Financhill
Sell
27

AKTX Quote, Financials, Valuation and Earnings

Last price:
$1.27
Seasonality move :
5.09%
Day range:
$1.26 - $1.38
52-week range:
$0.85 - $4.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.64x
Volume:
17.5K
Avg. volume:
26.5K
1-year change:
-22.93%
Market cap:
$36.4M
Revenue:
--
EPS (TTM):
-$2.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $9.1M $9.6M $5.5M $7M
Selling, General & Admin $9.2M $8.1M $13.5M $11.4M $9.7M
Other Inc / (Exp) $885.7K -$220.7K $5.3M $6.7M -$2.9M
Operating Expenses $18M $17.2M $23.1M $16.8M $16.6M
Operating Income -$18M -$17.2M -$23.1M -$16.8M -$16.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.1M -$17.4M -$17.7M -$10M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Basic EPS (Cont. Ops) -$20.00 -$8.12 -$5.69 -- --
Diluted EPS (Cont. Ops) -$20.00 -$8.12 -$5.69 -- --
Weighted Average Basic Share $1.6M $2.1M $3.1M $4.9M $11.9M
Weighted Average Diluted Share $1.6M $2.1M $3.1M $4.9M $11.9M
 
EBITDA -$18M -$17.2M -$23.1M -$10M -$19.5M
EBIT -$18M -$17.2M -$23.1M -$10M -$19.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18M -$17.2M -$23.1M -$16.8M -$16.6M
Operating Income (Adjusted) -$18M -$17.2M -$23.1M -$10M -$19.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $3.9M -- $2.5M $1.2M
Selling, General & Admin $2.2M $2M -- $2.6M $3M
Other Inc / (Exp) $80.3K $80K -- $945K $646K
Operating Expenses $6.9M $5.9M -- $5.1M $4.3M
Operating Income -$6.9M -$5.9M -- -$5.1M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.8M -$5.8M -- -$4.1M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$5.8M -- -$4.1M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$5.8M -- -$4.1M -$3.8M
 
Basic EPS (Cont. Ops) -$13.84 -$2.49 -- $1.16 -$0.14
Diluted EPS (Cont. Ops) -$13.84 -$2.49 -- $1.16 -$0.14
Weighted Average Basic Share $1.3M $2.4M -- $4.4M $26.6M
Weighted Average Diluted Share $1.3M $2.4M -- $4.4M $26.6M
 
EBITDA -$6.9M -$5.9M -- -$4.1M -$3.6M
EBIT -$6.9M -$5.9M -- -$4.1M -$3.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.9M -$5.9M -- -$5.1M -$4.3M
Operating Income (Adjusted) -$6.9M -$5.9M -- -$4.1M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $9.1M -- $5.5M $7M
Selling, General & Admin $9.2M $8.1M -- $11.4M $10.7M
Other Inc / (Exp) $885.7K -$220.7K -- $6.7M -$1.9M
Operating Expenses $18M $17.2M -- $16.8M $17.7M
Operating Income -$18M -$17.2M -- -$16.8M -$17.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.1M -$17.4M -- -$10M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1M -$17.4M -- -$10M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$17.4M -- -$10M -$19.8M
 
Basic EPS (Cont. Ops) -$21.24 -$8.41 -- $0.07 -$2.01
Diluted EPS (Cont. Ops) -$21.24 -$8.41 -- $0.07 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18M -$17.2M -- -$15.6M -$20M
EBIT -$18M -$17.2M -- -$15.6M -$20M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18M -$17.2M -- -$16.8M -$17.7M
Operating Income (Adjusted) -$18M -$17.2M -- -$15.6M -$20M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1M $5M $5.5M $7M --
Selling, General & Admin $8.1M $6.1M $11.4M $10.7M --
Other Inc / (Exp) -$220.7K $195.5K $6.7M -$1.9M --
Operating Expenses $17.2M $11.1M $16.8M $17.7M --
Operating Income -$17.2M -$11.1M -$16.8M -$17.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$10.9M -$10M -$19.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M -$10.9M -$10M -$19.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$10.9M -$10M -$19.8M --
 
Basic EPS (Cont. Ops) -$8.41 -$3.85 $0.07 -$2.01 --
Diluted EPS (Cont. Ops) -$8.41 -$3.85 $0.07 -$2.01 --
Weighted Average Basic Share $8.6M $5.6M $18.3M $54.9M --
Weighted Average Diluted Share $8.6M $5.6M $18.3M $54.9M --
 
EBITDA -$17.2M -$11.1M -$15.6M -$20M --
EBIT -$17.2M -$11.1M -$15.6M -$20M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.2M -$11.1M -$16.8M -$17.7M --
Operating Income (Adjusted) -$17.2M -$11.1M -$15.6M -$20M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.1M $9.4M $13.3M $3.8M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $292.7K $2.2M $465K $299K $92K
Other Current Assets $229.2K $90.3K $100K $197K $201K
Total Current Assets $14.6M $11.6M $13.8M $4.3M $3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $8.4M
Other Intangibles $27.2K $22.9K $17K $14K $39.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M $13.8M $4.4M $50.6M
 
Accounts Payable $3.4M $1.8M $947K $1.7M $12.4M
Accrued Expenses $1.8M $3.2M $1.7M $1.4M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- $950K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1M $7.9M $1.3M $1.1M
Total Current Liabilities $5.2M $6.1M $12M $4.6M $19.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.1M $12M $4.6M $28.3M
 
Common Stock $384.7K $476K $745K $1.3M $5.3M
Other Common Equity Adj -- -$541K -$771K -$1M -$738K
Common Equity $9.4M $5.6M $1.8M -$229K $22.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $5.6M $1.8M -$229K $22.2M
 
Total Liabilities and Equity $14.6M $11.6M $13.8M $4.4M $50.6M
Cash and Short Terms $14.1M $9.4M $13.3M $3.8M $2.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.1M $9.4M -- $3.8M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $292.7K $2.2M -- $299K $92K
Other Current Assets $229.2K $90.3K -- $197K $201K
Total Current Assets $14.6M $11.6M -- $4.3M $3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $8.4M
Other Intangibles $27.2K $22.9K -- $14K $39.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M -- $4.4M $50.6M
 
Accounts Payable $3.4M $1.8M -- $1.7M $12.4M
Accrued Expenses $1.8M $3.2M -- $1.4M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- $950K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1M -- $1.3M $1.1M
Total Current Liabilities $5.2M $6.1M -- $4.6M $19.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.1M -- $4.6M $28.3M
 
Common Stock $384.7K $476K -- $1.3M $5.3M
Other Common Equity Adj -- -$541K -- -$1M -$738K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $5.6M -- -$229K $22.2M
 
Total Liabilities and Equity $14.6M $11.6M -- $4.4M $50.6M
Cash and Short Terms $14.1M $9.4M -- $3.8M $2.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.1M -$17.4M -$17.7M -$10M -$19.8M
Depreciation & Amoritzation $8.9K $4.1K $4K $4K $14K
Stock-Based Compensation $325.5K $314.7K $735K $1.2M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$18.8M -$21.5M -$16.4M -$12.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $382K
Cash From Investing -- -- -- -- $382K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -- -- -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.1M $14.3M $25.3M $7M $11M
 
Beginning Cash (CF) $5.7M $14.1M $9.4M $13.3M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -$4.6M $3.8M -$9.4M -$1.2M
Ending Cash (CF) $14.1M $9.4M $13.3M $3.8M $2.7M
 
Levered Free Cash Flow -$17M -$18.8M -$21.5M -$16.4M -$12.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$5.8M -- -$4.1M -$3.8M
Depreciation & Amoritzation $1K $1K -- $1K $1K
Stock-Based Compensation $80.6K $77.1K -- $304K $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$5M -- -$4.4M -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$973K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6M $1.1M -- $3.5M $2.2M
 
Beginning Cash (CF) $12.3M $13.4M -- $4.7M $2.2M
Foreign Exchange Rate Adjustment -$21.4K -$142.3K -- $6K $1K
Additions / Reductions $1.8M -$3.9M -- -$892K $412K
Ending Cash (CF) $14.1M $9.4M -- $3.8M $2.7M
 
Levered Free Cash Flow -$4.2M -$5M -- -$4.4M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.1M -$17.4M -- -$10M -$19.8M
Depreciation & Amoritzation $8.9K $4.1K -- $4K $14K
Stock-Based Compensation $325.5K $314.7K -- $1.2M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$18.8M -- -$16.4M -$12.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.1M $14.3M -- $7M $11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -$4.6M -- -$9.4M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17M -$18.8M -- -$16.4M -$12.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$17.4M -$10.9M -$10M -$19.8M --
Depreciation & Amoritzation $4.1K $2K $4K $14K --
Stock-Based Compensation $314.7K $221.7K $1.2M $2.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.8M -$13.6M -$16.4M -$12.6M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -- -- -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.3M $12.4M $7M $11M --
 
Beginning Cash (CF) $37.9M $26.1M $36.7M $11.6M --
Foreign Exchange Rate Adjustment -$140.7K $46.8K $7K -$4K --
Additions / Reductions -$4.6M -$1.3M -$9.4M -$1.2M --
Ending Cash (CF) $33.2M $24.9M $27.3M $10.4M --
 
Levered Free Cash Flow -$18.8M -$13.6M -$16.4M -$12.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock