Financhill
Sell
45

AKTX Quote, Financials, Valuation and Earnings

Last price:
$1.33
Seasonality move :
34.94%
Day range:
$1.20 - $1.35
52-week range:
$0.85 - $4.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.00x
Volume:
24.4K
Avg. volume:
24.9K
1-year change:
-21.28%
Market cap:
$43.4M
Revenue:
--
EPS (TTM):
-$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $9.1M $9.6M $5.5M $7M
Selling, General & Admin $9.2M $8.1M $13.5M $11.4M $9.7M
Other Inc / (Exp) $885.7K -$220.7K $5.3M $6.7M -$2.9M
Operating Expenses $18M $17.2M $23.1M $16.8M $16.6M
Operating Income -$18M -$17.2M -$23.1M -$16.8M -$16.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.1M -$17.4M -$17.7M -$10M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$17.4M -$17.7M -$10M -$19.8M
 
Basic EPS (Cont. Ops) -$20.00 -$8.12 -$5.69 -- --
Diluted EPS (Cont. Ops) -$20.00 -$8.12 -$5.69 -- --
Weighted Average Basic Share $1.6M $2.1M $3.1M $4.9M $11.9M
Weighted Average Diluted Share $1.6M $2.1M $3.1M $4.9M $11.9M
 
EBITDA -$18M -$17.2M -$23.1M -$10M -$19.5M
EBIT -$18M -$17.2M -$23.1M -$10M -$19.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18M -$17.2M -$23.1M -$16.8M -$16.6M
Operating Income (Adjusted) -$18M -$17.2M -$23.1M -$10M -$19.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $2.1M $1.7M $2.3M $813K
Selling, General & Admin $2M $3.1M $2.9M $3.7M $2.7M
Other Inc / (Exp) -$293.6K $63.2K $5.6M $421K -$125K
Operating Expenses $5.5M $5.2M $4.6M $6M $3.5M
Operating Income -$5.5M -$5.2M -$4.6M -$6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M -$5.2M $1M -$5.6M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$5.2M $1M -$5.6M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$5.2M $1M -$5.6M -$3.7M
 
Basic EPS (Cont. Ops) -$3.04 -$1.93 $0.27 -- --
Diluted EPS (Cont. Ops) -$3.04 -$1.93 $0.26 -- --
Weighted Average Basic Share $1.9M $2.7M $3.7M $6.7M $27.3M
Weighted Average Diluted Share $1.9M $2.7M $3.8M $6.7M $27.3M
 
EBITDA -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
EBIT -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.5M -$5.2M -$4.6M -$6M -$3.5M
Operating Income (Adjusted) -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $7.7M $10.6M $6M $5.5M
Selling, General & Admin $9M $9.2M $11M $12.2M $9.7M
Other Inc / (Exp) -$588.4K $136.1K $5.8M $1.6M -$2.4M
Operating Expenses $18.6M $16.9M $21.5M $18.2M $15.2M
Operating Income -$18.6M -$16.9M -$21.5M -$18.2M -$15.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.2M -$16.8M -$15.6M -$16.6M -$17.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.2M -$16.8M -$15.6M -$16.6M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$16.8M -$15.6M -$16.6M -$17.9M
 
Basic EPS (Cont. Ops) -$21.29 -$7.31 -$6.07 -$0.20 -$1.18
Diluted EPS (Cont. Ops) -$21.29 -$7.31 -$6.07 -$0.20 -$1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.6M -$16.9M -$21.5M -$16.6M -$17.6M
EBIT -$18.6M -$16.9M -$21.5M -$16.6M -$17.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.6M -$16.9M -$21.5M -$18.2M -$15.2M
Operating Income (Adjusted) -$18.6M -$16.9M -$21.5M -$16.6M -$17.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $2.1M $1.7M $2.3M $813K
Selling, General & Admin $2M $3.1M $2.9M $3.7M $2.7M
Other Inc / (Exp) -$293.6K $63.2K $5.6M $421K -$125K
Operating Expenses $5.5M $5.2M $4.6M $6M $3.5M
Operating Income -$5.5M -$5.2M -$4.6M -$6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M -$5.2M $1M -$5.6M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$5.2M $1M -$5.6M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$5.2M $1M -$5.6M -$3.7M
 
Basic EPS (Cont. Ops) -$3.04 -$1.93 $0.27 -- --
Diluted EPS (Cont. Ops) -$3.04 -$1.93 $0.26 -- --
Weighted Average Basic Share $1.9M $2.7M $3.7M $6.7M $27.3M
Weighted Average Diluted Share $1.9M $2.7M $3.8M $6.7M $27.3M
 
EBITDA -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
EBIT -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.5M -$5.2M -$4.6M -$6M -$3.5M
Operating Income (Adjusted) -$5.5M -$5.2M -$4.6M -$5.6M -$3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.1M $9.4M $13.3M $3.8M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $292.7K $2.2M $465K $299K $92K
Other Current Assets $229.2K $90.3K $100K $197K $201K
Total Current Assets $14.6M $11.6M $13.8M $4.3M $3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $8.4M
Other Intangibles $27.2K $22.9K $17K $14K $39.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.6M $11.6M $13.8M $4.4M $50.6M
 
Accounts Payable $3.4M $1.8M $947K $1.7M $12.4M
Accrued Expenses $1.8M $3.2M $1.7M $1.4M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- $950K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.1M $7.9M $1.3M $1.1M
Total Current Liabilities $5.2M $6.1M $12M $4.6M $19.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.1M $12M $4.6M $28.3M
 
Common Stock $384.7K $476K $745K $1.3M $5.3M
Other Common Equity Adj -- -$541K -$771K -$1M -$738K
Common Equity $9.4M $5.6M $1.8M -$229K $22.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $5.6M $1.8M -$229K $22.2M
 
Total Liabilities and Equity $14.6M $11.6M $13.8M $4.4M $50.6M
Cash and Short Terms $14.1M $9.4M $13.3M $3.8M $2.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.7M $16.7M -- $1.3M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $2.4M -- $1.2M $627K
Other Current Assets -- $325.7K -- $232K $80K
Total Current Assets $7.8M $19.4M -- $2.8M $3.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $8.4M
Other Intangibles $26.5K $21.3K -- -- $39.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.8M $19.5M -- $2.8M $51M
 
Accounts Payable $2.8M $3.1M -- $3.2M $13.1M
Accrued Expenses $1.1M $2.4M -- $1.1M $2.8M
Current Portion Of Long-Term Debt -- -- -- -- $950K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1.6M $2.5M
Total Current Liabilities $3.9M $5.5M -- $6.3M $20.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $5.5M -- $6.3M $29.2M
 
Common Stock $384.7K $593.5K -- $1.6M $5.8M
Other Common Equity Adj -- -- -- -$761K -$773K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $13.9M -- -$3.6M $21.7M
 
Total Liabilities and Equity $7.8M $19.5M -- $2.8M $51M
Cash and Short Terms $6.7M $16.7M -- $1.3M $2.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.1M -$17.4M -$17.7M -$10M -$19.8M
Depreciation & Amoritzation $8.9K $4.1K $4K $4K $14K
Stock-Based Compensation $325.5K $314.7K $735K $1.2M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$18.8M -$21.5M -$16.4M -$12.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $382K
Cash From Investing -- -- -- -- $382K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -- -- -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.1M $14.3M $25.3M $7M $11M
 
Beginning Cash (CF) $5.7M $14.1M $9.4M $13.3M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -$4.6M $3.8M -$9.4M -$1.2M
Ending Cash (CF) $14.1M $9.4M $13.3M $3.8M $2.7M
 
Levered Free Cash Flow -$17M -$18.8M -$21.5M -$16.4M -$12.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.8M -$5.2M $1M -$5.6M -$3.7M
Depreciation & Amoritzation $1K $1K $1K $13K --
Stock-Based Compensation $84.9K $98.8K $265K $296K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$5M -$4.9M -$4M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$215K -$514K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -- $12.4M $3.2M $1.5M $2.1M
 
Beginning Cash (CF) $14.1M $9.4M $13.3M $3.8M $2.7M
Foreign Exchange Rate Adjustment $30.7K $44.4K -- -$5K --
Additions / Reductions -$7.4M $7.3M -$1.7M -$2.5M -$17K
Ending Cash (CF) $6.7M $16.7M $11.6M $1.3M $2.6M
 
Levered Free Cash Flow -$7.4M -$5M -$4.9M -$4M -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.2M -$16.8M -$15.6M -$16.6M -$17.9M
Depreciation & Amoritzation $6.1K $4.1K $4K $16K $1K
Stock-Based Compensation $309.9K $328.6K $563.7K $1.2M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.6M -$16.5M -$23.5M -$15.6M -$10.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$215K -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.2M $26.7M $16.7M $5.3M $11.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $10.2M -$6.8M -$10.3M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.6M -$16.5M -$23.5M -$15.6M -$10.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.8M -$5.2M $1M -$5.6M -$3.7M
Depreciation & Amoritzation $1K $1K $1K $13K --
Stock-Based Compensation $84.9K $98.8K $265K $296K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$5M -$4.9M -$4M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$215K -$514K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.1M
Cash From Financing -- $12.4M $3.2M $1.5M $2.1M
 
Beginning Cash (CF) $14.1M $9.4M $13.3M $3.8M $2.7M
Foreign Exchange Rate Adjustment $30.7K $44.4K -- -$5K --
Additions / Reductions -$7.4M $7.3M -$1.7M -$2.5M -$17K
Ending Cash (CF) $6.7M $16.7M $11.6M $1.3M $2.6M
 
Levered Free Cash Flow -$7.4M -$5M -$4.9M -$4M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock