Financhill
Buy
53

ANSS Quote, Financials, Valuation and Earnings

Last price:
$339.40
Seasonality move :
5.39%
Day range:
$331.47 - $340.49
52-week range:
$289.82 - $364.31
Dividend yield:
0%
P/E ratio:
52.14x
P/S ratio:
12.03x
P/B ratio:
5.08x
Volume:
1.3M
Avg. volume:
536.4K
1-year change:
14.03%
Market cap:
$29.6B
Revenue:
$2.3B
EPS (TTM):
$6.49
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.7B $1.9B $2.1B $2.3B
Revenue Growth (YoY) 17.18% 10.91% 13.41% 8.33% 9.9%
 
Cost of Revenues $166.3M $225.3M $258M $250.6M $271.3M
Gross Profit $1.3B $1.5B $1.6B $1.8B $2B
Gross Profit Margin 89.03% 86.6% 86.47% 87.87% 88.05%
 
R&D Expenses $298.2M $355.4M $404.9M $433.7M $494.9M
Selling, General & Admin $521.2M $587.7M $715.4M $772.9M $855.1M
Other Inc / (Exp) -$1.8M $3.5M $12.4M -$334K -$6.4M
Operating Expenses $834.6M $959.7M $1.1B $1.2B $1.4B
Operating Income $515M $496.4M $513.3M $592.7M $626.1M
 
Net Interest Expenses -- $5.9M $10.3M $17M $27.6M
EBT. Incl. Unusual Items $522.6M $493.9M $515.4M $575.3M $592.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.3M $60M $60.7M $51.6M $91.7M
Net Income to Company $451.3M $433.9M $454.6M $523.7M $500.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $451.3M $433.9M $454.6M $523.7M $500.4M
 
Basic EPS (Cont. Ops) $5.36 $5.05 $5.22 $6.02 $5.76
Diluted EPS (Cont. Ops) $5.25 $4.97 $5.16 $5.99 $5.73
Weighted Average Basic Share $84.3M $85.8M $87.1M $87.1M $86.8M
Weighted Average Diluted Share $85.9M $87.3M $88.1M $87.5M $87.4M
 
EBITDA $586.6M $590.2M $634.6M $712.6M $771.8M
EBIT $526M $504.9M $527.8M $598M $639.3M
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.1B $2.3B
Operating Income (Reported) $515M $496.4M $513.3M $592.7M $626.1M
Operating Income (Adjusted) $526M $504.9M $527.8M $598M $639.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $367M $441.2M $472.5M $458.8M $601.9M
Revenue Growth (YoY) 6.71% 20.22% 7.11% -2.9% 31.19%
 
Cost of Revenues $53.4M $62.7M $62M $65.3M $69.1M
Gross Profit $313.6M $378.4M $410.5M $393.5M $532.8M
Gross Profit Margin 85.45% 85.78% 86.89% 85.78% 88.52%
 
R&D Expenses $86.6M $102M $108.1M $123.2M $132.3M
Selling, General & Admin $132.6M $165.4M $175.3M $194.6M $233.1M
Other Inc / (Exp) $1.2M -$1.3M -$656K $96K -$1.3M
Operating Expenses $223.5M $270.8M $287.2M $323.7M $371.2M
Operating Income $90.1M $107.6M $123.4M $69.8M $161.5M
 
Net Interest Expenses $1.1M $2.4M $4.7M $7.4M --
EBT. Incl. Unusual Items $90.1M $103.9M $118M $62.5M $161.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5M $18.6M $22M $7M $33.1M
Net Income to Company $75.6M $85.3M $96M $55.5M $128.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.6M $85.3M $96M $55.5M $128.2M
 
Basic EPS (Cont. Ops) $0.88 $0.98 $1.10 $0.64 $1.47
Diluted EPS (Cont. Ops) $0.87 $0.97 $1.10 $0.64 $1.46
Weighted Average Basic Share $85.8M $87.2M $87.1M $86.8M $87.4M
Weighted Average Diluted Share $87.2M $88.2M $87.4M $87.4M $87.9M
 
EBITDA $112.8M $133.2M $152.3M $108.7M $209.4M
EBIT $92M $106.8M $124.1M $74.8M $173.6M
 
Revenue (Reported) $367M $441.2M $472.5M $458.8M $601.9M
Operating Income (Reported) $90.1M $107.6M $123.4M $69.8M $161.5M
Operating Income (Adjusted) $92M $106.8M $124.1M $74.8M $173.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.9B $2B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $207M $256.9M $258.2M $262.7M $277.2M
Gross Profit $1.3B $1.6B $1.8B $1.9B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $338M $399.9M $423.8M $480M $520M
Selling, General & Admin $559.8M $667.8M $758.8M $842.7M $951.2M
Other Inc / (Exp) $2.3M $14.3M -$3.7M -$1.8M -$6M
Operating Expenses $914.2M $1.1B $1.2B $1.3B $1.5B
Operating Income $422.7M $533.8M $571.4M $553.2M $695.3M
 
Net Interest Expenses $3.8M $9.9M $13.8M $27.7M $5.8M
EBT. Incl. Unusual Items $421.2M $538.3M $553.9M $523.8M $683.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.1M $71.2M $84.9M $40.2M $115.8M
Net Income to Company $384.1M $467.1M $468.9M $483.6M $567.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $384.1M $467.1M $468.9M $483.6M $567.8M
 
Basic EPS (Cont. Ops) $4.50 $5.39 $5.38 $5.56 $6.52
Diluted EPS (Cont. Ops) $4.42 $5.31 $5.34 $5.54 $6.49
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $513.1M $653.9M $683M $694.8M $873.8M
EBIT $432.6M $550.3M $570.4M $567.4M $733M
 
Revenue (Reported) $1.5B $1.9B $2B $2.2B $2.5B
Operating Income (Reported) $422.7M $533.8M $571.4M $553.2M $695.3M
Operating Income (Adjusted) $432.6M $550.3M $570.4M $567.4M $733M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.4M $189M $189.2M $201.2M $207.1M
Gross Profit $900.3M $1.1B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $258.9M $303.4M $322.3M $368.6M $393.8M
Selling, General & Admin $391.9M $472M $515.4M $585.3M $681.3M
Other Inc / (Exp) $3.2M $14M -$2.1M -$3.6M -$3.1M
Operating Expenses $663.3M $787.6M $849.7M $970.5M $1.1B
Operating Income $237M $274.4M $332.6M $293.1M $362.3M
 
Net Interest Expenses $4.1M $8.1M $11.5M $22.2M $1.4M
EBT. Incl. Unusual Items $236.1M $280.4M $318.9M $267.4M $358.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $28.9M $53.1M $41.7M $65.7M
Net Income to Company $218.3M $251.5M $265.8M $225.7M $293M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.3M $251.5M $265.8M $225.7M $293M
 
Basic EPS (Cont. Ops) $2.55 $2.89 $3.05 $2.60 $3.36
Diluted EPS (Cont. Ops) $2.51 $2.85 $3.04 $2.59 $3.34
Weighted Average Basic Share $257.2M $261.2M $261.2M $260.4M $261.8M
Weighted Average Diluted Share $261.5M $264.2M $262.5M $262M $263.4M
 
EBITDA $306.8M $370.5M $418.8M $401M $503M
EBIT $244.6M $290M $332.6M $302M $395.7M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.5B $1.7B
Operating Income (Reported) $237M $274.4M $332.6M $293.1M $362.3M
Operating Income (Adjusted) $244.6M $290M $332.6M $302M $395.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $872.1M $912.7M $667.7M $614.4M $860.2M
Short Term Investments $288K $479K $361K $183K $189K
Accounts Receivable, Net $433.5M $537.6M $645.9M $760.3M $864.5M
Inventory -- -- -- -- --
Prepaid Expenses $45.3M $44.7M -- -- --
Other Current Assets -- -- $52.4M $51.2M $48.9M
Total Current Assets $1.6B $1.7B $1.6B $1.7B $2B
 
Property Plant And Equipment $189.3M $234.2M $208.8M $210M $194.8M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $3B $3.4B $3.7B $3.8B
Other Intangibles $476.7M $694.9M $763.1M $809.2M $835.4M
Other Long-Term Assets $180M $225.1M $279.7M $261.9M $273M
Total Assets $4.8B $5.9B $6.3B $6.7B $7.3B
 
Accounts Payable $14.3M $18.7M $10.9M $14M $22.8M
Accrued Expenses $106.5M $154.3M $151.9M $156.4M $172.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $695.1M $728.8M $778.5M $794.8M $889.3M
 
Long-Term Debt $423.5M $798.1M $753.6M $753.6M $753.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $1.8B $1.8B $1.9B
 
Common Stock $946K $953K $953K $953K $953K
Other Common Equity Adj -$65.4M -$17.8M -$56.1M -$122.7M -$90.3M
Common Equity $3.5B $4.1B $4.5B $4.9B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $4.1B $4.5B $4.9B $5.4B
 
Total Liabilities and Equity $4.8B $5.9B $6.3B $6.7B $7.3B
Cash and Short Terms $872.4M $913.2M $668M $614.6M $860.4M
Total Debt $498.5M $798.1M $753.6M $753.6M $753.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $844.7M $1.1B $632.5M $639.3M $1.2B
Short Term Investments $468K $527K $194K $171K $49.2M
Accounts Receivable, Net $371.4M $475.8M $602.6M $674M $782.7M
Inventory -- -- -- -- --
Prepaid Expenses $43.9M $50.5M $53.4M -- --
Other Current Assets -- -- -- $55.9M $64.4M
Total Current Assets $1.5B $1.8B $1.4B $1.5B $2.3B
 
Property Plant And Equipment $206M $210.7M $201.3M $191.6M $193.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.5B $3.1B $3.5B $3.8B $3.8B
Other Intangibles $474.8M $667.3M $739.2M $849.2M $756.7M
Other Long-Term Assets $189.2M $215.3M $214.6M $174.3M $276.6M
Total Assets $4.8B $6B $6.2B $6.7B $7.6B
 
Accounts Payable $10.6M $12.6M $17.4M $14.8M $16.4M
Accrued Expenses $119M $152.1M $135M $149.7M $176.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $561.8M $600.4M $609.7M $634.4M $754.5M
 
Long-Term Debt $423.8M $753.5M $753.5M $753.8M $754.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.6B $1.7B $1.8B
 
Common Stock $946K $953K $953K $953K $953K
Other Common Equity Adj -$51.3M -$49.1M -$188.5M -$134.3M -$71.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $4.3B $4.5B $5B $5.8B
 
Total Liabilities and Equity $4.8B $6B $6.2B $6.7B $7.6B
Cash and Short Terms $845.2M $1.1B $632.7M $639.5M $1.3B
Total Debt $423.8M $753.5M $753.5M $753.8M $754.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $451.3M $433.9M $454.6M $523.7M $500.4M
Depreciation & Amoritzation $60.5M $85.3M $106.9M $114.6M $132.5M
Stock-Based Compensation $116.2M $145.6M $166.3M $168.1M $221.9M
Change in Accounts Receivable -$180.6M -$162.6M -$213.3M -$84.7M -$132.7M
Change in Inventories -- -- -- -- --
Cash From Operations $499.9M $547.3M $549.5M $631M $717.1M
 
Capital Expenditures $44.9M $35.4M $23M $24.4M $25.3M
Cash Acquisitions -$787.2M -$572.3M -$510.8M -$386.3M -$208.9M
Cash From Investing -$833.5M -$614.3M -$536.8M -$411.4M -$240M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $500M $375M -- -- --
Long-Term Debt Repaid -- -$75M -$45M -- --
Repurchase of Common Stock -$59.1M -$161M -$134.7M -$205.6M -$196.5M
Other Financing Activities -$45.6M -$71.9M -$97.6M -$65.5M -$64.9M
Cash From Financing $429.4M $96.6M -$245.9M -$245.5M -$231.3M
 
Beginning Cash (CF) $777.1M $872.1M $912.7M $667.7M $614.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M $29.7M -$233.2M -$25.9M $245.8M
Ending Cash (CF) $872.1M $912.7M $667.7M $614.4M $860.2M
 
Levered Free Cash Flow $455M $511.9M $526.5M $606.6M $691.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $75.6M $85.3M $96M $55.5M $128.2M
Depreciation & Amoritzation $20.8M $26.4M $28.2M $33.9M $35.8M
Stock-Based Compensation $38.2M $44.1M $47M $58.1M $72.3M
Change in Accounts Receivable -$48.9M -$2.6M -$20.6M $48.8M -$65.7M
Change in Inventories -- -- -- -- --
Cash From Operations $94.5M $157.8M $127.2M $160.8M $174.2M
 
Capital Expenditures $7.2M $7.3M $5.2M $4.5M $8.4M
Cash Acquisitions -- $51K -$983K -- --
Cash From Investing -$11M -$7.3M -$7M -$4.5M -$36.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$36M -- -- --
Other Financing Activities -$1.4M -$1.4M -$481K -$972K -$7.3M
Cash From Financing $9.7M -$24.8M $9.6M $11.4M -$7.3M
 
Beginning Cash (CF) $744.5M $957.7M $517.3M $477.9M $1.1B
Foreign Exchange Rate Adjustment $7M -$2.6M -$14.6M -$6.2M $16.8M
Additions / Reductions $93.2M $125.8M $129.8M $167.7M $130.3M
Ending Cash (CF) $844.7M $1.1B $632.5M $639.3M $1.2B
 
Levered Free Cash Flow $87.3M $150.5M $122M $156.3M $165.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $384.1M $467.1M $468.9M $483.6M $567.8M
Depreciation & Amoritzation $80.5M $103.6M $112.6M $127.3M $140.8M
Stock-Based Compensation $134.7M $164.5M $166.3M $204.5M $261.2M
Change in Accounts Receivable -$130.8M -$93.5M -$194.4M -$17.6M -$243.3M
Change in Inventories -- -- -- -- --
Cash From Operations $513M $621.6M $558.7M $658.4M $770.5M
 
Capital Expenditures $43.4M $29.3M $20.1M $25.7M $41M
Cash Acquisitions -$592.4M -$577.3M -$648.3M -$341.4M -$12.7M
Cash From Investing -$630.7M -$607.3M -$671.8M -$372.9M -$105.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock -$161M -$36M -$254.3M -$246.5M --
Other Financing Activities -$72.8M -$97.4M -$68.7M -$64.3M -$89.7M
Cash From Financing $223.6M $225.6M -$297M -$280.1M -$75.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.9M $239.9M -$410.1M $5.3M $589.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $469.6M $592.3M $538.6M $632.7M $729.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $218.3M $251.5M $265.8M $225.7M $293M
Depreciation & Amoritzation $62.2M $80.5M $86.2M $99M $107.3M
Stock-Based Compensation $103.3M $122.1M $122.1M $158.5M $197.9M
Change in Accounts Receivable $74.9M $144.1M $163M $230.2M $119.6M
Change in Inventories -- -- -- -- --
Cash From Operations $373.5M $447.8M $457M $484.4M $537.8M
 
Capital Expenditures $24.2M $18.1M $15.2M $16.5M $32.3M
Cash Acquisitions -$100.2M -$105.1M -$242.6M -$197.8M -$1.6M
Cash From Investing -$130.6M -$123.7M -$258.6M -$220.2M -$86M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -$45M -- -- --
Repurchase of Common Stock -$161M -$36M -$155.6M -$196.5M --
Other Financing Activities -$66.8M -$92.2M -$63.3M -$62.1M -$86.9M
Cash From Financing -$275.8M -$146.9M -$198M -$232.6M -$76.5M
 
Beginning Cash (CF) $2.3B $2.9B $1.8B $1.6B $3B
Foreign Exchange Rate Adjustment $5.5M -$9.1M -$35.6M -$6.7M $10.6M
Additions / Reductions -$32.9M $177.3M $431K $31.6M $375.3M
Ending Cash (CF) $2.3B $3B $1.8B $1.6B $3.4B
 
Levered Free Cash Flow $349.3M $429.7M $441.8M $467.9M $505.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.27% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.95% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock