Financhill
Buy
55

ATLC Quote, Financials, Valuation and Earnings

Last price:
$49.47
Seasonality move :
3.27%
Day range:
$49.31 - $50.49
52-week range:
$24.24 - $64.70
Dividend yield:
0%
P/E ratio:
9.61x
P/S ratio:
2.96x
P/B ratio:
1.41x
Volume:
56.7K
Avg. volume:
47.9K
1-year change:
95.94%
Market cap:
$751.3M
Revenue:
$299.4M
EPS (TTM):
$5.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $340.3M $399.8M $292.6M $256.3M $299.4M
Revenue Growth (YoY) -4.71% 17.5% -26.82% -12.38% 16.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $90.7M $105.5M $96.3M $106.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.3M $62.7M $107.6M $98.9M $109M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $114.4M $219.6M $149.3M $128.6M $138.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $41.8M $14.7M $26.6M $28.5M
Net Income to Company $93.9M $177.8M $134.6M $102M $110.1M
 
Minority Interest in Earnings $203K $113K $985K $891K $1.2M
Net Income to Common Excl Extra Items $94.1M $177.9M $135.6M $102.8M $111.3M
 
Basic EPS (Cont. Ops) $5.32 $10.32 $7.55 $5.35 $5.92
Diluted EPS (Cont. Ops) $3.95 $7.56 $5.83 $4.24 $4.77
Weighted Average Basic Share $14.5M $15.1M $14.6M $14.5M $14.7M
Weighted Average Diluted Share $20.1M $20.9M $19.4M $18.9M $18.8M
 
EBITDA -- -- -- -- --
EBIT $165.9M $273.7M $231.1M $237.9M $298.8M
 
Revenue (Reported) $340.3M $399.8M $292.6M $256.3M $299.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $165.9M $273.7M $231.1M $237.9M $298.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $85.1M $62.7M $69.7M $87.1M
Revenue Growth (YoY) -8.69% -2.85% -26.35% 11.17% 25.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $32M $21M $23.7M $35.8M
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $11M $32.6M $21.6M $24.4M $36.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.8M $37.6M $34.1M $32.8M $40.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$7.1M $8.2M $7M $9.7M
Net Income to Company $44M $44.8M $25.9M $25.8M $31.1M
 
Minority Interest in Earnings $48K $255K $318K $351K $398K
Net Income to Common Excl Extra Items $44.1M $45M $26.2M $26.2M $31.5M
 
Basic EPS (Cont. Ops) $2.62 $2.62 $1.38 $1.35 $1.85
Diluted EPS (Cont. Ops) $1.91 $1.96 $1.08 $1.09 $1.49
Weighted Average Basic Share $15M $14.8M $14.5M $14.7M $15.1M
Weighted Average Diluted Share $20.9M $20.1M $19M $18.7M $19.2M
 
EBITDA -- -- -- -- --
EBIT $64.1M $55M $58.3M $67.9M $88.4M
 
Revenue (Reported) $87.6M $85.1M $62.7M $69.7M $87.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $64.1M $55M $58.3M $67.9M $88.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.9M $397.3M $270.1M $263.3M $316.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $104.1M $94.5M $99.1M $118.4M
Other Inc / (Exp) -$59.8M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $59.3M $84.3M $96.7M $101.7M $121.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $159.5M $205.4M $145.7M $127.3M $146.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $26.9M $30M $25.4M $31.2M
Net Income to Company $132.6M $178.5M $115.8M $101.9M $115.4M
 
Minority Interest in Earnings $188K $320K $1M $924K $1.2M
Net Income to Common Excl Extra Items $132.8M $178.8M $116.8M $102.8M $116.6M
 
Basic EPS (Cont. Ops) $7.76 $10.32 $6.30 $5.31 $6.42
Diluted EPS (Cont. Ops) $5.66 $7.61 $4.93 $4.24 $5.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $209.8M $264.6M $234.4M $247.5M $319.3M
 
Revenue (Reported) $331.9M $397.3M $270.1M $263.3M $316.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $209.8M $264.6M $234.4M $247.5M $319.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $85.1M $62.7M $69.7M $87.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $32M $21M $23.7M $35.8M
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $11M $32.6M $21.6M $24.4M $36.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.8M $37.6M $34.1M $32.8M $40.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$7.1M $8.2M $7M $9.7M
Net Income to Company $44M $44.8M $25.9M $25.8M $31.1M
 
Minority Interest in Earnings $48K $255K $318K $351K $398K
Net Income to Common Excl Extra Items $44.1M $45M $26.2M $26.2M $31.5M
 
Basic EPS (Cont. Ops) $2.62 $2.62 $1.38 $1.35 $1.85
Diluted EPS (Cont. Ops) $1.91 $1.96 $1.08 $1.09 $1.49
Weighted Average Basic Share $15M $14.8M $14.5M $14.7M $15.1M
Weighted Average Diluted Share $20.9M $20.1M $19M $18.7M $19.2M
 
EBITDA -- -- -- -- --
EBIT $64.1M $55M $58.3M $67.9M $88.4M
 
Revenue (Reported) $87.6M $85.1M $62.7M $69.7M $87.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $64.1M $55M $58.3M $67.9M $88.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $178.1M $409.7M $385M $339.3M $375.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $178.1M $409.7M $385M $339.3M $375.4M
 
Property Plant And Equipment $11.4M $11.4M $21.8M $22.8M $24.4M
Long-Term Investments $1.4M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.9B $2.4B $2.7B $3.3B
 
Accounts Payable $41.7M $42.3M $44.3M $61.6M $72.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $90.1M $105M $147.5M $186.2M
 
Long-Term Debt $909.9M $1.4B $1.8B $2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $2.1B $2.3B $2.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $77.3M $288M $326.4M $394.7M $492.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$774K -$500K -$1.4M -$2.3M -$3.5M
Total Equity $76.5M $287.5M $325M $392.4M $489.4M
 
Total Liabilities and Equity $1.2B $1.9B $2.4B $2.7B $3.3B
Cash and Short Terms $178.1M $409.7M $385M $339.3M $375.4M
Total Debt $909.9M $1.4B $1.8B $2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $203.1M $373.5M $389.8M $444.8M $350.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.1M $373.5M $389.8M $444.8M $350.4M
 
Property Plant And Equipment $10M $9.4M $23.8M $22.2M $26.2M
Long-Term Investments $1.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.9B $2.4B $2.8B $3.3B
 
Accounts Payable $41.2M $50.9M $42M $59.2M $81.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.7M $94M $110.9M $152M $204.9M
 
Long-Term Debt $855.9M $1.4B $1.8B $2.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.6B $2B $2.4B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1.1M $1.1M $313K
Minority Interest, Total -$822K -$751K -$1.7M -$2.8M -$3.9M
Total Equity $117.8M $273.3M $344.7M $413.3M $528.8M
 
Total Liabilities and Equity $1.2B $1.9B $2.4B $2.8B $3.3B
Cash and Short Terms $203.1M $373.5M $389.8M $444.8M $350.4M
Total Debt $855.9M $1.4B $1.8B $2.1B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $93.9M $177.8M $134.6M $102M $110.1M
Depreciation & Amoritzation $8M $2.5M $4.8M $4M $5.2M
Stock-Based Compensation $1.4M $3.2M $4.2M $3.8M $3.9M
Change in Accounts Receivable -$43.3M -$111.8M -$252.7M -$247.4M -$269.9M
Change in Inventories -- -- -- -- --
Cash From Operations $212.7M $212.4M $347.6M $459.3M $469.4M
 
Capital Expenditures $749K $7.1M $4.9M $4M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$292.6M -$475M -$682.3M -$672.2M -$747M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$21.8M -$24.8M -$24.9M -$25.7M
Special Dividend Paid
Long-Term Debt Issued $588.2M $1.1B $680.5M $955.3M $1B
Long-Term Debt Repaid -$460.3M -$586.5M -$309.8M -$753.9M -$566.2M
Repurchase of Common Stock -$3.4M -$25.2M -$89M -$17.7M -$52.7M
Other Financing Activities $50M $387K $114K $4K -$95K
Cash From Financing $162.4M $510.3M $261.3M $163.3M $393.6M
 
Beginning Cash (CF) $176.4M $259M $506.6M $433.2M $383.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.5M $247.7M -$73.4M -$49.5M $116M
Ending Cash (CF) $259M $506.6M $433.2M $383.7M $499.6M
 
Levered Free Cash Flow $212M $205.3M $342.8M $455.3M $467.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $44M $44.8M $25.9M $25.8M $31.1M
Depreciation & Amoritzation $844K $1.9M $844K $1.3M $1.6M
Stock-Based Compensation $545K $1.1M $931K $940K $870K
Change in Accounts Receivable -$9.5M -$45.4M -$49.2M -$42.8M -$62.3M
Change in Inventories -- -- -- -- --
Cash From Operations $52.8M $80.7M $101.7M $118.8M $131.6M
 
Capital Expenditures $73K $76K $2.8M $64K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$102.6M -$53.4M -$67.5M -$114.9M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$6M -$6.3M -$6.3M -$5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.3M $41.2M $55.5M $161.9M $300.4M
Long-Term Debt Repaid -$116.1M -$52.1M -$95.3M -$108.7M -$310.7M
Repurchase of Common Stock -$297K -$65.2M -$2M -$543K -$51.2M
Other Financing Activities -- $4K $4K -$145K $78K
Cash From Financing -$66.1M -$79.3M -$47M $47.4M -$54.9M
 
Beginning Cash (CF) $259M $506.6M $433.2M $383.7M $499.6M
Foreign Exchange Rate Adjustment $6K -$10K $3K -- --
Additions / Reductions -$15.4M -$101.1M $1.3M $98.7M -$38.2M
Ending Cash (CF) $243.5M $405.5M $434.5M $482.3M $461.4M
 
Levered Free Cash Flow $52.7M $80.7M $98.9M $118.7M $128.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.6M $178.5M $115.8M $101.9M $115.4M
Depreciation & Amoritzation $6.8M $3.6M $3.8M $4.5M $5.5M
Stock-Based Compensation $1.5M $3.8M $4M $3.8M $3.8M
Change in Accounts Receivable -$39.6M -$147.7M -$256.6M -$240.9M -$289.5M
Change in Inventories -- -- -- -- --
Cash From Operations $230.6M $240.3M $368.6M $476.4M $482.2M
 
Capital Expenditures $723K $7.1M $7.5M $1.3M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250M -$575.5M -$633.1M -$686.3M -$794.4M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$23.1M -$25M -$24.9M -$25.1M
Special Dividend Paid
Long-Term Debt Issued $580.5M $1.1B $694.7M $1.1B $1.2B
Long-Term Debt Repaid -$503.6M -$522.5M -$353M -$767.3M -$768.3M
Repurchase of Common Stock -$3.1M -$90.1M -$25.8M -$16.2M -$103.4M
Other Financing Activities -- $391K $114K -$145K $128K
Cash From Financing $60M $497.1M $293.6M $257.7M $291.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M $162M $29.1M $47.8M -$20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $229.8M $233.2M $361M $475.1M $477.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $44M $44.8M $25.9M $25.8M $31.1M
Depreciation & Amoritzation $844K $1.9M $844K $1.3M $1.6M
Stock-Based Compensation $545K $1.1M $931K $940K $870K
Change in Accounts Receivable -$9.5M -$45.4M -$49.2M -$42.8M -$62.3M
Change in Inventories -- -- -- -- --
Cash From Operations $52.8M $80.7M $101.7M $118.8M $131.6M
 
Capital Expenditures $73K $76K $2.8M $64K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$102.6M -$53.4M -$67.5M -$114.9M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$6M -$6.3M -$6.3M -$5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.3M $41.2M $55.5M $161.9M $300.4M
Long-Term Debt Repaid -$116.1M -$52.1M -$95.3M -$108.7M -$310.7M
Repurchase of Common Stock -$297K -$65.2M -$2M -$543K -$51.2M
Other Financing Activities -- $4K $4K -$145K $78K
Cash From Financing -$66.1M -$79.3M -$47M $47.4M -$54.9M
 
Beginning Cash (CF) $259M $506.6M $433.2M $383.7M $499.6M
Foreign Exchange Rate Adjustment $6K -$10K $3K -- --
Additions / Reductions -$15.4M -$101.1M $1.3M $98.7M -$38.2M
Ending Cash (CF) $243.5M $405.5M $434.5M $482.3M $461.4M
 
Levered Free Cash Flow $52.7M $80.7M $98.9M $118.7M $128.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for May 22

Regencell Bioscience Holdings [RGC] is down 3.24% over the past day.

Sell
50
TRNS alert for May 22

Transcat [TRNS] is down 4.13% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is up 15.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock