Financhill
Sell
28

HEPA Quote, Financials, Valuation and Earnings

Last price:
$0.42
Seasonality move :
-14.52%
Day range:
$0.37 - $0.43
52-week range:
$0.25 - $70.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.60x
Volume:
2.2M
Avg. volume:
8.4M
1-year change:
-99.4%
Market cap:
$4.3M
Revenue:
--
EPS (TTM):
-$4.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $20.4M $33.3M $35.6M $11.8M
Selling, General & Admin $8.1M $10M $10.3M $9.6M $7.5M
Other Inc / (Exp) -$146.1K -$2.3M -$1.5M -$4.1M $4.4M
Operating Expenses $20.1M $30.4M $43.6M $45.3M $19.3M
Operating Income -$20.1M -$30.4M -$43.6M -$45.3M -$19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.3M -$32.7M -$45.1M -$49.3M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6K -- -$2.9M -$409K -$3M
Net Income to Company -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
 
Basic EPS (Cont. Ops) -$2,100.00 -$470.00 -$595.00 -$30,803.50 -$5,367.50
Diluted EPS (Cont. Ops) -$2,100.00 -$470.00 -$595.00 -$30,803.50 -$5,367.50
Weighted Average Basic Share $9.7K $70.3K $76.2K $1.6K $2.5K
Weighted Average Diluted Share $9.7K $70.3K $76.2K $1.6K $2.5K
 
EBITDA -$20.3M -$32.6M -$45M -$49.3M -$14.9M
EBIT -$20.3M -$32.7M -$45.1M -$49.3M -$14.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.1M -$30.4M -$43.6M -$45.3M -$19.3M
Operating Income (Adjusted) -$20.3M -$32.7M -$45.1M -$49.3M -$14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $6.9M $7.5M $5.4M -$591.6K
Selling, General & Admin $2.3M $2.1M $2.3M $1.8M $1.8M
Other Inc / (Exp) $9.2K -$720K $80K -$4.2M $472.6K
Operating Expenses $5M $9M $9.8M $7.2M $1.2M
Operating Income -$5M -$9M -$9.8M -$7.2M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5M -$9.7M -$9.7M -$11.5M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9K -- -$2.9M -$409K --
Net Income to Company -$5M -$9.7M -$6.8M -$11.1M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$9.7M -$6.8M -$11.1M -$1.5M
 
Basic EPS (Cont. Ops) -$154.74 -$130.00 -$131.00 -$114.76 -$11.12
Diluted EPS (Cont. Ops) -$154.74 -$130.00 -$131.00 -$114.76 -$11.12
Weighted Average Basic Share $32K $76.3K $76.2K $96.4K $139.2K
Weighted Average Diluted Share $32K $76.3K $76.2K $96.4K $139.2K
 
EBITDA -$4.9M -$9.7M -$11.2M -$11.3M $3.2M
EBIT -$4.9M -$9.7M -$11.2M -$11.3M $3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5M -$9M -$9.8M -$7.2M -$1.2M
Operating Income (Adjusted) -$4.9M -$9.7M -$11.2M -$11.3M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $20.4M $33.3M $35.6M $11.8M
Selling, General & Admin $8.1M $10M $10.3M $9.6M $7.5M
Other Inc / (Exp) -$146.1K -$2.3M -$1.5M -$4.1M $4.4M
Operating Expenses $20.1M $30.4M $43.6M $45.3M $19.3M
Operating Income -$20.1M -$30.4M -$43.6M -$45.3M -$19.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.3M -$32.7M -$45.1M -$49.3M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6K -- -$2.9M -$409K -$3M
Net Income to Company -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
 
Basic EPS (Cont. Ops) -$2,394.74 -$470.00 -$595.00 -$609.76 -$109.12
Diluted EPS (Cont. Ops) -$2,394.74 -$470.00 -$595.00 -$609.76 -$109.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.3M -$32.6M -$46.5M -$49.3M -$15.5M
EBIT -$20.3M -$32.7M -$46.5M -$49.4M -$15.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.1M -$30.4M -$43.6M -$45.3M -$19.3M
Operating Income (Adjusted) -$20.3M -$32.7M -$46.5M -$49.4M -$15.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $33.3M $35.6M $11.8M --
Selling, General & Admin $10M $10.3M $9.6M $7.5M --
Other Inc / (Exp) -$2.3M -$1.5M -$4.1M $4.4M --
Operating Expenses $30.4M $43.6M $45.3M $19.3M --
Operating Income -$30.4M -$43.6M -$45.3M -$19.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.7M -$45.1M -$49.3M -$16.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.9M -$409K -$3M --
Net Income to Company -$32.7M -$42.2M -$48.9M -$13.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M -$42.2M -$48.9M -$13.2M --
 
Basic EPS (Cont. Ops) -$470.00 -$595.00 -$609.76 -$109.12 --
Diluted EPS (Cont. Ops) -$470.00 -$595.00 -$609.76 -$109.12 --
Weighted Average Basic Share $280.9K $304.9K $325.9K $491K --
Weighted Average Diluted Share $280.9K $304.9K $325.9K $491K --
 
EBITDA -$32.6M -$46.5M -$49.3M -$15.5M --
EBIT -$32.7M -$46.5M -$49.4M -$15.6M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$30.4M -$43.6M -$45.3M -$19.3M --
Operating Income (Adjusted) -$32.7M -$46.5M -$49.4M -$15.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.7M $91.3M $51.2M $14.8M $406.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $6.1M $5.3M $2.7M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $42.6M $97.5M $56.5M $17.5M $1.6M
 
Property Plant And Equipment $3.9M $3.6M $3.3M $242.4K --
Long-Term Investments -- -- -- -- --
Goodwill $1.9M $1.9M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $285.1K $583.3K $426.2K $364.2K --
Total Assets $48.6M $103.6M $60.2M $18.1M $1.6M
 
Accounts Payable $3.7M $2.4M $2.7M $2.3M $220.2K
Accrued Expenses $622.4K $868.3K $2.9M $2.4M $23.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $279.8K $266.7K $53.6K $115.9K --
Other Current Liabilities -- $3M $366.2K $386K --
Total Current Liabilities $4.7M $8.2M $7.9M $5.3M $3.1M
 
Long-Term Debt $176.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $10.6M $10.4M $10.8M $3.5M
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -$90.2K -$78.8K $8.4K
Common Equity $38.8M $91.3M $48.2M $5.6M -$3.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.5M $93M $49.9M $7.3M -$1.9M
 
Total Liabilities and Equity $48.6M $103.6M $60.2M $18.1M $1.6M
Cash and Short Terms $40.7M $91.3M $51.2M $14.8M $406.4K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.7M $91.3M $51.2M $14.8M $406.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $6.1M $5.3M $2.7M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $42.6M $97.5M $56.5M $17.5M $1.6M
 
Property Plant And Equipment $3.9M $3.6M $3.3M $242.4K --
Long-Term Investments -- -- -- -- --
Goodwill $1.9M $1.9M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $285.1K $583.3K $426.2K $364.2K --
Total Assets $48.6M $103.6M $60.2M $18.1M $1.6M
 
Accounts Payable $3.7M $2.4M $2.7M $2.3M $220.2K
Accrued Expenses $622.4K $868.3K $2.9M $2.4M $23.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $279.8K $266.7K $53.6K $115.9K --
Other Current Liabilities -- $3M $366.2K $386K --
Total Current Liabilities $4.7M $8.2M $7.9M $5.3M $3.1M
 
Long-Term Debt $176.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $10.6M $10.4M $10.8M $3.5M
 
Common Stock $1.7M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -- -$90.2K -$78.8K $8.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.5M $93M $49.9M $7.3M -$1.9M
 
Total Liabilities and Equity $48.6M $103.6M $60.2M $18.1M $1.6M
Cash and Short Terms $40.7M $91.3M $51.2M $14.8M $406.4K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
Depreciation & Amoritzation $34.5K $86.1K $77.5K $67.1K $30.8K
Stock-Based Compensation $2.4M $4.7M $2.6M $1.3M $791.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.2M -$31.2M -$35M -$40.9M -$18.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.8K -$130.4K -$14.1K -$14.3K -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $176.6K -- -- -- --
Long-Term Debt Repaid -- -$176.6K -- -- --
Repurchase of Common Stock -- -- -$21M -- --
Other Financing Activities -- -- -$2M -- --
Cash From Financing $43.1M $82M -$5.1M $4.5M $4.3M
 
Beginning Cash (CF) $13.9M $40.7M $91.3M $51.2M $14.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.8M $50.6M -$40.1M -$36.4M -$14.5M
Ending Cash (CF) $40.7M $91.3M $51.2M $14.8M $406.4K
 
Levered Free Cash Flow -$16.3M -$31.4M -$35M -$40.9M -$18.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5M -$9.7M -$6.8M -$11.1M -$1.5M
Depreciation & Amoritzation $13.6K $23.4K $18.5K $12.3K --
Stock-Based Compensation $985.8K $847.5K $231.9K $150.3K $28.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$7.4M -$4.8M -$9M -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.6K -- -$16.3K -$350 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M -- -$3.1M $4.5M --
 
Beginning Cash (CF) $13.7M $98.7M $59.1M $19.3M $1.5M
Foreign Exchange Rate Adjustment -- -- -$4.8K $9K $62.2K
Additions / Reductions $27M -$7.4M -$8M -$4.5M -$1.2M
Ending Cash (CF) $40.7M $91.3M $51.2M $14.8M $406.4K
 
Levered Free Cash Flow -$4.6M -$7.4M -$4.8M -$9M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.4M -$32.7M -$42.2M -$48.9M -$13.2M
Depreciation & Amoritzation $34.5K $86.1K $77.5K $67.1K $30.8K
Stock-Based Compensation $2.4M $4.7M $2.6M $1.3M $791.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.2M -$31.2M -$35M -$40.9M -$18.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.8K -$130.4K -$14.1K -$14.3K -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2M -- --
Cash From Financing $43.1M $82M -$5.1M $4.5M $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.8M $50.6M -$40.1M -$36.4M -$14.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.3M -$31.4M -$35M -$40.9M -$18.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$32.7M -$42.2M -$48.9M -$13.2M --
Depreciation & Amoritzation $86.1K $77.5K $67.1K $30.8K --
Stock-Based Compensation $4.7M $2.6M $1.3M $791.7K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.2M -$35M -$40.9M -$18.2M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.4K -$14.1K -$14.3K -$600K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$176.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -- -- --
Cash From Financing $82M -$5.1M $4.5M $4.3M --
 
Beginning Cash (CF) $365M $301.4M $144M $31.5M --
Foreign Exchange Rate Adjustment -- -$47.1K $5K $87.1K --
Additions / Reductions $50.6M -$40.1M -$36.4M -$14.5M --
Ending Cash (CF) $415.6M $261.3M $107.6M $17.1M --
 
Levered Free Cash Flow -$31.4M -$35M -$40.9M -$18.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.85% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 1.04% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 6.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock