M
Cash From Financing $1.5B -$1.2B -$5.4B -$6.4B -$4.3B
 
Beginning Cash (CF) $23.1B $34B $33.6B $41.1B $44.1B
Foreign Exchange Rate Adjustment -$12M -$11M -$83M -$29M $214M
Additions / Reductions $4.9B $1.1B -$2B $1.1B $3.5B
Ending Cash (CF) $28B $35.1B $31.5B $42.1B $47.8B
 
Levered Free Cash Flow $440M $2.3B $4.1B $5.7B $7.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock